Financials · TCOM

Trip.com Group Limited (TCOM) financials

For fiscal 2025 (ended Dec 31, 2025), Trip.com Group Limited reported CN¥62.51B of revenue and CN¥33.29B of net income. Figures are in CNY, the currency of its SEC filings.

Revenue, FY2025
CN¥62.51B
Revenue growth, YoY
+17.1%
Net income, FY2025
CN¥33.29B
Net income growth, YoY
+95.1%
Net margin
53.3%
Free cash flow, FY2025
CN¥13.58B
Cash
CN¥39.85B
Total debt
CN¥30.77B
Annual revenueCN¥62.51B
FY2016FY2025
Annual net incomeCN¥33.29B
FY2016FY2025
Annual free cash flowCN¥13.58B
FY2016FY2025

TCOM revenue and earnings growth

TCOM revenueFY2025CN¥62.51B

FY YoY
+17.1%
5Y CAGR
+27.8%
10Y CAGR
+18.5%

TCOM revenue was CN¥62.51B for fiscal 2025 (ended Dec 31, 2025), up 17.1% from fiscal 2024. Compound annual growth was +27.8% over 5 years and +18.5% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

TCOM net incomeFY2025CN¥33.29B

FY YoY
+95.1%
10Y CAGR
+29.5%

TCOM net income was CN¥33.29B for fiscal 2025 (ended Dec 31, 2025), up 95.1% from fiscal 2024. Compound annual growth was +29.5% over 10 years. It rose in each of the last 3 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

TCOM free cash flowFY2025CN¥13.58B

FY YoY
-28.6%
10Y CAGR
+18.9%

TCOM free cash flow was CN¥13.58B for fiscal 2025 (ended Dec 31, 2025), down 28.6% from fiscal 2024. Compound annual growth was +18.9% over 10 years. It rose in 2 of the last 4 fiscal years.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
RevenueCN¥62.51BCN¥53.38BCN¥44.56BCN¥20.05BCN¥20.03BCN¥18.33BCN¥35.72BCN¥31.10BCN¥26.99BCN¥19.80B
Cost of revenueCN¥12.12BCN¥9.99BCN¥8.12BCN¥4.51BCN¥4.60BCN¥4.03BCN¥7.37BCN¥6.32BCN¥4.68BCN¥4.73B
Gross profitCN¥50.29BCN¥43.30BCN¥36.39BCN¥15.53BCN¥15.43BCN¥14.29BCN¥28.29BCN¥24.64BCN¥22.12BCN¥14.52B
Research and developmentCN¥15.14BCN¥13.14BCN¥12.12BCN¥8.34BCN¥8.99BCN¥7.67BCN¥10.67BCN¥9.62BCN¥8.26BCN¥7.69B
Selling, general and adminCN¥4.47BCN¥4.09BCN¥3.74BCN¥2.85BCN¥2.92BCN¥3.64BCN¥3.29BCN¥2.82BCN¥2.62BCN¥2.52B
Operating incomeCN¥15.77BCN¥14.18BCN¥11.32BCN¥88.00M-CN¥1.41B-CN¥1.42BCN¥5.04BCN¥2.60BCN¥2.94B-CN¥1.55B
Interest expenseCN¥849.00MCN¥1.74BCN¥2.07BCN¥1.51BCN¥1.56BCN¥1.72BCN¥1.68BCN¥1.51BCN¥1.29BCN¥732.00M
Pre-tax incomeCN¥38.85BCN¥17.00BCN¥10.68BCN¥2.63B-CN¥471.00M-CN¥1.23BCN¥9.09BCN¥1.92BCN¥3.52B-CN¥1.74B
Income taxCN¥5.82BCN¥2.60BCN¥1.75BCN¥682.00MCN¥270.00MCN¥355.00MCN¥1.74BCN¥793.00MCN¥1.28BCN¥482.00M
Net incomeCN¥33.29BCN¥17.07BCN¥9.92BCN¥1.40B-CN¥550.00M-CN¥3.25BCN¥7.01BCN¥1.11BCN¥2.15B-CN¥1.42B
Diluted shares698.4M688.7M671.1M657.1M634.1M600.9M642.0M70.9M71.8M59.2M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalentsCN¥39.85BCN¥48.44BCN¥41.60BCN¥18.49BCN¥21.20BCN¥19.41BCN¥19.90BCN¥25.77BCN¥19.99BCN¥20.18B
Short-term investmentsCN¥32.01BCN¥28.48BCN¥17.75BCN¥25.55BCN¥29.57BCN¥24.82BCN¥23.06BCN¥36.75BCN¥28.13BCN¥14.11B
ReceivablesCN¥15.24BCN¥12.46BCN¥11.41BCN¥5.49BCN¥4.65BCN¥4.12BCN¥7.66BCN¥5.67BCN¥4.75BCN¥4.62B
Current assetsCN¥121.05BCN¥112.12BCN¥88.73BCN¥61.44BCN¥66.11BCN¥58.01BCN¥67.95BCN¥79.39BCN¥59.42BCN¥45.91B
GoodwillCN¥62.27BCN¥60.91BCN¥59.37BCN¥59.34BCN¥59.35BCN¥59.35BCN¥58.31BCN¥58.03BCN¥56.25BCN¥56.02B
Total assetsCN¥267.39BCN¥242.58BCN¥219.14BCN¥191.69BCN¥191.86BCN¥187.25BCN¥200.17BCN¥185.83BCN¥162.24BCN¥144.41B
Current liabilitiesCN¥78.17BCN¥74.01BCN¥72.41BCN¥61.24BCN¥66.22BCN¥58.37BCN¥69.18BCN¥68.78BCN¥42.16BCN¥30.30B
Short-term debtCN¥19.34BCN¥19.43BCN¥25.86BCN¥32.67BCN¥39.87BCN¥33.66BCN¥30.52BCN¥36.01BCN¥16.32BCN¥6.89B
Long-term debtCN¥11.43BCN¥20.13BCN¥19.10BCN¥13.18BCN¥11.09BCN¥22.72BCN¥19.54BCN¥24.15BCN¥29.22BCN¥34.65B
Total debtCN¥30.77BCN¥39.57BCN¥44.96BCN¥45.85BCN¥50.96BCN¥56.38BCN¥50.05BCN¥60.16BCN¥45.54BCN¥41.54B
Total liabilitiesCN¥94.79BCN¥99.10BCN¥96.13BCN¥78.67BCN¥81.40BCN¥85.68BCN¥93.32BCN¥97.10BCN¥75.63BCN¥68.89B
Shareholders' equityCN¥170.82BCN¥141.81BCN¥123.01BCN¥113.02BCN¥110.46BCN¥101.57BCN¥105.70BCN¥88.73BCN¥86.61BCN¥75.65B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flowCN¥14.38BCN¥19.63BCN¥22.00BCN¥2.64BCN¥2.48B-CN¥3.82BCN¥7.33BCN¥7.12BCN¥7.07BCN¥5.27B
Capital expendituresCN¥797.00MCN¥591.00MCN¥606.00MCN¥497.00MCN¥570.00MCN¥532.00MCN¥823.00MCN¥673.00MCN¥471.00MCN¥683.00M
Free cash flowCN¥13.58BCN¥19.03BCN¥21.40BCN¥2.14BCN¥1.91B-CN¥4.36BCN¥6.51BCN¥6.44BCN¥6.60BCN¥4.59B
Investing cash flow-CN¥4.18B-CN¥6.05BCN¥5.92BCN¥1.14B-CN¥4.15B-CN¥3.82B-CN¥2.41B-CN¥14.08B-CN¥15.23B-CN¥20.35B
Financing cash flow-CN¥14.66B-CN¥6.71B-CN¥2.55B-CN¥6.72BCN¥3.92BCN¥6.03B-CN¥9.26BCN¥11.93BCN¥8.02BCN¥12.29B
Dividends paidCN¥1.42B---------
Share repurchasesCN¥4.40BCN¥2.17BCN¥1.62B-------
Stock-based compensationCN¥2.27BCN¥2.04BCN¥1.83BCN¥1.19BCN¥1.68BCN¥1.87BCN¥1.71BCN¥1.71BCN¥1.83BCN¥3.56B

