Financials · PETZ

TDH Holdings Inc. (PETZ) financials

For fiscal 2025 (ended Dec 31, 2025), TDH Holdings Inc. reported $1.25M of revenue and $1.80M of net income.

Revenue, FY2025
$1.25M
Revenue growth, YoY
+122.0%
Net income, FY2025
$1.80M
Net income growth, YoY
-33.0%
Net margin
143.8%
Free cash flow, FY2025
-$2.02M
EPS, diluted, FY2025
$0.17
EPS growth, YoY
-34.6%
Cash
$19.14M
P/E
6.54
P/S
9.41
Market cap
$11.8M
Annual revenue$1.25M
FY2016FY2025
Annual net income$1.80M
FY2016FY2025
Annual free cash flow-$2.02M
FY2016FY2025

PETZ revenue and earnings growth

PETZ revenueFY2025$1.25M

FY YoY
+122.0%
5Y CAGR
+15.0%
10Y CAGR
-22.6%

PETZ revenue was $1.25M for fiscal 2025 (ended Dec 31, 2025), up 122.0% from fiscal 2024. Compound annual growth was +15.0% over 5 years and -22.6% over 10 years. It rose in 5 of the last 10 fiscal years.

PETZ net incomeFY2025$1.80M

FY YoY
-33.0%
10Y CAGR
+14.4%

PETZ net income was $1.80M for fiscal 2025 (ended Dec 31, 2025), down 33.0% from fiscal 2024. Compound annual growth was +14.4% over 10 years.

PETZ EPSFY2025$0.17

FY YoY
-34.6%

PETZ diluted EPS was $0.17 for fiscal 2025 (ended Dec 31, 2025), down 34.6% from fiscal 2024.

PETZ free cash flowFY2025-$2.02M

PETZ free cash flow was -$2.02M for fiscal 2025 (ended Dec 31, 2025), compared with -$2.12M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$1.25M$563.7K$754$24.7K$1.08M$622.8K$12.65M$23.67M$28.98M$24.44M
Cost of revenue$1.26M$325.3K$976$105.6K$770.0K$449.7K$14.17M$27.73M$20.68M$17.37M
Gross profit-$11.7K$238.4K-$222-$80.8K$311.1K$173.1K-$1.52M-$4.05M$8.30M$7.08M
Research and development-------$1.06M$1.05M$1.08M
Selling, general and admin$1.77M$1.75M$3.15M$2.95M$3.54M$583.6K$3.70M$2.79M$2.10M$1.41M
Operating income-$1.83M-$1.83M-$6.19M-$3.04M-$3.66M-$496.2K-$6.96M-$14.04M$267.3K$1.15M
Interest expense--$14.3K-$43.1K$14.5K$1.18M$1.38M$233.1K$82.9K$102.3K
Pre-tax income$1.78M$1.93M-$8.38M$1.14M-$4.07M$1.69M-$8.63M-$14.22M$60.0K$1.10M
Income tax-$182----$900---$55.1K$89.8K
Net income$1.80M$2.68M-$23.63M$803.7K-$6.12M-$874.7K-$8.63M-$14.22M$115.1K$1.01M
EPS, basic$0.17$0.26-$2.29$0.10-$1.17-$0.38-$4.65-$16.89$0.11$1.47
EPS, diluted$0.17$0.26-$2.29$0.10-$1.17-$0.38-$4.65-$16.89$0.11$1.47
Diluted shares10.3M10.3M10.3M8.0M5.2M2.3M1.9M843,396.441--

