Financials · PLOW

Douglas Dynamics Inc. (PLOW) financials

For the twelve months ended Sep 30, 2026, Douglas Dynamics Inc. reported $755.00M of revenue and $65.75M of net income.

Revenue, TTM
$755.00M
Revenue growth, YoY
+22.8%
Net income, TTM
$65.75M
Net income growth, YoY
+56.7%
Net margin
8.7%
Free cash flow, TTM
$34.42M
EPS, diluted, TTM
$2.76
EPS growth, YoY
+57.7%
Cash
$5.48M
P/E
12.76
P/S
1.11
Market cap
$838.6M
Annual revenue$656.05M
FY2016FY2025
Annual net income$46.90M
FY2016FY2025
Annual free cash flow$63.86M
FY2016FY2025

PLOW revenue and earnings growth

PLOW revenueQ3 2026$218.01M

Quarter YoY
+34.5%
QoQ
+1.6%
FY YoY
+15.4%
5Y CAGR
+6.4%
10Y CAGR
+5.1%

PLOW revenue was $218.01M in fiscal Q3 2026 (ended Sep 30, 2026), up 34.5% from a year earlier and up 1.6% from the prior quarter. For the full fiscal 2025 it was $656.05M, up 15.4% from fiscal 2024. Compound annual growth was +6.4% over 5 years and +5.1% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

PLOW net incomeQ3 2026$21.16M

Quarter YoY
+165.8%
QoQ
-16.6%
FY YoY
-16.5%
10Y CAGR
+0.6%

PLOW net income was $21.16M in fiscal Q3 2026 (ended Sep 30, 2026), up 165.8% from a year earlier and down 16.6% from the prior quarter. For the full fiscal 2025 it was $46.90M, down 16.5% from fiscal 2024. Compound annual growth was +0.6% over 10 years. It rose in 2 of the last 4 fiscal years.

PLOW EPSQ3 2026$0.89

Quarter YoY
+169.7%
QoQ
-16.8%
FY YoY
-16.9%

PLOW diluted EPS was $0.89 in fiscal Q3 2026 (ended Sep 30, 2026), up 169.7% from a year earlier and down 16.8% from the prior quarter. For the full fiscal 2025 it was $1.96, down 16.9% from fiscal 2024.

PLOW free cash flowQ3 2026-$26.23M

FY YoY
+91.4%
5Y CAGR
+10.5%
10Y CAGR
+3.2%

PLOW free cash flow was -$26.23M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$11.45M a year earlier. For the full fiscal 2025 it was $63.86M, up 91.4% from fiscal 2024. Compound annual growth was +10.5% over 5 years and +3.2% over 10 years. It rose in 5 of the last 10 fiscal years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$656.05M$568.50M$568.18M$616.07M$541.45M$480.15M$571.71M$524.07M$474.93M$416.27M
Cost of revenue$481.37M$421.67M$433.91M$464.61M$399.58M$351.87M$402.89M$369.18M$331.84M$282.29M
Gross profit$174.68M$146.84M$134.27M$151.46M$141.87M$128.28M$168.82M$154.89M$143.09M$133.97M
Research and development$7.70M$8.40M$10.08M$12.16M$10.15M$6.68M$5.69M$3.19M$2.93M$3.13M
Selling, general and admin$94.89M$91.68M$78.84M$82.18M$78.84M$64.62M$71.29M$69.96M$60.88M$53.57M
Operating income$73.61M$88.71M$44.91M$58.75M$51.13M-$75.14M$86.57M$73.46M$70.81M$69.81M
Pre-tax income$61.51M$73.89M$29.23M$47.36M$34.59M-$98.83M$62.62M$55.76M$52.91M$63.70M
Income tax$14.61M$17.74M$5.51M$8.75M$3.90M-$12.28M$13.45M$11.85M-$2.41M$24.69M
Net income$46.90M$56.15M$23.72M$38.61M$30.69M-$86.55M$49.17M$43.91M$55.32M$39.01M
EPS, basic$1.99$2.39$1.01$1.65$1.31-$3.81$2.13$1.91$2.42$1.71
EPS, diluted$1.96$2.36$0.98$1.63$1.29-$3.81$2.11$1.89$2.40$1.70
Diluted shares23.6M23.5M23.0M22.9M23.0M22.8M22.81B22.70B22.59B22.48B

