Get started

Financials · SAMG

Silvercrest Asset Management Group Inc. (SAMG) financials

For the twelve months ended Sep 30, 2026, Silvercrest Asset Management Group Inc. reported $126.86M of revenue and $1.53M of net income.

Revenue, TTM
$126.86M
Revenue growth, YoY
+1.2%
Net income, TTM
$1.53M
Net income growth, YoY
-83.6%
Net margin
1.2%
Free cash flow, TTM
$5.58M
EPS, diluted, TTM
$0.12
EPS growth, YoY
-83.1%
Cash
$27.80M
P/E
84.79
P/S
1.02
Market cap
$129.7M
Annual revenue$125.32M
FY2016FY2025
Annual net income$4.88M
FY2016FY2025
Annual free cash flow$14.97M
FY2016FY2025

SAMG revenue and earnings growth

SAMG revenueQ3 2026$32.71M

Quarter YoY
+4.5%
QoQ
+6.3%
FY YoY
+1.3%
5Y CAGR
+3.0%
10Y CAGR
+5.2%

SAMG revenue was $32.71M in fiscal Q3 2026 (ended Sep 30, 2026), up 4.5% from a year earlier and up 6.3% from the prior quarter. For the full fiscal 2025 it was $125.32M, up 1.3% from fiscal 2024. Compound annual growth was +3.0% over 5 years and +5.2% over 10 years. It rose in 8 of the last 10 fiscal years.

SAMG net incomeQ3 2026$648.0K

Quarter YoY
+4.9%
QoQ
+38.2%
FY YoY
-48.8%
5Y CAGR
-13.3%
10Y CAGR
-0.9%

SAMG net income was $648.0K in fiscal Q3 2026 (ended Sep 30, 2026), up 4.9% from a year earlier and up 38.2% from the prior quarter. For the full fiscal 2025 it was $4.88M, down 48.8% from fiscal 2024. Compound annual growth was -13.3% over 5 years and -0.9% over 10 years. It rose in 6 of the last 10 fiscal years.

SAMG EPSQ3 2026$0.08

Quarter YoY
+14.3%
QoQ
+300.0%
FY YoY
-44.0%
5Y CAGR
-11.8%
10Y CAGR
-1.9%

SAMG diluted EPS was $0.08 in fiscal Q3 2026 (ended Sep 30, 2026), up 14.3% from a year earlier and up 300.0% from the prior quarter. For the full fiscal 2025 it was $0.56, down 44.0% from fiscal 2024. Compound annual growth was -11.8% over 5 years and -1.9% over 10 years.

SAMG free cash flowQ3 2026$10.53M

Quarter YoY
-23.7%
QoQ
-21.7%
FY YoY
-24.7%
5Y CAGR
-10.6%
10Y CAGR
-0.6%

SAMG free cash flow was $10.53M in fiscal Q3 2026 (ended Sep 30, 2026), down 23.7% from a year earlier and down 21.7% from the prior quarter. For the full fiscal 2025 it was $14.97M, down 24.7% from fiscal 2024. Compound annual growth was -10.6% over 5 years and -0.6% over 10 years. It rose in 5 of the last 10 fiscal years.

Export CSV

Income statement

Income statement
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
FY2018
Dec 31, 2018
FY2017
Dec 31, 2017
FY2016
Dec 31, 2016
Revenue$125.32M$123.65M$117.41M$123.22M$131.60M$107.98M$102.15M$98.67M$91.36M$80.26M
Selling, general and admin$32.05M$29.36M$25.97M$13.04M$28.52M$23.32M$23.24M$19.58M$16.85M$16.62M
Operating income$9.32M$17.63M$18.82M$38.56M$30.52M$22.28M$18.87M$21.15M$20.37M$14.64M
Interest expense$141.0K$144.0K$421.0K$416.0K$383.0K$563.0K$481.0K$62.0K$112.0K$228.0K
Pre-tax income$11.05M$20.27M$19.49M$38.40M$31.87M$22.87M$20.59M$22.83M$26.27M$14.67M
Income tax$2.99M$4.56M$4.31M$7.61M$6.92M$5.39M$5.18M$5.46M$13.73M$4.69M
Net income$4.88M$9.54M$9.09M$18.83M$14.69M$9.96M$8.65M$9.63M$5.34M$5.01M
EPS, basic$0.56$1.00$0.96$1.92$1.52$1.05$0.98$1.16$0.66$0.62
EPS, diluted$0.56$1.00$0.96$1.92$1.52$1.05$0.98$1.16$0.66$0.62
Diluted shares8.8M9.5M9.5M9.8M9.7M9.5M8.8M8.3M8.1M8.0M

Balance sheet

Balance sheet
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
FY2018
Dec 31, 2018
FY2017
Dec 31, 2017
FY2016
Dec 31, 2016
Cash and equivalents$44.07M$68.61M$70.30M$77.43M$85.74M$62.50M$52.83M$69.28M$53.82M$37.52M
Goodwill$63.67M$63.67M$63.67M$63.67M$63.67M$63.67M$63.67M$25.17M$25.17M$25.17M
Total assets$166.61M$194.43M$199.57M$212.68M$229.32M$213.80M$214.25M$133.36M$117.36M$112.28M
Total debt--------$740.0K$2.49M
Total liabilities$81.72M$74.74M$77.76M$86.84M$112.51M$110.41M$116.44M$50.96M$45.24M$46.20M
Shareholders' equity$50.27M$119.69M$121.81M$125.83M$116.81M$103.40M$97.81M$82.40M$72.12M$66.08M

