Financials · PBA

Pembina Pipeline Corp. (PBA) financials

For fiscal 2025 (ended Dec 31, 2025), Pembina Pipeline Corp. reported C$7.78B of revenue and C$1.69B of net income. Figures are in CAD, the currency of its SEC filings.

Revenue, FY2025
C$7.78B
Revenue growth, YoY
+5.3%
Net income, FY2025
C$1.69B
Net income growth, YoY
-9.1%
Net margin
21.8%
Free cash flow, FY2025
C$2.52B
EPS, diluted, FY2025
C$2.66
EPS growth, YoY
-11.3%
Cash
C$106.00M
Total debt
C$11.67B
Annual revenueC$7.78B
FY2016FY2025
Annual net incomeC$1.69B
FY2016FY2025
Annual free cash flowC$2.52B
FY2016FY2025

PBA revenue and earnings growth

PBA revenueFY2025C$7.78B

FY YoY
+5.3%
5Y CAGR
+5.5%

PBA revenue was C$7.78B for fiscal 2025 (ended Dec 31, 2025), up 5.3% from fiscal 2024. Compound annual growth was +5.5% over 5 years. It rose in 6 of the last 9 fiscal years.

PBA net incomeFY2025C$1.69B

FY YoY
-9.1%

PBA net income was C$1.69B for fiscal 2025 (ended Dec 31, 2025), down 9.1% from fiscal 2024. It rose in 2 of the last 4 fiscal years.

PBA EPSFY2025C$2.66

FY YoY
-11.3%

PBA diluted EPS was C$2.66 for fiscal 2025 (ended Dec 31, 2025), down 11.3% from fiscal 2024.

PBA free cash flowFY2025C$2.52B

FY YoY
+11.4%
5Y CAGR
+15.5%

PBA free cash flow was C$2.52B for fiscal 2025 (ended Dec 31, 2025), up 11.4% from fiscal 2024. Compound annual growth was +15.5% over 5 years. It rose in 5 of the last 7 fiscal years. Fiscal 2025 is the highest of the 10 fiscal years on file.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
RevenueC$7.78BC$7.38BC$6.33BC$11.61BC$8.63BC$5.95BC$6.37BC$7.35BC$5.40BC$4.26B
Cost of revenueC$4.79BC$4.40BC$3.81BC$8.88BC$6.13BC$3.88BC$4.33BC$5.46BC$3.97BC$3.19B
Gross profitC$3.19BC$3.32BC$2.84BC$3.12BC$2.65BC$2.01BC$2.44BC$2.33BC$1.47BC$1.00B
Selling, general and adminC$477.00MC$444.00MC$422.00MC$399.00MC$306.00MC$246.00MC$296.00MC$279.00MC$236.00MC$195.00M
Operating incomeC$2.81BC$2.28BC$2.65BC$3.71BC$2.12BC$4.00MC$1.83BC$2.02BC$1.21BC$808.00M
Interest expenseC$602.00MC$561.00MC$466.00MC$486.00MC$450.00MC$420.00MC$289.00MC$279.00MC$185.00MC$153.00M
Pre-tax incomeC$2.21BC$1.72BC$2.19BC$3.22BC$1.67B-C$416.00MC$1.54BC$1.74BC$1.02BC$655.00M
Income taxC$513.00M-C$154.00MC$413.00MC$248.00MC$423.00M-C$100.00MC$35.00MC$464.00MC$142.00MC$189.00M
Net incomeC$1.69BC$1.86BC$1.78BC$2.97BC$1.24B-C$316.00MC$1.51BC$411.00MC$116.00MC$466.00M
EPS, basicC$2.67C$3.00C$3.00C$5.14C$2.00-C$0.86C$2.69C$2.28C$1.87C$1.02
EPS, dilutedC$2.66C$3.00C$2.99C$5.12C$1.99-C$0.86C$2.68C$2.28C$1.86C$1.01
Diluted shares582.0M574.0M551.0M554.0M551.0M550.0M514.0M509.0M432.0M389.0M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalentsC$106.00MC$141.00MC$151.00MC$107.00MC$43.00MC$81.00MC$129.00MC$157.00MC$321.00MC$35.00M
ReceivablesC$836.00MC$1.00BC$852.00MC$912.00MC$812.00MC$662.00MC$694.00MC$604.00MC$529.00MC$451.00M
InventoryC$284.00MC$301.00MC$333.00MC$269.00MC$376.00MC$221.00MC$126.00MC$198.00MC$168.00MC$181.00M
Current assetsC$1.26BC$1.57BC$2.63BC$1.36BC$1.25BC$989.00MC$989.00MC$1.01BC$1.02BC$676.00M
GoodwillC$4.99BC$5.02BC$4.55BC$4.56BC$4.69BC$4.69BC$4.70BC$3.88BC$3.87BC$2.10B
Total assetsC$35.55BC$35.97BC$32.62BC$31.49BC$31.46BC$31.42BC$32.76BC$26.66BC$25.57BC$15.02B
Current liabilitiesC$2.06BC$2.91BC$3.22BC$2.06BC$2.39BC$1.78BC$1.45BC$1.49BC$1.15BC$778.00M
Short-term debtC$600.00MC$1.52BC$650.00MC$600.00MC$1.00BC$600.00MC$74.00MC$480.00MC$163.00MC$6.00M
Long-term debtC$11.07BC$10.54BC$9.25BC$9.40BC$9.64BC$10.28BC$10.08BC$7.06BC$7.30BC$4.00B
Total debtC$11.67BC$12.06BC$9.90BC$10.01BC$10.64BC$10.88BC$10.15BC$7.54BC$7.46BC$4.01B
Total liabilitiesC$18.78BC$18.46BC$16.80BC$15.70BC$17.09BC$16.40BC$15.89BC$12.26BC$11.72BC$6.72B
Shareholders' equityC$16.77BC$17.51BC$15.81BC$15.79BC$14.36BC$15.02BC$16.87BC$14.51BC$13.84BC$8.30B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flowC$3.30BC$3.21BC$2.63BC$2.93BC$2.65BC$2.25BC$2.53BC$2.26BC$1.51BC$1.08B
Capital expendituresC$784.00MC$955.00MC$606.00MC$605.00MC$658.00MC$1.03BC$1.65BC$1.23BC$1.84BC$1.75B
Free cash flowC$2.52BC$2.26BC$2.03BC$2.32BC$1.99BC$1.22BC$887.00MC$1.03B-C$326.00M-C$668.00M
Investing cash flow-C$1.09B-C$3.91B-C$789.00M-C$154.00M-C$1.04B-C$1.48B-C$3.91B-C$1.31B-C$3.33B-C$2.29B
Financing cash flow-C$2.24BC$678.00M-C$1.80B-C$2.72B-C$1.67B-C$809.00MC$1.35B-C$1.13BC$2.10BC$1.22B
Dividends paid-----C$1.53BC$1.32BC$1.25BC$781.00MC$351.00M
Share repurchases-C$0C$50.00MC$333.00MC$17.00MC$0----
Stock-based compensationC$94.00MC$84.00MC$72.00M-C$45.00M-C$32.00M-C$45.00M-C$50.00M-C$32.00M-C$22.00M-C$20.00M
Depreciation and amortizationC$987.00MC$862.00MC$663.00MC$683.00MC$723.00MC$700.00MC$507.00MC$417.00MC$382.00MC$293.00M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY5.3%16.6%-45.5%34.6%44.9%-6.6%-13.3%36.1%26.6%-
Net income growth, YoY-9.1%5.0%-40.2%139.2%--266.7%254.3%-75.1%-
EPS growth, YoY-11.3%0.3%-41.6%157.3%--17.5%22.6%84.2%-
Gross margin41.1%44.9%44.9%26.9%30.7%33.7%38.3%31.7%27.3%23.5%
Operating margin36.1%30.9%41.9%31.9%24.5%0.1%28.7%27.5%22.4%18.9%
Net margin21.8%25.2%28.1%25.6%14.4%-5.3%23.7%5.6%2.1%10.9%
Free cash flow margin32.4%30.6%32.0%20.0%23.1%20.5%13.9%14.0%-6.0%-15.7%
Return on equity10.1%10.6%11.2%18.8%8.6%-2.1%8.9%2.8%0.8%5.6%
Return on assets4.8%5.2%5.4%9.4%3.9%-1.0%4.6%1.5%0.5%3.1%
Current ratio0.610.540.820.660.520.560.680.680.890.87
Debt to equity0.700.690.630.630.740.720.600.520.540.48

