Financials · NTIC

Northern Technologies International Corporation (NTIC) financials

For the twelve months ended May 31, 2026, Northern Technologies International Corporation reported $91.84M of revenue and -$1.16M of net income.

Revenue, TTM
$91.84M
Revenue growth, YoY
+7.7%
Net income, TTM
-$1.16M
Net margin
-1.3%
Free cash flow, TTM
-$3.21M
EPS, diluted, TTM
-$0.11
Cash
$7.28M
P/S
0.77
Market cap
$70.7M
Annual revenue$84.23M
FY2016FY2025
Annual net income$17.6K
FY2016FY2025
Annual free cash flow$916.5K
FY2016FY2025

NTIC revenue and earnings growth

NTIC revenueQ3 2026$24.22M

Quarter YoY
+12.6%
QoQ
+10.1%
FY YoY
-1.0%
5Y CAGR
+12.1%
10Y CAGR
+10.8%

NTIC revenue was $24.22M in fiscal Q3 2026 (ended May 31, 2026), up 12.6% from a year earlier and up 10.1% from the prior quarter. For the full fiscal 2025 it was $84.23M, down 1.0% from fiscal 2024. Compound annual growth was +12.1% over 5 years and +10.8% over 10 years. It rose in 8 of the last 10 fiscal years.

NTIC net incomeQ3 2026-$263.3K

FY YoY
-99.7%
10Y CAGR
-37.0%

NTIC net income was -$263.3K in fiscal Q3 2026 (ended May 31, 2026), compared with $121.8K a year earlier. For the full fiscal 2025 it was $17.6K, down 99.7% from fiscal 2024. Compound annual growth was -37.0% over 10 years. It rose in 2 of the last 4 fiscal years.

NTIC EPSQ3 2026-$0.03

FY YoY
-100.0%

NTIC diluted EPS was -$0.03 in fiscal Q3 2026 (ended May 31, 2026), compared with $0.01 a year earlier. For the full fiscal 2025 it was $0.00, down 100.0% from fiscal 2024.

NTIC free cash flowQ3 2026$576.7K

FY YoY
-76.9%
5Y CAGR
-26.2%

NTIC free cash flow was $576.7K in fiscal Q3 2026 (ended May 31, 2026), compared with -$171.2K a year earlier. For the full fiscal 2025 it was $916.5K, down 76.9% from fiscal 2024. Compound annual growth was -26.2% over 5 years.

Export CSV

Income statement

Income statement
Line item
Aug 31, 2025
Aug 31, 2024
Aug 31, 2023
Aug 31, 2022
Aug 31, 2021
Aug 31, 2020
Aug 31, 2019
Aug 31, 2018
Aug 31, 2017
Aug 31, 2016
Revenue$84.23M$85.06M$79.90M$74.16M$56.49M$47.64M$55.75M$51.42M$39.57M$32.93M
Cost of revenue$52.56M$51.27M$52.10M$51.09M$36.92M$31.61M$37.97M$34.17M$26.32M$22.32M
Gross profit$31.68M$33.79M$27.80M$23.07M$19.57M$16.03M$17.78M$17.26M$13.25M$10.61M
Research and development$5.04M$4.80M$4.97M$4.78M$4.40M$3.98M$3.82M$3.52M$2.91M$4.72M
Selling, general and admin$14.79M$14.18M$13.17M$10.60M$8.26M$8.69M$9.35M$8.50M$7.81M$8.23M
Operating income$2.57M$7.87M$6.02M$5.15M$8.32M$1.59M$6.59M$8.02M$4.60M$1.28M
Interest expense$599.9K$340.1K$461.8K$89.1K$16.1K$16.0K$13.6K$18.0K$20.4K$13.3K
Income tax$2.05M$1.33M$1.35M$1.87M$1.46M$2.67M$841.8K$876.1K$699.5K$626.1K
Net income$17.6K$5.41M$2.91M$6.32M$6.28M-$1.34M$5.21M$6.70M$3.42M-$867.5K
EPS, basic$0.00$0.57$0.31$0.69$0.69-$0.15$0.57$0.74$0.38-$0.10
EPS, diluted$0.00$0.55$0.30$0.66$0.64-$0.15$0.55$0.72$0.38-$0.10
Diluted shares9.6M9.8M9.7M9.6M9.9M9.1M9.4M9.4M9.2M9.1M

Balance sheet

Balance sheet
Line item
Aug 31, 2025
Aug 31, 2024
Aug 31, 2023
Aug 31, 2022
Aug 31, 2021
Aug 31, 2020
Aug 31, 2019
Aug 31, 2018
Aug 31, 2017
Aug 31, 2016
Cash and equivalents$7.25M$4.95M$5.41M$5.33M$7.68M$6.40M$5.86M$4.16M$6.36M$3.40M
Inventory$15.53M$15.53M$13.10M$16.34M$11.11M$10.96M$10.49M$9.13M$7.46M$7.71M
Current assets$44.34M$41.58M$39.67M$40.23M$33.75M$33.20M$33.30M$30.57M$26.07M$20.94M
Goodwill$4.78M$4.78M$4.78M$4.78M$0-----
Total assets$102.75M$94.68M$89.34M$86.19M$74.37M$66.07M$67.51M$63.55M$56.61M$51.07M
Current liabilities$23.90M$17.90M$16.72M$17.07M$8.52M$6.10M$7.84M$7.73M$4.89M$3.99M
Total liabilities$26.03M$19.50M$18.65M$18.95M$8.62M$6.37M$7.84M$7.73M$4.89M$3.99M
Shareholders' equity$72.15M$75.18M$70.70M$67.24M$65.75M$59.70M$59.67M$55.82M$51.72M$47.08M