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$8.30M$5.12M$24.16M$20.67M$36.96M$41.03M$35.66M$27.82M$36.88M$18.61M
Receivables$97.56M$87.41M$83.76M$86.77M$71.03M$83.19M$87.87M$81.48M$79.12M$78.59M
Inventory$149.66M$137.03M$140.39M$136.50M$104.02M$79.48M$77.94M$82.00M$71.52M$70.87M
Current assets$266.03M$238.22M$262.24M$252.92M$220.43M$217.19M$211.53M$199.09M$198.11M$176.44M
Goodwill$116.78M$113.13M$113.13M$113.13M$113.13M$113.13M$241.01M$241.01M$241.01M$238.29M
Total assets$626.70M$589.98M$593.42M$596.89M$572.48M$579.20M$705.70M$676.19M$685.18M$666.17M
Current liabilities$95.85M$70.19M$118.52M$100.43M$81.92M$66.21M$78.10M$79.07M$80.78M$51.39M
Short-term debt$7.42M$0$6.76M$11.14M$11.14M$1.67M$22.14M$32.75M$32.75M$2.83M
Long-term debt-----$236.68M$222.08M$242.95M$274.87M$306.73M
Total debt$144.02M$147.53M$189.41M$207.74M-$238.34M$244.22M$275.69M$307.62M$309.56M
Shareholders' equity$281.45M$264.21M$231.56M$237.10M$214.61M$200.20M$313.16M$282.76M$256.68M$220.46M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$74.69M$41.13M$12.47M$40.03M$60.53M$53.37M$77.30M$58.18M$66.35M$69.92M
Capital expenditures$10.83M$7.76M$9.77M$12.40M$11.88M$14.68M$11.53M$9.69M$7.56M$9.83M
Free cash flow$63.86M$33.37M$2.70M$27.63M$48.65M$38.68M$65.76M$48.49M$58.79M$60.09M
Investing cash flow-$37.46M$56.79M-$10.52M-$12.05M-$11.21M-$14.49M-$11.53M-$9.69M-$14.95M-$191.17M
Financing cash flow-$34.05M-$116.96M$1.54M-$44.28M-$53.39M-$33.51M-$57.92M-$57.55M-$33.14M$103.02M
Dividends paid$27.94M$27.48M$27.44M$27.03M$26.52M$25.93M$25.18M$24.38M$21.97M$21.45M
Share repurchases$6.00M$0$0$6.00M$0$0----
Stock-based compensation$6.72M$4.86M$953.0K$6.73M$5.79M$2.83M$3.24M$4.55M$3.50M$2.90M
Depreciation and amortization$15.36M$17.89M$21.66M$20.94M$20.32M$19.74M$19.21M$19.09M$18.58M$16.74M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY15.4%0.1%-7.8%13.8%12.8%-16.0%9.1%10.3%14.1%4.0%
Net income growth, YoY-16.5%136.7%-38.6%25.8%--12.0%-20.6%41.8%-11.7%
EPS growth, YoY-16.9%140.8%-39.9%26.4%--11.6%-21.3%41.2%-12.4%
Gross margin26.6%25.8%23.6%24.6%26.2%26.7%29.5%29.6%30.1%32.2%
Operating margin11.2%15.6%7.9%9.5%9.4%-15.6%15.1%14.0%14.9%16.8%
Net margin7.1%9.9%4.2%6.3%5.7%-18.0%8.6%8.4%11.6%9.4%
Free cash flow margin9.7%5.9%0.5%4.5%9.0%8.1%11.5%9.3%12.4%14.4%
Return on equity16.7%21.3%10.2%16.3%14.3%-43.2%15.7%15.5%21.6%17.7%
Return on assets7.5%9.5%4.0%6.5%5.4%-14.9%7.0%6.5%8.1%5.9%
Current ratio2.783.392.212.522.693.282.712.522.453.43
Debt to equity0.510.560.820.88-1.190.780.981.201.40

Source: XBRL data Douglas Dynamics Inc. files with the SEC, latest filing dated Nov 3, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

PLOW peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
PLOW$755.00M+22.8%$65.75M8.7%$838.6M
CAT$77.77B+20.3%$11.83B15.2%$255.63B
CNH$18.18B+0.6%$311.00M1.7%$14.30B
TEX$7.49B+40.1%$198.00M2.6%$6.18B
BLBD$1.61B+13.5%$281.81M17.5%$1.82B
ASTE$1.56B+13.8%$11.60M0.7%$822.1M
MTW$2.38B+10.2%$26.20M1.1%$809.2M
HYLN$9.25M+163.2%-$52.19M-564.3%$533.0M
MLR$805.00M-4.2%$17.31M2.2%$523.6M

PLOW FAQ

9 questions
  • What is PLOW revenue?
    Douglas Dynamics Inc. (PLOW) reported $755.00M of revenue for the twelve months ended Sep 30, 2026. That is up 22.8% from the year before. Revenue for fiscal 2025 was $656.05M.
  • Is PLOW profitable?
    Yes. Douglas Dynamics Inc. earned $65.75M in net income for the twelve months ended Sep 30, 2026, a net margin of 8.7%.
  • How much cash and debt does PLOW have?
    Douglas Dynamics Inc. reported $5.48M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is PLOW revenue growing?
    Douglas Dynamics Inc.'s revenue changed +15.4% in fiscal 2025, to $656.05M. Its compound annual growth rate was +6.4% over 5 years and +5.1% over 10 years.
  • What is PLOW gross margin?
    Douglas Dynamics Inc.'s gross profit was $212.53M on $755.00M of revenue for the twelve months ended Sep 30, 2026, a gross margin of 28.2%.
  • What is PLOW free cash flow?
    Douglas Dynamics Inc. generated $34.42M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $48.40M less capital expenditures.
  • What is PLOW earnings per share?
    Diluted earnings per share were $2.76 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did PLOW last report financial results?
    The latest statements here come from Douglas Dynamics Inc.'s 10-Q filed on Nov 3, 2026, covering the period ended Sep 30, 2026.
  • Where does this PLOW financial data come from?
    Quantisnow builds these statements from the structured XBRL data Douglas Dynamics Inc. files with the SEC. It is provided for information only and is not investment advice.