Source: XBRL data Pembina Pipeline Corp. files with the SEC, latest filing dated Feb 27, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

PBA peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
PBAC$7.78B+5.3%C$1.69B21.8%$28.34B
SHEL$273.73B-5.3%$17.84B6.5%$273.51B
TTE$201.20B-6.2%$13.13B6.5%$192.00B
PBR$89.19B-2.4%$19.63B22.0%$118.25B
CNQC$38.76B+8.7%C$10.82B27.9%$98.26B
E€82.15B-7.5%€2.61B3.2%$87.98B
EOG$29.73B+31.7%$8.19B27.5%$76.96B
OXY$22.00B+7.8%$6.53B29.7%$55.74B
OKE$43.19B+36.8%$4.07B9.4%$54.21B

PBA FAQ

9 questions
  • What is PBA revenue?
    Pembina Pipeline Corp. (PBA) reported C$7.78B of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 5.3% from the year before.
  • Is PBA profitable?
    Yes. Pembina Pipeline Corp. earned C$1.69B in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 21.8%.
  • How much cash and debt does PBA have?
    Pembina Pipeline Corp. reported C$106.00M in cash and cash equivalents and C$11.67B of debt on its most recent balance sheet in SEC filings.
  • How fast is PBA revenue growing?
    Pembina Pipeline Corp.'s revenue changed +5.3% in fiscal 2025, to C$7.78B. Its compound annual growth rate was +5.5% over 5 years.
  • What is PBA gross margin?
    Pembina Pipeline Corp.'s gross profit was C$3.19B on C$7.78B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 41.1%.
  • What is PBA free cash flow?
    Pembina Pipeline Corp. generated C$2.52B of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of C$3.30B less capital expenditures.
  • What is PBA earnings per share?
    Diluted earnings per share were C$2.66 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did PBA last report financial results?
    The latest statements here come from Pembina Pipeline Corp.'s 40-F filed on Feb 27, 2026, covering the period ended Dec 31, 2025.
  • Where does this PBA financial data come from?
    Quantisnow builds these statements from the structured XBRL data Pembina Pipeline Corp. files with the SEC. It is provided for information only and is not investment advice.