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY17.1%19.8%122.2%0.1%9.3%-48.7%14.8%15.2%36.3%72.3%
Net income growth, YoY95.1%72.1%606.9%---530.5%-48.4%--
Gross margin80.4%81.1%81.7%77.4%77.0%77.9%79.2%79.2%81.9%73.3%
Operating margin25.2%26.6%25.4%0.4%-7.0%-7.8%14.1%8.4%10.9%-7.8%
Net margin53.3%32.0%22.3%7.0%-2.7%-17.7%19.6%3.6%8.0%-7.2%
Free cash flow margin21.7%35.7%48.0%10.7%9.5%-23.8%18.2%20.7%24.4%23.2%
Return on equity19.5%12.0%8.1%1.2%-0.5%-3.2%6.6%1.3%2.5%-1.9%
Return on assets12.5%7.0%4.5%0.7%-0.3%-1.7%3.5%0.6%1.3%-1.0%
Current ratio1.551.511.231.001.000.990.981.151.411.52
Debt to equity0.180.280.370.410.460.560.470.680.530.55

Source: XBRL data Trip.com Group Limited files with the SEC, latest filing dated Apr 28, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

TCOM peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
TCOMCN¥62.51B+17.1%CN¥33.29B53.3%$27.94B
V$45.90B+14.8%$23.50B51.2%$755.16B
MA$36.29B+15.3%$16.96B46.7%$568.62B
BABACN¥1.02T+2.7%CN¥103.59B10.1%$265.13B
ACN$74.18B+6.5%$8.37B11.3%$174.20B
UBER$56.53B+13.9%$3.46B6.1%$140.05B
PDDCN¥431.85B+9.7%CN¥97.84B22.7%$118.18B
DASH$17.06B+35.0%$1.06B6.2%$78.33B
MELI$38.52B+47.1%$1.89B4.9%$76.55B

TCOM FAQ

8 questions
  • What is TCOM revenue?
    Trip.com Group Limited (TCOM) reported CN¥62.51B of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 17.1% from the year before.
  • Is TCOM profitable?
    Yes. Trip.com Group Limited earned CN¥33.29B in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 53.3%.
  • How much cash and debt does TCOM have?
    Trip.com Group Limited reported CN¥39.85B in cash and cash equivalents and CN¥30.77B of debt on its most recent balance sheet in SEC filings.
  • How fast is TCOM revenue growing?
    Trip.com Group Limited's revenue changed +17.1% in fiscal 2025, to CN¥62.51B. Its compound annual growth rate was +27.8% over 5 years and +18.5% over 10 years.
  • What is TCOM gross margin?
    Trip.com Group Limited's gross profit was CN¥50.29B on CN¥62.51B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 80.4%.
  • What is TCOM free cash flow?
    Trip.com Group Limited generated CN¥13.58B of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of CN¥14.38B less capital expenditures.
  • When did TCOM last report financial results?
    The latest statements here come from Trip.com Group Limited's 20-F filed on Apr 28, 2026, covering the period ended Dec 31, 2025.
  • Where does this TCOM financial data come from?
    Quantisnow builds these statements from the structured XBRL data Trip.com Group Limited files with the SEC. It is provided for information only and is not investment advice.