Cash flow

Cash flow
Line item
Aug 31, 2025
Aug 31, 2024
Aug 31, 2023
Aug 31, 2022
Aug 31, 2021
Aug 31, 2020
Aug 31, 2019
Aug 31, 2018
Aug 31, 2017
Aug 31, 2016
Operating cash flow$2.44M$5.88M$5.54M$1.15M$2.89M$4.91M$5.48M$608.7K$5.74M$2.06M
Capital expenditures$1.53M$1.92M$3.25M$1.50M$5.53M$711.4K$960.3K$680.5K$922.3K$643.4K
Free cash flow$916.5K$3.97M$2.29M-$350.6K-$2.64M$4.20M$4.52M-$71.8K$4.81M$1.41M
Investing cash flow-$3.93M-$3.42M-$3.34M-$7.11M-$103.3K-$2.78M-$1.34M-$300.1K-$2.61M-$995.2K
Financing cash flow$3.86M-$2.96M-$2.05M$3.19M-$1.52M-$1.52M-$2.39M-$2.37M-$226.7K-$270.2K
Dividends paid$1.52M$2.64M$2.62M$2.58M$1.78M$1.18M$2.18M$1.82M--
Share repurchases--------$196.2K$138.9K
Stock-based compensation$1.36M$1.38M$1.34M$931.5K$664.2K$1.34M$1.43M$413.0K$391.7K$427.4K

Key ratios

Key ratios
Line item
Aug 31, 2025
Aug 31, 2024
Aug 31, 2023
Aug 31, 2022
Aug 31, 2021
Aug 31, 2020
Aug 31, 2019
Aug 31, 2018
Aug 31, 2017
Aug 31, 2016
Revenue growth, YoY-1.0%6.5%7.7%31.3%18.6%-14.5%8.4%30.0%20.1%8.6%
Net income growth, YoY-99.7%85.7%-54.0%0.7%---22.3%95.8%--
EPS growth, YoY-100.0%83.3%-54.5%3.1%---23.6%92.0%--
Gross margin37.6%39.7%34.8%31.1%34.6%33.6%31.9%33.6%33.5%32.2%
Operating margin3.1%9.3%7.5%6.9%14.7%3.3%11.8%15.6%11.6%3.9%
Net margin0.0%6.4%3.6%8.5%11.1%-2.8%9.3%13.0%8.6%-2.6%
Free cash flow margin1.1%4.7%2.9%-0.5%-4.7%8.8%8.1%-0.1%12.2%4.3%
Return on equity0.0%7.2%4.1%9.4%9.6%-2.2%8.7%12.0%6.6%-1.8%
Return on assets0.0%5.7%3.3%7.3%8.4%-2.0%7.7%10.5%6.0%-1.7%
Current ratio1.862.322.372.363.965.454.253.955.335.24

Source: XBRL data Northern Technologies International Corporation files with the SEC, latest filing dated Jul 9, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 2-for-1, first reported Jul 9, 2019.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

NTIC peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
NTIC$91.84M+7.7%-$1.16M-1.3%$70.7M
ISRG$11.58B+20.5%$2.96B25.5%$159.65B
EW$6.67B+13.4%$1.02B15.3%$60.21B
STE$6.17B+8.1%$826.90M13.4%$24.95B
ZBH$8.57B+7.0%$767.30M9.0%$20.50B
MAS$7.67B+0.9%$926.00M12.1%$16.56B
SNN$6.16B+6.1%$625.00M10.1%$13.00B
ALGN$4.16B+4.4%$491.87M11.8%$12.28B
AIT$5.06B+8.5%$424.12M8.4%$10.86B

NTIC FAQ

9 questions
  • What is NTIC revenue?
    Northern Technologies International Corporation (NTIC) reported $91.84M of revenue for the twelve months ended May 31, 2026. That is up 7.7% from the year before. Revenue for fiscal 2025 was $84.23M.
  • Is NTIC profitable?
    No. Northern Technologies International Corporation reported a net loss of $1.16M for the twelve months ended May 31, 2026.
  • How much cash and debt does NTIC have?
    Northern Technologies International Corporation reported $7.28M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is NTIC revenue growing?
    Northern Technologies International Corporation's revenue changed -1.0% in fiscal 2025, to $84.23M. Its compound annual growth rate was +12.1% over 5 years and +10.8% over 10 years.
  • What is NTIC gross margin?
    Northern Technologies International Corporation's gross profit was $32.84M on $91.84M of revenue for the twelve months ended May 31, 2026, a gross margin of 35.8%.
  • What is NTIC free cash flow?
    Northern Technologies International Corporation generated -$3.21M of free cash flow for the twelve months ended May 31, 2026, which is operating cash flow of -$2.12M less capital expenditures.
  • What is NTIC earnings per share?
    Diluted earnings per share were -$0.11 for the twelve months ended May 31, 2026, from SEC filings, restated for any stock split those filings show.
  • When did NTIC last report financial results?
    The latest statements here come from Northern Technologies International Corporation's 10-Q filed on Jul 9, 2026, covering the period ended May 31, 2026.
  • Where does this NTIC financial data come from?
    Quantisnow builds these statements from the structured XBRL data Northern Technologies International Corporation files with the SEC. It is provided for information only and is not investment advice.