PMAX revenueFY2025HK$47.65M
- FY YoY
- +30.7%
PMAX revenue was HK$47.65M for fiscal 2025 (ended Dec 31, 2025), up 30.7% from fiscal 2024. It rose in 2 of the last 3 fiscal years.
For fiscal 2025 (ended Dec 31, 2025), Powell Max Limited reported HK$47.65M of revenue and -HK$23.50M of net income. Figures are in HKD, the currency of its SEC filings.
PMAX revenue was HK$47.65M for fiscal 2025 (ended Dec 31, 2025), up 30.7% from fiscal 2024. It rose in 2 of the last 3 fiscal years.
PMAX net income was -HK$23.50M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$18.07M in fiscal 2024.
PMAX diluted EPS was -HK$86.38 for fiscal 2025 (ended Dec 31, 2025).
PMAX free cash flow was -HK$8.77M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$12.90M in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | HK$47.65M | HK$36.46M | HK$49.12M | HK$37.77M |
| Cost of revenue | HK$24.06M | HK$22.08M | HK$25.24M | HK$22.22M |
| Gross profit | HK$23.59M | HK$14.38M | HK$23.88M | HK$15.56M |
| Selling, general and admin | HK$7.38M | HK$7.05M | HK$4.53M | HK$5.25M |
| Operating income | -HK$22.80M | -HK$16.06M | HK$7.63M | HK$591.9K |
| Interest expense | HK$692.9K | HK$2.02M | HK$550.7K | HK$690.5K |
| Pre-tax income | -HK$23.50M | -HK$18.07M | HK$7.08M | -HK$98.6K |
| Net income | -HK$23.50M | -HK$18.07M | HK$7.08M | -HK$98.6K |
| EPS, basic | -HK$94.52 | -HK$109.72 | HK$45.31 | -HK$0.80 |
| EPS, diluted | -HK$86.38 | -HK$109.72 | HK$45.31 | -HK$0.80 |
| Diluted shares | 272,022 | 164,729 | 156,250 | 156,250 |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Cash and equivalents | HK$6.86M | HK$42.22M | HK$3.66M | HK$1.40M |
| Receivables | HK$12.34M | HK$16.10M | HK$13.51M | - |
| Current assets | HK$27.91M | HK$58.32M | HK$17.17M | - |
| Goodwill | HK$8.36M | - | - | - |
| Total assets | HK$42.37M | HK$62.57M | HK$22.99M | - |
| Current liabilities | HK$15.47M | HK$40.14M | HK$37.03M | - |
| Total debt | - | - | HK$18.68M | - |
| Total liabilities | HK$17.46M | HK$41.30M | HK$38.30M | - |
| Shareholders' equity | HK$24.91M | HK$21.27M | -HK$15.31M | -HK$22.34M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | -HK$8.75M | -HK$11.41M | HK$7.11M | HK$5.47M |
| Capital expenditures | HK$21.0K | HK$1.49M | HK$287.3K | HK$466.8K |
| Free cash flow | -HK$8.77M | -HK$12.90M | HK$6.83M | HK$5.01M |
| Investing cash flow | -HK$28.00M | -HK$1.20M | -HK$239.1K | -HK$465.3K |
| Financing cash flow | HK$1.39M | HK$51.18M | -HK$4.61M | -HK$4.21M |
| Stock-based compensation | HK$117.0K | - | - | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue growth, YoY | 30.7% | -25.8% | 30.0% | - |
| Gross margin | 49.5% | 39.4% | 48.6% | 41.2% |
| Operating margin | -47.9% | -44.0% | 15.5% | 1.6% |
| Net margin | -49.3% | -49.6% | 14.4% | -0.3% |
| Free cash flow margin | -18.4% | -35.4% | 13.9% | 13.3% |
| Return on equity | -94.3% | -85.0% | - | - |
| Return on assets | -55.5% | -28.9% | 30.8% | - |
| Current ratio | 1.80 | 1.45 | 0.46 | - |
Source: XBRL data Powell Max Limited files with the SEC, latest filing dated Apr 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-80, first reported Apr 30, 2026.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| PMAX | HK$47.65M | +30.7% | -HK$23.50M | -49.3% | $3.5M |
| SE | $22.94B | +36.4% | $1.58B | 6.9% | $47.04B |
| RTO | $6.91B | +4.4% | $470.00M | 6.8% | $11.97B |
| IT | $6.44B | -0.2% | $954.41M | 14.8% | $11.92B |
| SCI | $3.31B | +3.4% | $561.30M | 17.0% | $10.11B |
| EDU | $5.66B | +15.5% | $475.17M | 8.4% | $8.24B |
| HRB | $3.97B | +5.2% | -$325.44M | -8.2% | $6.25B |
| TAL | $3.01B | +33.7% | $530.75M | 17.6% | $5.59B |
| GHC | $5.12B | +4.3% | $496.96M | 9.7% | $5.10B |