For the twelve months ended Mar 31, 2026, Rayonier Inc. REIT reported $678.35M of revenue and $465.37M of net income.
RYN revenue was $276.79M in fiscal Q1 2026 (ended Mar 31, 2026), up 233.8% from a year earlier and up 135.6% from the prior quarter. For the full fiscal 2025 it was $484.49M, down 51.0% from fiscal 2024. Compound annual growth was -10.8% over 5 years and -1.6% over 10 years. It rose in 5 of the last 10 fiscal years.
RYN net income was -$12.43M in fiscal Q1 2026 (ended Mar 31, 2026), compared with -$3.42M a year earlier. For the full fiscal 2025 it was $474.38M, up 32.1% from fiscal 2024. Compound annual growth was +66.5% over 5 years and +26.2% over 10 years. It rose in 5 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
RYN diluted EPS was -$0.05 in fiscal Q1 2026 (ended Mar 31, 2026). For the full fiscal 2025 it was $3.03, up 26.8% from fiscal 2024. Compound annual growth was +62.2% over 5 years and +23.4% over 10 years.
RYN free cash flow was $99.88M in fiscal Q3 2025 (ended Sep 30, 2025), up 136.9% from a year earlier. For the full fiscal 2024 it was $159.06M, down 21.6% from fiscal 2023. Compound annual growth was +1.1% over 5 years and -4.7% over 10 years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $484.49M | $987.93M | $788.37M | $909.07M | $1.11B | $859.15M | $711.56M | $816.14M | $819.60M | $815.91M |
| Cost of revenue | $327.20M | $547.58M | $528.92M | $688.28M | $796.12M | $712.44M | $558.35M | $605.26M | $568.25M | $526.44M |
| Gross profit | $157.28M | $440.35M | $259.46M | $220.79M | $313.48M | $146.72M | $153.21M | $210.88M | $251.34M | $289.48M |
| Selling, general and admin | $66.69M | $74.44M | $74.80M | $64.67M | $57.79M | $50.65M | $41.65M | $41.95M | $40.24M | $42.78M |
| Operating income | $83.34M | $364.11M | $184.70M | $165.82M | $269.77M | $74.39M | $107.03M | $170.07M | $215.49M | $255.78M |
| Interest expense | $26.35M | $33.76M | $45.14M | $36.21M | $44.91M | $38.77M | $31.72M | $32.07M | $34.07M | $32.24M |
| Pre-tax income | $74.59M | $339.84M | $159.61M | $132.18M | $225.15M | $36.79M | $80.62M | $142.57M | $183.26M | $222.83M |
| Income tax | $527.0K | -$1.02M | $293.0K | $9.39M | $14.66M | $7.01M | $12.94M | $25.24M | $21.68M | $5.06M |
| Net income | $474.38M | $359.15M | $173.49M | $107.08M | $152.55M | $37.08M | $59.10M | $102.22M | $148.84M | $211.97M |
| EPS, basic | $3.07 | $2.41 | $1.17 | $0.73 | $1.08 | $0.28 | $0.46 | $0.79 | $1.17 | $1.73 |
| EPS, diluted | $3.03 | $2.39 | $1.17 | $0.73 | $1.08 | $0.27 | $0.46 | $0.79 | $1.16 | $1.73 |
| Diluted shares | 158.7M | 152.1M | 151.1M | 150.2M | 145.3M | 136.9M | 129.6M | 129.7M | 127.8M | 122.8M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $842.94M | $303.06M | $207.70M | $115.41M | $369.14M | $87.48M | $69.97M | $156.45M | $172.36M | $157.62M |
| Receivables | $9.10M | $8.01M | $28.65M | $27.84M | $30.02M | $49.08M | $27.13M | $26.15M | $27.69M | $20.66M |
| Inventory | $6.83M | $30.88M | $31.02M | $23.73M | $28.52M | $10.59M | $14.52M | $15.70M | $24.14M | $21.38M |
| Current assets | $883.75M | $436.89M | $316.96M | $202.38M | $451.43M | $170.56M | $125.97M | $207.85M | $183.53M | $164.80M |
