ODD revenueFY2025$809.84M
- FY YoY
- +25.2%
ODD revenue was $809.84M for fiscal 2025 (ended Dec 31, 2025), up 25.2% from fiscal 2024. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 5 fiscal years on file.
ODDITY Tech Ltd. (ODD) financials
For fiscal 2025 (ended Dec 31, 2025), ODDITY Tech Ltd. reported $809.84M of revenue and $110.75M of net income.
- Revenue, FY2025
- $809.84M
- Revenue growth, YoY
- +25.2%
- Net income, FY2025
- $110.75M
- Net income growth, YoY
- +9.1%
- Net margin
- 13.7%
- Free cash flow, FY2025
- $83.64M
- EPS, diluted, FY2025
- $1.80
- EPS growth, YoY
- +9.8%
- Cash
- $402.21M
- P/E
- 10.32
- P/S
- 1.41
- Market cap
- $1.14B
FY2021FY2025
FY2021FY2025
FY2021FY2025
ODD revenue and earnings growth
ODD net incomeFY2025$110.75M
- FY YoY
- +9.1%
ODD net income was $110.75M for fiscal 2025 (ended Dec 31, 2025), up 9.1% from fiscal 2024. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 5 fiscal years on file.
ODD EPSFY2025$1.80
- FY YoY
- +9.8%
ODD diluted EPS was $1.80 for fiscal 2025 (ended Dec 31, 2025), up 9.8% from fiscal 2024.
ODD free cash flowFY2025$83.64M
- FY YoY
- -37.8%
ODD free cash flow was $83.64M for fiscal 2025 (ended Dec 31, 2025), down 37.8% from fiscal 2024. It rose in 3 of the last 4 fiscal years.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue | $809.84M | $647.04M | $508.69M | $324.52M | $222.56M |
| Cost of revenue | $221.14M | $178.72M | $150.46M | $106.47M | $69.37M |
| Gross profit | $588.71M | $468.32M | $358.23M | $218.05M | $153.18M |
| Selling, general and admin | $469.94M | $352.72M | $283.91M | $190.38M | $133.67M |
| Operating income | $118.77M | $115.60M | $74.32M | $27.66M | $19.51M |
| Pre-tax income | $135.71M | $127.91M | $78.60M | $28.91M | $18.64M |
| Income tax | $24.96M | $26.41M | $20.07M | $7.18M | $4.71M |
| Net income | $110.75M | $101.49M | $58.53M | $21.73M | $13.92M |
| EPS, basic | $1.95 | $1.77 | $1.06 | $0.41 | $0.26 |
| EPS, diluted | $1.80 | $1.64 | $1.00 | $0.39 | $0.26 |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $402.21M | $50.34M | $36.54M | $43.11M | $30.89M |
| Short-term investments | $11.17M | $1.88M | $1.11M | - | - |
| Receivables | $16.90M | $9.19M | $9.92M | $7.58M | - |
| Inventory | $135.18M | $99.81M | $84.11M | $70.23M | - |
| Current assets | $601.80M | $223.37M | $223.81M | $145.93M | - |
| Goodwill | $64.90M | $64.90M | $64.90M | $16.24M | $16.24M |
| Total assets | $1.14B | $438.88M | $404.91M | $216.41M | - |
| Current liabilities | $114.83M | $124.80M | $109.31M | $90.41M | - |
| Short-term debt | - | - | - | $3.92M | - |
| Total liabilities | $741.30M | $156.58M | $121.80M | $105.43M | - |
| Shareholders' equity | $396.50M | $282.30M | $283.11M | $98.70M | $68.65M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Operating cash flow | $87.58M | $137.76M | $87.45M | $39.03M | $10.22M |
| Capital expenditures | $3.94M | $3.27M | $2.10M | $2.35M | $2.37M |
| Free cash flow | $83.64M | $134.49M | $85.35M | $36.69M | $7.85M |
| Investing cash flow | -$267.25M | $1.35M | -$139.99M | -$25.78M | -$18.78M |
| Financing cash flow | $531.35M | -$127.30M | $48.81M | -$246.0K | -$318.0K |
| Share repurchases | - | $147.28M | - | - | - |
| Stock-based compensation | $33.89M | $25.02M | $24.11M | $6.70M | $2.11M |
| Depreciation and amortization | $10.69M | $9.83M | $8.61M | $4.41M | $4.01M |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue growth, YoY | 25.2% | 27.2% | 56.7% | 45.8% | - |
| Net income growth, YoY | 9.1% | 73.4% | 169.4% | 56.1% | - |
| EPS growth, YoY | 9.8% | 64.0% | 156.4% | 50.0% | - |
| Gross margin | 72.7% | 72.4% | 70.4% | 67.2% | 68.8% |
| Operating margin | 14.7% | 17.9% | 14.6% | 8.5% | 8.8% |
| Net margin | 13.7% | 15.7% | 11.5% | 6.7% | 6.3% |
| Free cash flow margin | 10.3% | 20.8% | 16.8% | 11.3% | 3.5% |
| Return on equity | 27.9% | 36.0% | 20.7% | 22.0% | 20.3% |
| Return on assets | 9.7% | 23.1% | 14.5% | 10.0% | - |
| Current ratio | 5.24 | 1.79 | 2.05 | 1.61 | - |
Source: XBRL data ODDITY Tech Ltd. files with the SEC, latest filing dated Mar 17, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
ODD peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| ODD | $809.84M | +25.2% | $110.75M | 13.7% | $1.14B |
| PG | $87.92B | +3.5% | $16.03B | 18.2% | $383.35B |
| UL | €50.50B | -3.8% | €9.47B | 18.7% | $142.19B |
| ECL | $17.37B | +9.3% | $2.08B | 12.0% | $84.33B |
| CL | $21.28B | +5.9% | $2.05B | 9.6% | $76.76B |
| HLN | £11.03B | -1.8% | £1.67B | 15.1% | $40.20B |
| EL | $15.28B | +5.8% | $368.00M | 2.4% | $39.88B |
| KVUE | $15.53B | +3.5% | $1.69B | 10.9% | $37.57B |
| CHD | $6.25B | +1.7% | $774.80M | 12.4% | $25.80B |
ODD FAQ
9 questionsWhat is ODD revenue?
ODDITY Tech Ltd. (ODD) reported $809.84M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 25.2% from the year before.Is ODD profitable?
Yes. ODDITY Tech Ltd. earned $110.75M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 13.7%.How much cash and debt does ODD have?
ODDITY Tech Ltd. reported $402.21M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is ODD revenue growing?
ODDITY Tech Ltd.'s revenue changed +25.2% in fiscal 2025, to $809.84M.What is ODD gross margin?
ODDITY Tech Ltd.'s gross profit was $588.71M on $809.84M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 72.7%.What is ODD free cash flow?
ODDITY Tech Ltd. generated $83.64M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $87.58M less capital expenditures.What is ODD earnings per share?
Diluted earnings per share were $1.80 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did ODD last report financial results?
The latest statements here come from ODDITY Tech Ltd.'s 20-F filed on Mar 17, 2026, covering the period ended Dec 31, 2025.Where does this ODD financial data come from?
Quantisnow builds these statements from the structured XBRL data ODDITY Tech Ltd. files with the SEC. It is provided for information only and is not investment advice.