Financials · SIMO

Silicon Motion Technology Corporation (SIMO) financials

For fiscal 2025 (ended Dec 31, 2025), Silicon Motion Technology Corporation reported $885.63M of revenue and $122.64M of net income.

Revenue, FY2025
$885.63M
Revenue growth, YoY
+10.2%
Net income, FY2025
$122.64M
Net income growth, YoY
+37.4%
Net margin
13.8%
Free cash flow, FY2025
$6.29M
EPS, diluted, FY2025
$0.91
EPS growth, YoY
+37.9%
Cash
$201.84M
P/E
45.00
P/S
6.23
Market cap
$5.52B
Annual revenue$885.63M
FY2016FY2025
Annual net income$122.64M
FY2016FY2025
Annual free cash flow$6.29M
FY2016FY2025

SIMO revenue and earnings growth

SIMO revenueFY2025$885.63M

FY YoY
+10.2%
5Y CAGR
+10.4%
10Y CAGR
+9.4%

SIMO revenue was $885.63M for fiscal 2025 (ended Dec 31, 2025), up 10.2% from fiscal 2024. Compound annual growth was +10.4% over 5 years and +9.4% over 10 years. It rose in 7 of the last 10 fiscal years.

SIMO net incomeFY2025$122.64M

FY YoY
+37.4%
5Y CAGR
+9.0%
10Y CAGR
+7.4%

SIMO net income was $122.64M for fiscal 2025 (ended Dec 31, 2025), up 37.4% from fiscal 2024. Compound annual growth was +9.0% over 5 years and +7.4% over 10 years. It rose in 6 of the last 10 fiscal years.

SIMO EPSFY2025$0.91

FY YoY
+37.9%
5Y CAGR
+9.8%
10Y CAGR
+7.8%

SIMO diluted EPS was $0.91 for fiscal 2025 (ended Dec 31, 2025), up 37.9% from fiscal 2024. Compound annual growth was +9.8% over 5 years and +7.8% over 10 years.