Cash flow

Cash flow
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
FY2018
Dec 31, 2018
FY2017
Dec 31, 2017
FY2016
Dec 31, 2016
Operating cash flow$18.61M$21.59M$20.98M$23.38M$44.28M$26.85M$18.77M$28.86M$29.59M$17.98M
Capital expenditures$3.63M$1.70M$3.88M$956.0K$908.0K$626.0K$3.81M$1.76M$804.0K$723.0K
Free cash flow$14.97M$19.89M$17.10M$22.43M$43.37M$26.22M$14.96M$27.10M$28.78M$17.25M
Investing cash flow-$3.63M-$1.70M-$3.88M-$956.0K-$908.0K-$626.0K-$39.38M-$1.76M-$804.0K-$284.0K
Financing cash flow-$39.49M-$21.55M-$24.22M-$30.74M-$20.12M-$16.55M$4.15M-$11.64M-$12.48M-$11.74M
Dividends paid$7.07M$7.40M$7.00M$6.83M$6.40M$6.11M$5.33M$4.66M$3.90M$3.86M
Share repurchases$30.50M$4.63M$5.71M$8.78M$512.0K-----
Stock-based compensation$1.83M$1.92M$1.63M$1.15M$1.43M$659.0K$2.27M$3.27M$3.25M$3.23M
Depreciation and amortization$2.42M$4.15M$4.01M$3.88M$3.92M$3.97M$3.19M$2.43M$2.80M$2.66M

Key ratios

Key ratios
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
FY2018
Dec 31, 2018
FY2017
Dec 31, 2017
FY2016
Dec 31, 2016
Revenue growth, YoY1.3%5.3%-4.7%-6.4%21.9%5.7%3.5%8.0%13.8%6.8%
Net income growth, YoY-48.8%4.8%-51.7%28.1%47.5%15.2%-10.2%80.4%6.4%-5.8%
EPS growth, YoY-44.0%4.2%-50.0%26.3%44.8%7.1%-15.5%75.8%6.5%-8.8%
Operating margin7.4%14.3%16.0%31.3%23.2%20.6%18.5%21.4%22.3%18.2%
Net margin3.9%7.7%7.7%15.3%11.2%9.2%8.5%9.8%5.8%6.2%
Free cash flow margin11.9%16.1%14.6%18.2%33.0%24.3%14.6%27.5%31.5%21.5%
Return on equity9.7%8.0%7.5%15.0%12.6%9.6%8.8%11.7%7.4%7.6%
Return on assets2.9%4.9%4.6%8.9%6.4%4.7%4.0%7.2%4.5%4.5%
Debt to equity--------0.010.04

Source: XBRL data Silvercrest Asset Management Group Inc. files with the SEC, latest filing dated Oct 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

SAMG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
SAMG$126.86M+1.2%$1.53M1.2%$129.7M
BX$16.08B+22.1%$3.56B22.1%$93.11B
KKR$20.35B+19.8%$3.41B16.8%$88.05B
APO$30.82B+12.2%-$918.00M-3.0%$72.15B
ARES$5.76B+7.6%$432.80M7.5%$46.10B
AMP$20.14B+8.8%$4.16B20.7%$44.99B
TROW$7.70B+6.9%$2.19B28.4%$23.64B
TPG$5.17B+21.6%$268.72M5.2%$18.89B

SAMG FAQ

8 questions
  • What is SAMG revenue?
    Silvercrest Asset Management Group Inc. (SAMG) reported $126.86M of revenue for the twelve months ended Sep 30, 2026. That is up 1.2% from the year before. Revenue for fiscal 2025 was $125.32M.
  • Is SAMG profitable?
    Yes. Silvercrest Asset Management Group Inc. earned $1.53M in net income for the twelve months ended Sep 30, 2026, a net margin of 1.2%.
  • How much cash and debt does SAMG have?
    Silvercrest Asset Management Group Inc. reported $27.80M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is SAMG revenue growing?
    Silvercrest Asset Management Group Inc.'s revenue changed +1.3% in fiscal 2025, to $125.32M. Its compound annual growth rate was +3.0% over 5 years and +5.2% over 10 years.
  • What is SAMG free cash flow?
    Silvercrest Asset Management Group Inc. generated $5.58M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $10.64M less capital expenditures.
  • What is SAMG earnings per share?
    Diluted earnings per share were $0.12 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did SAMG last report financial results?
    The latest statements here come from Silvercrest Asset Management Group Inc.'s 10-Q filed on Oct 29, 2026, covering the period ended Sep 30, 2026.
  • Where does this SAMG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Silvercrest Asset Management Group Inc. files with the SEC. It is provided for information only and is not investment advice.