Financials · PCLA

PicoCELA Inc. (PCLA) financials

For fiscal 2025 (ended Sep 30, 2025), PicoCELA Inc. reported ¥544.69M of revenue and -¥626.31M of net income. Figures are in JPY, the currency of its SEC filings.

Revenue, FY2025
¥544.69M
Revenue growth, YoY
-30.6%
Net income, FY2025
-¥626.31M
Net margin
-115.0%
Free cash flow, FY2025
-¥572.36M
EPS, diluted, FY2025
-¥683.34
Cash
¥534.89M
Total debt
¥272.38M
Annual revenue¥544.69M
FY2022FY2025
Annual net income-¥626.31M
FY2022FY2025
Annual free cash flow-¥572.36M
FY2022FY2025

PCLA revenue and earnings growth

PCLA revenueFY2025¥544.69M

FY YoY
-30.6%

PCLA revenue was ¥544.69M for fiscal 2025 (ended Sep 30, 2025), down 30.6% from fiscal 2024. It rose in 1 of the last 3 fiscal years.

PCLA net incomeFY2025-¥626.31M

PCLA net income was -¥626.31M for fiscal 2025 (ended Sep 30, 2025), compared with -¥479.92M in fiscal 2024.

PCLA EPSFY2025-¥683.34

PCLA diluted EPS was -¥683.34 for fiscal 2025 (ended Sep 30, 2025).

PCLA free cash flowFY2025-¥572.36M

PCLA free cash flow was -¥572.36M for fiscal 2025 (ended Sep 30, 2025), compared with -¥261.63M in fiscal 2024.

Income statement

Income statement
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Revenue¥544.69M¥784.40M¥559.52M¥682.12M
Research and development¥26.20M¥49.00M¥75.60M¥40.60M
Selling, general and admin¥892.05M¥870.38M¥897.97M¥453.55M
Operating income-¥601.44M-¥447.18M-¥628.53M-¥16.24M
Pre-tax income-¥626.31M-¥479.92M-¥633.96M-¥5.18M
Net income-¥626.31M-¥479.92M-¥633.96M-¥5.18M
EPS, basic-¥683.34-¥1334.58-¥2685.19-¥21.90
EPS, diluted-¥683.34-¥1334.58-¥2685.19-¥21.90
Diluted shares916,550359,604236,094235,340

Balance sheet

Balance sheet
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Cash and equivalents¥534.89M¥456.77M¥427.97M-
Receivables¥48.32M¥218.00M¥211.40M-
Inventory¥264.29M¥206.64M¥183.90M-
Current assets¥992.44M¥947.49M¥1.01B-
Total assets¥1.09B¥1.23B¥1.15B-
Current liabilities¥465.03M¥435.00M¥366.67M-
Short-term debt¥261.94M¥217.97M¥215.00M-
Long-term debt¥10.44M¥28.28M¥26.28M-
Total debt¥272.38M¥246.25M¥241.28M-
Total liabilities¥617.22M¥879.96M¥453.22M-
Shareholders' equity¥469.95M¥354.79M¥695.99M¥467.92M

Cash flow

Cash flow
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Operating cash flow-¥544.02M-¥242.81M-¥739.91M-¥115.26M
Capital expenditures¥28.34M¥18.81M¥20.48M¥3.56M
Free cash flow-¥572.36M-¥261.63M-¥760.39M-¥118.82M
Investing cash flow-¥46.00M-¥44.02M-¥20.48M-¥15.45M
Financing cash flow¥668.13M¥315.65M¥925.26M-¥6.59M
Stock-based compensation¥5.21M---
Depreciation and amortization¥26.53M¥20.67M¥12.18M¥8.23M

Key ratios

Key ratios
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Revenue growth, YoY-30.6%40.2%-18.0%-
Operating margin-110.4%-57.0%-112.3%-2.4%
Net margin-115.0%-61.2%-113.3%-0.8%
Free cash flow margin-105.1%-33.4%-135.9%-17.4%
Return on equity-133.3%-135.3%-91.1%-1.1%
Return on assets-57.6%-38.9%-55.2%-
Current ratio2.132.182.76-
Debt to equity0.580.690.35-

Source: XBRL data PicoCELA Inc. files with the SEC, latest filing dated Feb 13, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-30, first reported Feb 13, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

PCLA peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
PCLA¥544.69M-30.6%-¥626.31M-115.0%$58.6M
AYI$4.64B+6.8%$531.30M11.4%$9.59B
GFF$2.75B+26.9%$178.97M6.5%$4.58B
LYTS$689.40M+20.2%$22.58M3.3%$641.6M
JBI$901.80M+0.3%$33.20M3.7%$632.4M
BW$821.95M+42.6%-$18.35M-2.2%$484.1M
SKYX$96.20M+8.1%-$33.04M-34.3%$101.4M
OESX$94.25M+17.9%-$190.0K-0.2%$51.2M
EFOI$6.50M+53.5%-$1.54M-23.8%$25.7M

PCLA FAQ

8 questions
  • What is PCLA revenue?
    PicoCELA Inc. (PCLA) reported ¥544.69M of revenue for fiscal 2025 (ended Sep 30, 2025). That is down 30.6% from the year before.
  • Is PCLA profitable?
    No. PicoCELA Inc. reported a net loss of ¥626.31M for fiscal 2025 (ended Sep 30, 2025).
  • How much cash and debt does PCLA have?
    PicoCELA Inc. reported ¥534.89M in cash and cash equivalents and ¥272.38M of debt on its most recent balance sheet in SEC filings.
  • How fast is PCLA revenue growing?
    PicoCELA Inc.'s revenue changed -30.6% in fiscal 2025, to ¥544.69M.
  • What is PCLA free cash flow?
    PicoCELA Inc. generated -¥572.36M of free cash flow for fiscal 2025 (ended Sep 30, 2025), which is operating cash flow of -¥544.02M less capital expenditures.
  • What is PCLA earnings per share?
    Diluted earnings per share were -¥683.34 for fiscal 2025 (ended Sep 30, 2025), from SEC filings, restated for any stock split those filings show.
  • When did PCLA last report financial results?
    The latest statements here come from PicoCELA Inc.'s 20-F filed on Feb 13, 2026, covering the period ended Sep 30, 2025.
  • Where does this PCLA financial data come from?
    Quantisnow builds these statements from the structured XBRL data PicoCELA Inc. files with the SEC. It is provided for information only and is not investment advice.