| Goodwill | - | $6.97M | $7.82M | $7.86M | $8.46M | $8.94M | $8.61M | $8.31M | $8.78M | $8.68M |
| Total assets | $3.40B | $3.47B | $3.65B | $3.79B | $3.64B | $3.73B | $2.86B | $2.78B | $2.86B | $2.69B |
| Current liabilities | $271.28M | $388.71M | $140.28M | $95.33M | $231.72M | $91.14M | $151.19M | $63.54M | $68.55M | $91.97M |
| Short-term debt | $199.98M | $0 | $0 | $0 | $124.97M | - | $82.00M | $0 | $3.38M | $31.68M |
| Long-term debt | $845.34M | $1.04B | $1.37B | $1.51B | $1.24B | $1.36B | $973.13M | $972.57M | $1.02B | $1.03B |
| Total debt | $1.05B | $1.04B | $1.37B | $1.51B | $1.37B | $1.36B | $1.06B | $972.57M | $1.03B | $1.06B |
| Total liabilities | $1.19B | $1.69B | $1.77B | $1.91B | $1.82B | $1.87B | $1.32B | $1.13B | $1.17B | $1.19B |
| Shareholders' equity | $2.21B | $1.78B | $1.88B | $1.88B | $1.82B | $1.86B | $1.54B | $1.65B | $1.69B | $1.50B |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $256.66M | $261.59M | $298.38M | $269.19M | $325.11M | $204.17M | $214.25M | $310.10M | $256.28M | $203.80M |
| Capital expenditures | - | $102.53M | $95.51M | $533.34M | $255.08M | $66.50M | $64.00M | $62.33M | $65.34M | $58.72M |
| Free cash flow | - | $159.06M | $202.87M | -$264.15M | $70.03M | $137.67M | $150.26M | $247.77M | $190.94M | $145.08M |
| Investing cash flow | $615.05M | $354.01M | $124.09M | -$516.36M | -$26.25M | -$213.64M | -$219.39M | -$132.85M | -$235.25M | -$234.97M |
| Financing cash flow | -$372.87M | -$479.36M | -$328.87M | -$4.59M | -$16.31M | $27.00M | -$79.65M | -$193.71M | -$6.87M | $114.42M |
| Dividends paid | $292.06M | $200.57M | $169.99M | $165.71M | $153.51M | $146.35M | $141.07M | $136.77M | $127.07M | $122.84M |
| Share repurchases | $2.90M | $4.18M | $4.22M | $4.22M | $1.62M | $1.60M | $4.25M | $2.98M | $176.0K | $690.0K |
| Stock-based compensation | $11.00M | $14.23M | $14.00M | $12.36M | $9.28M | $8.03M | $6.90M | $6.43M | $5.40M | $5.14M |
| Depreciation and amortization | - | - | $249.36M | $155.67M | $248.50M | $200.37M | $128.24M | $144.12M | $146.00M | $151.15M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -51.0% | 25.3% | -13.3% | -18.1% | 29.1% | 20.7% | -12.8% | -0.4% | 0.5% | 43.4% |
| Net income growth, YoY | 32.1% | 107.0% | 62.0% | -29.8% | 311.4% | -37.3% | -42.2% | -31.3% | -29.8% | 359.2% |
| EPS growth, YoY | 26.8% | 104.3% | 60.3% | -32.4% | 300.0% | -41.3% | -41.8% | -31.9% | -32.9% | 367.6% |
| Gross margin | 32.5% | 44.6% | 32.9% | 24.3% | 28.3% | 17.1% | 21.5% | 25.8% | 30.7% | 35.5% |
| Operating margin | 17.2% | 36.9% | 23.4% | 18.2% | 24.3% | 8.7% | 15.0% | 20.8% | 26.3% | 31.3% |
| Net margin | 97.9% | 36.4% | 22.0% | 11.8% | 13.7% | 4.3% | 8.3% | 12.5% | 18.2% | 26.0% |
| Free cash flow margin | - | 16.1% | 25.7% | -29.1% | 6.3% | 16.0% | 21.1% | 30.4% | 23.3% | 17.8% |
| Return on equity | 21.5% | 20.2% | 9.2% | 5.7% | 8.4% | 2.0% | 3.8% | 6.2% | 8.8% | 14.2% |
| Return on assets | 13.9% | 10.3% | 4.8% | 2.8% | 4.2% | 1.0% | 2.1% | 3.7% | 5.2% | 7.9% |
| Current ratio | 3.26 | 1.12 | 2.26 | 2.12 | 1.95 | 1.87 | 0.83 | 3.27 | 2.68 | 1.79 |
