Financials · PMAX

Powell Max Limited (PMAX) financials

For fiscal 2025 (ended Dec 31, 2025), Powell Max Limited reported HK$47.65M of revenue and -HK$23.50M of net income. Figures are in HKD, the currency of its SEC filings.

Revenue, FY2025
HK$47.65M
Revenue growth, YoY
+30.7%
Net income, FY2025
-HK$23.50M
Net margin
-49.3%
Free cash flow, FY2025
-HK$8.77M
EPS, diluted, FY2025
-HK$86.38
Cash
HK$6.86M
Annual revenueHK$47.65M
FY2022FY2025
Annual net income-HK$23.50M
FY2022FY2025
Annual free cash flow-HK$8.77M
FY2022FY2025

PMAX revenue and earnings growth

PMAX revenueFY2025HK$47.65M

FY YoY
+30.7%

PMAX revenue was HK$47.65M for fiscal 2025 (ended Dec 31, 2025), up 30.7% from fiscal 2024. It rose in 2 of the last 3 fiscal years.

PMAX net incomeFY2025-HK$23.50M

PMAX net income was -HK$23.50M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$18.07M in fiscal 2024.

PMAX EPSFY2025-HK$86.38

PMAX diluted EPS was -HK$86.38 for fiscal 2025 (ended Dec 31, 2025).

PMAX free cash flowFY2025-HK$8.77M

PMAX free cash flow was -HK$8.77M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$12.90M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
RevenueHK$47.65MHK$36.46MHK$49.12MHK$37.77M
Cost of revenueHK$24.06MHK$22.08MHK$25.24MHK$22.22M
Gross profitHK$23.59MHK$14.38MHK$23.88MHK$15.56M
Selling, general and adminHK$7.38MHK$7.05MHK$4.53MHK$5.25M
Operating income-HK$22.80M-HK$16.06MHK$7.63MHK$591.9K
Interest expenseHK$692.9KHK$2.02MHK$550.7KHK$690.5K
Pre-tax income-HK$23.50M-HK$18.07MHK$7.08M-HK$98.6K
Net income-HK$23.50M-HK$18.07MHK$7.08M-HK$98.6K
EPS, basic-HK$94.52-HK$109.72HK$45.31-HK$0.80
EPS, diluted-HK$86.38-HK$109.72HK$45.31-HK$0.80
Diluted shares272,022164,729156,250156,250

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Cash and equivalentsHK$6.86MHK$42.22MHK$3.66MHK$1.40M
ReceivablesHK$12.34MHK$16.10MHK$13.51M-
Current assetsHK$27.91MHK$58.32MHK$17.17M-
GoodwillHK$8.36M---
Total assetsHK$42.37MHK$62.57MHK$22.99M-
Current liabilitiesHK$15.47MHK$40.14MHK$37.03M-
Total debt--HK$18.68M-
Total liabilitiesHK$17.46MHK$41.30MHK$38.30M-
Shareholders' equityHK$24.91MHK$21.27M-HK$15.31M-HK$22.34M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Operating cash flow-HK$8.75M-HK$11.41MHK$7.11MHK$5.47M
Capital expendituresHK$21.0KHK$1.49MHK$287.3KHK$466.8K
Free cash flow-HK$8.77M-HK$12.90MHK$6.83MHK$5.01M
Investing cash flow-HK$28.00M-HK$1.20M-HK$239.1K-HK$465.3K
Financing cash flowHK$1.39MHK$51.18M-HK$4.61M-HK$4.21M
Stock-based compensationHK$117.0K---

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Revenue growth, YoY30.7%-25.8%30.0%-
Gross margin49.5%39.4%48.6%41.2%
Operating margin-47.9%-44.0%15.5%1.6%
Net margin-49.3%-49.6%14.4%-0.3%
Free cash flow margin-18.4%-35.4%13.9%13.3%
Return on equity-94.3%-85.0%--
Return on assets-55.5%-28.9%30.8%-
Current ratio1.801.450.46-

Source: XBRL data Powell Max Limited files with the SEC, latest filing dated Apr 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-80, first reported Apr 30, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

PMAX peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
PMAXHK$47.65M+30.7%-HK$23.50M-49.3%$3.5M
SE$22.94B+36.4%$1.58B6.9%$47.04B
RTO$6.91B+4.4%$470.00M6.8%$11.97B
IT$6.44B-0.2%$954.41M14.8%$11.92B
SCI$3.31B+3.4%$561.30M17.0%$10.11B
EDU$5.66B+15.5%$475.17M8.4%$8.24B
HRB$3.97B+5.2%-$325.44M-8.2%$6.25B
TAL$3.01B+33.7%$530.75M17.6%$5.59B
GHC$5.12B+4.3%$496.96M9.7%$5.10B

PMAX FAQ

9 questions
  • What is PMAX revenue?
    Powell Max Limited (PMAX) reported HK$47.65M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 30.7% from the year before.
  • Is PMAX profitable?
    No. Powell Max Limited reported a net loss of HK$23.50M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does PMAX have?
    Powell Max Limited reported HK$6.86M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is PMAX revenue growing?
    Powell Max Limited's revenue changed +30.7% in fiscal 2025, to HK$47.65M.
  • What is PMAX gross margin?
    Powell Max Limited's gross profit was HK$23.59M on HK$47.65M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 49.5%.
  • What is PMAX free cash flow?
    Powell Max Limited generated -HK$8.77M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -HK$8.75M less capital expenditures.
  • What is PMAX earnings per share?
    Diluted earnings per share were -HK$86.38 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did PMAX last report financial results?
    The latest statements here come from Powell Max Limited's 20-F filed on Apr 30, 2026, covering the period ended Dec 31, 2025.
  • Where does this PMAX financial data come from?
    Quantisnow builds these statements from the structured XBRL data Powell Max Limited files with the SEC. It is provided for information only and is not investment advice.