SIMO free cash flowFY2025$6.29M

FY YoY
-80.8%
5Y CAGR
-42.2%
10Y CAGR
-17.3%

SIMO free cash flow was $6.29M for fiscal 2025 (ended Dec 31, 2025), down 80.8% from fiscal 2024. Compound annual growth was -42.2% over 5 years and -17.3% over 10 years. It rose in 5 of the last 10 fiscal years.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$885.63M$803.55M$639.14M$945.92M$922.10M$539.52M$457.25M$530.35M$523.40M$556.15M
Cost of revenue$458.12M$434.79M$368.75M$480.09M$461.31M$279.37M$235.08M$269.54M$272.21M$281.54M
Gross profit$427.51M$368.76M$270.39M$465.83M$460.80M$260.16M$222.17M$260.81M$251.19M$274.61M
Research and development$262.72M$217.82M$174.36M$188.53M$164.29M$121.78M$110.31M$102.03M$102.05M$92.41M
Selling, general and admin$37.37M$31.35M$27.92M$31.45M$21.82M$15.60M$17.88M$17.63M$16.93M$17.07M
Operating income$93.04M$90.89M$39.88M$213.93M$245.87M$80.47M$52.15M$104.83M$95.35M$137.26M
Interest expense-$0$0$71.0K$0$11.0K$3.0K$378.0K$423.0K$127.0K
Pre-tax income$140.13M$107.41M$61.05M$212.58M$247.26M$85.56M$72.07M$109.86M$99.00M$138.63M
Income tax$17.49M$18.16M$8.18M$40.07M$47.26M$5.81M$7.68M$11.79M$24.05M$27.69M
Net income$122.64M$89.25M$52.87M$172.51M$200.00M$79.75M$64.40M$98.07M$74.95M$110.94M
EPS, basic$0.91$0.66$0.40$1.30$1.43$0.57$0.46$0.68$0.53$0.79
EPS, diluted$0.91$0.66$0.40$1.29$1.43$0.57$0.46$0.68$0.52$0.78
Diluted shares134.7M134.9M133.9M133.6M140.0M139.9M141.2M144.5M143.6M142.1M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$201.84M$276.07M$368.99M$287.06M$415.52M$369.21M$348.25M$307.13M$381.52M$321.18M
Short-term investments------$2.01M$3.61M$6.94M$3.30M
Current assets$943.37M$794.87M$793.25M$787.92M$818.11M$618.09M$565.20M$498.49M$568.80M$476.90M
Goodwill-----$0$17.49M$58.33M$58.96M$68.66M
Total assets$1.22B$1.03B$1.01B$961.25M$971.33M$742.06M$697.73M$672.61M$693.73M$606.03M
Current liabilities$339.52M$199.50M$212.81M$183.87M$281.52M$158.74M$131.49M$113.65M$177.24M$145.99M
Short-term debt--$0----$319.0K$566.0K$240.0K
Long-term debt--------$108.0K$367.0K
Total debt--------$674.0K$607.0K
Total liabilities$391.98M$259.05M$273.26M$228.65M$313.70M$184.32M$160.94M$140.34M$199.68M$163.26M
Shareholders' equity$830.74M$772.28M$734.70M$732.60M$657.63M$557.74M$536.78M$532.28M$494.05M$442.76M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$61.36M$77.09M$149.08M$83.89M$174.70M$117.23M$77.69M$108.24M$103.88M$125.57M
Capital expenditures$55.06M$44.35M$50.31M$32.94M$24.66M$19.55M$11.02M$74.85M$11.68M$12.22M
Free cash flow$6.29M$32.74M$98.77M$50.95M$150.04M$97.68M$66.68M$33.39M$92.20M$113.35M
Investing cash flow-$27.40M-$44.09M-$49.09M-$32.94M-$28.16M-$21.55M$34.67M-$79.57M-$14.55M-$8.22M
Financing cash flow-$91.51M-$67.25M-$16.69M-$183.10M-$99.73M-$73.91M-$70.26M-$101.82M-$31.74M$2.19M
Dividends paid$67.20M$67.25M$16.69M$49.94M$54.04M$48.90M$44.03M$43.28M$32.12M$22.90M
Share repurchases$24.31M$0$0$133.16M$45.70M$25.01M$26.23M$33.54M--
Stock-based compensation$26.28M$16.96M$17.55M$26.66M$19.55M$14.59M$14.59M$20.78M$15.49M$17.36M
Depreciation and amortization$30.17M$25.33M$21.81M$18.93M$17.16M$13.56M$12.45M$11.83M$10.60M$9.48M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY10.2%25.7%-32.4%2.6%70.9%18.0%-13.8%1.3%-5.9%53.9%
Net income growth, YoY37.4%68.8%-69.4%-13.7%150.8%23.8%-34.3%30.8%-32.4%84.1%
EPS growth, YoY37.9%65.0%-69.0%-9.8%150.9%23.9%-32.4%30.8%-33.3%81.4%
Gross margin48.3%45.9%42.3%49.2%50.0%48.2%48.6%49.2%48.0%49.4%
Operating margin10.5%11.3%6.2%22.6%26.7%14.9%11.4%19.8%18.2%24.7%
Net margin13.8%11.1%8.3%18.2%21.7%14.8%14.1%18.5%14.3%19.9%
Free cash flow margin0.7%4.1%15.5%5.4%16.3%18.1%14.6%6.3%17.6%20.4%
Return on equity14.8%11.6%7.2%23.5%30.4%14.3%12.0%18.4%15.2%25.1%
Return on assets10.0%8.7%5.2%17.9%20.6%10.7%9.2%14.6%10.8%18.3%
Current ratio2.783.983.734.292.913.894.304.393.213.27
Debt to equity--------0.000.00

Source: XBRL data Silicon Motion Technology Corporation files with the SEC, latest filing dated Apr 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

SIMO peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
SIMO$885.63M+10.2%$122.64M13.8%$5.52B
NVDA$302.97B+83.4%$192.88B63.7%$4.50T
TSMNT$3.81T+31.6%NT$1.70T44.6%$1.95T
AVGO$89.10B+48.7%$38.27B42.9%$1.40T
MU$133.19B+256.3%$84.97B63.8%$780.68B
AMD$45.44B+41.9%$7.62B16.8%$736.46B
INTC$59.89B+12.1%-$12.03B-20.1%$299.10B
AMAT$30.84B+7.8%$9.27B30.1%$264.05B

SIMO FAQ

9 questions
  • What is SIMO revenue?
    Silicon Motion Technology Corporation (SIMO) reported $885.63M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 10.2% from the year before.
  • Is SIMO profitable?
    Yes. Silicon Motion Technology Corporation earned $122.64M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 13.8%.
  • How much cash and debt does SIMO have?
    Silicon Motion Technology Corporation reported $201.84M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is SIMO revenue growing?
    Silicon Motion Technology Corporation's revenue changed +10.2% in fiscal 2025, to $885.63M. Its compound annual growth rate was +10.4% over 5 years and +9.4% over 10 years.
  • What is SIMO gross margin?
    Silicon Motion Technology Corporation's gross profit was $427.51M on $885.63M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 48.3%.
  • What is SIMO free cash flow?
    Silicon Motion Technology Corporation generated $6.29M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $61.36M less capital expenditures.
  • What is SIMO earnings per share?
    Diluted earnings per share were $0.91 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did SIMO last report financial results?
    The latest statements here come from Silicon Motion Technology Corporation's 20-F filed on Apr 30, 2026, covering the period ended Dec 31, 2025.
  • Where does this SIMO financial data come from?
    Quantisnow builds these statements from the structured XBRL data Silicon Motion Technology Corporation files with the SEC. It is provided for information only and is not investment advice.