| Debt to equity | 0.47 | 0.59 | 0.73 | 0.81 | 0.75 | 0.73 | 0.69 | 0.59 | 0.61 | 0.71 |
| Line item | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $276.79M | $117.50M | $177.53M | $106.54M | $82.92M | $650.48M | $124.10M | $99.64M | $113.70M | $198.85M | $201.58M | $208.87M |
| Cost of revenue | $230.34M | $68.22M | $119.13M | $74.91M | $64.95M | $300.83M | $86.33M | $74.30M | $86.12M | $65.72M | $145.62M | $168.41M |
| Gross profit | $46.45M | $49.27M | $58.41M | $31.63M | $17.97M | $349.66M | $37.77M | $25.34M | $27.58M | $133.13M | $55.96M | $40.45M |
| Selling, general and admin | $21.67M | $16.07M | $17.01M | $16.92M | $16.69M | $16.57M | $18.28M | $20.61M | $18.98M | $20.13M | $18.95M | $18.95M |
| Operating income | -$45.65M | $27.02M | $41.71M | $14.54M | $59.0K | $332.10M | $18.83M | $4.55M | $8.63M | $118.61M | $35.36M | $20.10M |
| Interest expense | $14.30M | $6.65M | $6.77M | $6.54M | $6.39M | $6.57M | $9.21M | $9.03M | $8.95M | $8.39M | $12.60M | $12.46M |
| Pre-tax income | -$51.94M | $26.42M | $43.71M | $9.77M | -$5.30M | $326.99M | $22.25M | -$3.90M | -$5.50M | $108.56M | $23.29M | $19.29M |
| Income tax | -$39.43M | $236.0K | $0 | $0 | $291.0K | -$41.0K | $10.0K | $0 | -$991.0K | -$1.48M | $547.0K | $193.0K |
| Net income | -$12.43M | $25.91M | $43.19M | $408.71M | -$3.42M | $327.13M | $28.76M | $1.90M | $1.36M | $126.93M | $19.24M | $19.02M |
| EPS, basic | -$0.05 | $0.18 | $0.28 | $2.63 | -$0.02 | $2.20 | $0.19 | $0.01 | $0.01 | $0.85 | $0.13 | $0.13 |
| EPS, diluted | -$0.05 | $0.14 | $0.28 | $2.63 | -$0.02 | $2.18 | $0.19 | $0.01 | $0.01 | $0.85 | $0.13 | $0.13 |
| Diluted shares | 256.0M | - | 156.4M | 157.7M | 153.7M | - | 151.3M | 148.9M | 148.6M | - | 151.0M | 151.0M |
| Line item | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $681.66M | $842.94M | $919.58M | $892.26M | $216.24M | $303.06M | $51.95M | $120.20M | $142.11M | $207.70M | $107.78M | $88.40M |
| Receivables | $41.15M | $9.10M | $13.55M | $11.47M | $10.41M | $8.01M | $37.16M | $31.40M | $35.31M | $28.65M | $31.45M | $31.52M |
| Inventory | $113.24M | $6.83M | $16.20M | $33.43M | $33.31M | $30.88M | $18.66M | $23.89M | $43.54M | $31.02M | $33.14M | $32.33M |
| Current assets | $895.74M | $883.75M | $972.92M | $959.92M | $767.39M | $436.89M | $277.07M | $229.98M | $279.94M | $316.96M | $222.93M | $197.26M |
| Goodwill | - | - | - | - | - | $6.97M | - | - | - | $7.82M | - | - |
| Total assets | $7.75B | $3.40B | $3.49B | $3.51B | $3.35B | $3.47B | $3.48B | $3.54B | $3.57B | $3.65B | $3.71B | $3.72B |
| Current liabilities | $354.13M | $271.28M | $282.56M | $274.25M | $282.81M | $388.71M | $139.46M | $116.10M | $113.76M | $140.28M | $110.62M | $102.75M |
| Short-term debt | $200.00M | $199.98M | $199.97M | $199.96M | - | $0 | $22.01M | - | - | $0 | - | - |
| Long-term debt | $1.86B | $845.34M | $845.12M | $844.90M | $1.04B | $1.04B | $1.29B | $1.36B | $1.36B | $1.37B | $1.51B | $1.51B |
| Total debt | $2.06B | $1.05B | $1.05B | $1.04B | $1.04B | $1.04B | $1.31B | $1.36B | $1.36B | $1.37B | $1.51B | $1.51B |