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$19.14M$15.70M$13.13M$21.86M$19.51M$6.75M$6.50M$2.70M$3.64M$1.85M
Short-term investments$14.53M$12.95M$13.32M$9.92M$4.43M$3.14M----
Receivables$75.3K$5.7K$5.0K$29.3K$36.8K$168.5K$21.7K$845.8K$845.8K$865.5K
Inventory$75.3K$5.7K-$987$51.4K$247.2K$473.2K$3.02M$3.02M$5.97M
Current assets$34.11M$28.80M$27.22M$33.78M$31.07M$10.52M$7.19M$7.80M$15.58M$9.82M
Total assets$40.30M$33.34M$28.90M$36.51M$32.05M$18.45M$15.09M$17.43M$19.81M$13.24M
Current liabilities$6.71M$4.20M$3.39M$14.68M$19.65M$19.07M$14.46M$19.14M$8.66M$8.97M
Short-term debt-------$68.7K--
Total debt---$1.0K$5.44M$8.39M$7.62M$8.26M$1.40M-
Total liabilities$9.57M$5.94M$3.85M$15.36M$24.50M$19.35M$14.75M$19.37M$8.66M$8.99M
Shareholders' equity$30.64M$27.30M$25.05M$21.15M$13.37M-$892.8K$337.4K-$1.94M$11.19M$4.25M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow-$1.78M-$234.0K-$564.4K-$2.07M-$3.30M-$2.16M-$5.63M-$2.17M-$2.67M-$1.49M
Capital expenditures$244.1K$1.88M$7.7K--$47.1K$121.6K$5.63M$227.9K$9.0K
Free cash flow-$2.02M-$2.12M-$572.1K---$2.20M-$5.75M-$7.80M-$2.90M-$1.50M
Investing cash flow$6.24M$2.78M-$6.07M-$1.33M-$1.64M$3.36M$113.6K-$6.59M-$847.3K$847.9K
Financing cash flow-$1.05M--$6.8K$6.06M$17.95M-$1.06M$9.52M$7.73M$5.26M$1.07M
Stock-based compensation--$3.04M-------
Depreciation and amortization$221.2K$111.6K$22.6K$17.1K$466.7K$72.3K$571.5K$395.4K$364.2K$256.1K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY122.0%74664.7%-97.0%-97.7%73.6%-95.1%-46.6%-18.3%18.6%49.8%
Net income growth, YoY-33.0%--------88.6%116.2%
EPS growth, YoY-34.6%--------116.7%
Gross margin-0.9%42.3%-29.4%-326.9%28.8%27.8%-12.0%-17.1%28.6%28.9%
Operating margin-146.3%-325.1%-820361.3%-12295.4%-338.6%-79.7%-55.0%-59.3%0.9%4.7%
Net margin143.8%476.2%-3133444.6%3250.4%-566.1%-140.4%-68.2%-60.1%0.4%4.1%
Free cash flow margin-161.8%-375.2%-75868.8%---353.9%-45.4%-33.0%-10.0%-6.1%
Return on equity5.9%9.8%-94.3%3.8%-45.8%--2556.4%-1.0%23.7%
Return on assets4.5%8.1%-81.7%2.2%-19.1%-4.7%-57.2%-81.6%0.6%7.6%
Current ratio5.086.868.032.301.580.550.500.411.801.09
Debt to equity---0.000.41-22.60-0.13-

Source: XBRL data TDH Holdings Inc. files with the SEC, latest filing dated Apr 20, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 3-for-34, first reported Apr 25, 2023.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

PETZ peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
PETZ$1.25M+122.0%$1.80M143.8%$11.8M
CBRE$45.01B+14.8%$1.38B3.1%$39.82B
BEKECN¥94.58B+1.2%CN¥2.99B3.2%$20.78B
JLL$28.20B+11.4%$1.10B3.9%$17.36B
INVH$2.90B+7.2%$682.40M23.5%$15.67B
CSGP$3.67B+20.2%$179.00M4.9%$12.57B
COMP$12.61B+89.8%$133.50M1.1%$8.17B
TRNO$518.86M+17.2%$353.32M68.1%$7.43B
FSV$5.50B+5.4%$145.05M2.6%$6.58B

PETZ FAQ

9 questions
  • What is PETZ revenue?
    TDH Holdings Inc. (PETZ) reported $1.25M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 122.0% from the year before.
  • Is PETZ profitable?
    Yes. TDH Holdings Inc. earned $1.80M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 143.8%.
  • How much cash and debt does PETZ have?
    TDH Holdings Inc. reported $19.14M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is PETZ revenue growing?
    TDH Holdings Inc.'s revenue changed +122.0% in fiscal 2025, to $1.25M. Its compound annual growth rate was +15.0% over 5 years and -22.6% over 10 years.
  • What is PETZ gross margin?
    TDH Holdings Inc.'s gross profit was -$11.7K on $1.25M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of -0.9%.
  • What is PETZ free cash flow?
    TDH Holdings Inc. generated -$2.02M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$1.78M less capital expenditures.
  • What is PETZ earnings per share?
    Diluted earnings per share were $0.17 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did PETZ last report financial results?
    The latest statements here come from TDH Holdings Inc.'s 20-F filed on Apr 20, 2026, covering the period ended Dec 31, 2025.
  • Where does this PETZ financial data come from?
    Quantisnow builds these statements from the structured XBRL data TDH Holdings Inc. files with the SEC. It is provided for information only and is not investment advice.