| Total liabilities | $2.42B | $1.19B | $1.21B | $1.21B | $1.43B | $1.69B | $1.68B | $1.72B | $1.72B | $1.77B | $1.88B | $1.88B |
| Shareholders' equity | $5.33B | $2.21B | $2.28B | $2.30B | $1.93B | $1.78B | $1.80B | $1.82B | $1.85B | $1.88B | $1.83B | $1.84B |
| Line item | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $34.58M | $51.79M | $116.19M | $60.99M | $27.70M | $87.81M | $66.15M | $55.33M | $52.30M | $89.44M | $82.61M | $62.37M |
| Capital expenditures | - | - | $16.31M | - | - | $39.56M | $23.99M | - | - | - | - | - |
| Free cash flow | - | - | $99.88M | - | - | $48.25M | $42.16M | - | - | - | - | - |
| Investing cash flow | -$53.06M | -$27.83M | -$15.38M | $679.70M | -$21.44M | $428.86M | -$27.40M | -$23.40M | -$24.05M | $203.76M | -$23.20M | -$24.27M |
| Financing cash flow | -$142.81M | -$100.78M | -$73.47M | -$82.13M | -$116.48M | -$249.43M | -$104.85M | -$49.99M | -$75.09M | -$194.72M | -$43.13M | -$47.96M |
| Dividends paid | $81.10M | $96.68M | $42.11M | $42.83M | $110.44M | $42.47M | $42.60M | $43.23M | $72.26M | $42.40M | $42.40M | $43.04M |
| Share repurchases | $1.01M | $213.0K | $7.0K | $2.64M | $38.0K | $12.0K | $4.0K | $4.13M | $31.0K | $0 | $29.0K | $4.15M |
| Stock-based compensation | $15.41M | $2.50M | $2.60M | $3.63M | $2.28M | $2.21M | $3.90M | $4.90M | $3.22M | $3.80M | $3.37M | $4.34M |
| Depreciation and amortization | - | - | $34.80M | $23.44M | $23.49M | - | $27.85M | $25.21M | $37.08M | $135.08M | $36.97M | $39.72M |
| Line item | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 233.8% | -81.9% | 43.1% | 6.9% | -27.1% | 227.1% | -38.4% | -52.3% | -36.5% | -19.0% | 3.2% | -15.2% |
| Net income growth, YoY | - | -92.1% | 50.2% | 21377.0% | - | 157.7% | 49.5% | -90.0% | -83.7% | 283.7% | -6.5% | -21.1% |
| EPS growth, YoY | - | -93.6% | 47.4% | 26200.0% | - | 156.5% | 46.2% | -92.3% | -83.3% | 269.6% | -7.1% | -18.8% |
| Gross margin | 16.8% | 41.9% | 32.9% | 29.7% | 21.7% | 53.8% | 30.4% | 25.4% | 24.3% | 66.9% | 27.8% | 19.4% |
| Operating margin | -16.5% | 23.0% | 23.5% | 13.7% | 0.1% | 51.1% | 15.2% | 4.6% | 7.6% | 59.7% | 17.5% | 9.6% |
| Net margin | -4.5% | 22.1% | 24.3% | 383.6% | -4.1% | 50.3% | 23.2% | 1.9% | 1.2% | 63.8% | 9.5% | 9.1% |
| Free cash flow margin | - | - | 56.3% | - | - | 7.4% | 34.0% | - | - | - | - | - |
| Current ratio | 2.53 | 3.26 | 3.44 | 3.50 | 2.71 | 1.12 | 1.99 | 1.98 | 2.46 | 2.26 | 2.02 | 1.92 |
| Debt to equity | 0.39 | 0.47 | 0.46 | 0.45 | 0.54 | 0.59 | 0.73 | 0.75 | 0.74 | 0.73 | 0.82 | 0.82 |
Source: XBRL data Rayonier Inc. REIT files with the SEC, latest filing dated May 8, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| RYN | $678.35M | -29.1% | $465.37M | 68.6% | $6.41B |
| WELL | $13.79B | +39.2% | $1.67B | 12.1% | $179.74B |
| PLD | $8.95B | +6.7% | $3.71B | 41.5% | $120.67B |
| EQIX | $10.06B | +11.1% | $1.65B | 16.4% | $100.25B |
| AMT | $11.01B | +5.3% | $3.31B | 30.1% | $87.55B |
| SPG | $7.15B | +16.2% | $4.51B | 63.0% | $73.91B |
| DLR | $6.34B | +12.6% | $1.38B | 21.7% | $65.90B |
| PSA | $5.03B | +5.2% | $1.90B | 37.8% | $63.05B |
| O | $6.21B | +10.8% | $1.36B | 21.8% | $56.15B |