Financials · TDS

Telephone and Data Systems Inc. (TDS) financials

For the twelve months ended Sep 30, 2026, Telephone and Data Systems Inc. reported $1.26B of revenue and $545.29M of net income.

Revenue, TTM
$1.26B
Revenue growth, YoY
+5.3%
Net income, TTM
$545.29M
Net margin
43.4%
Free cash flow, TTM
-$609.30M
EPS, diluted, TTM
$4.09
Cash
$1.64B
Total debt
$668.74M
P/E
7.15
P/S
3.10
Market cap
$3.90B
Annual revenue$1.23B
FY2016FY2025
Annual net income-$6.24M
FY2016FY2025
Annual free cash flow$199.36M
FY2016FY2025

TDS revenue and earnings growth

TDS revenueQ3 2026$306.69M

Quarter YoY
-0.6%
QoQ
-0.8%
FY YoY
-5.3%
5Y CAGR
-25.1%
10Y CAGR
-13.5%

TDS revenue was $306.69M in fiscal Q3 2026 (ended Sep 30, 2026), down 0.6% from a year earlier and down 0.8% from the prior quarter. For the full fiscal 2025 it was $1.23B, down 5.3% from fiscal 2024. Compound annual growth was -25.1% over 5 years and -13.5% over 10 years. It rose in 5 of the last 10 fiscal years.

TDS net incomeQ3 2026$45.86M

QoQ
-84.6%

TDS net income was $45.86M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$81.75M a year earlier and down 84.6% from the prior quarter. For the full fiscal 2025 it was -$6.24M, compared with -$27.70M in fiscal 2024.

TDS EPSQ3 2026$0.25

QoQ
-89.7%

TDS diluted EPS was $0.25 in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$0.84 a year earlier and down 89.7% from the prior quarter. For the full fiscal 2025 it was -$0.65, compared with -$0.85 in fiscal 2024.

TDS free cash flowQ3 2026-$305.52M

FY YoY
-74.5%
5Y CAGR
+0.5%

TDS free cash flow was -$305.52M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$148.53M a year earlier. For the full fiscal 2025 it was $199.36M, down 74.5% from fiscal 2024. Compound annual growth was +0.5% over 5 years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$1.23B$1.30B$1.36B$5.41B$5.33B$5.22B$5.18B$5.11B$5.04B$5.16B
Cost of revenue--------$1.20B$1.24B
Gross profit--------$3.85B$3.92B
Selling, general and admin$435.06M$486.70M$488.84M$1.77B$1.68B$1.68B$1.72B$1.69B$1.69B$1.76B
Operating income-$97.39M-$191.26M-$682.57M$122.00M$261.00M$259.00M$179.00M$205.00M-$108.00M$108.00M
Interest expense$112.67M$108.58M$62.18M$174.00M$232.00M$168.00M$165.00M$172.00M$170.00M$170.00M
Pre-tax income$88.96M-$103.39M-$563.48M$125.00M$221.00M$288.00M$211.00M$221.00M-$122.00M$92.00M
Income tax-$62.18M-$22.07M-$15.80M$53.00M$33.00M$19.00M$64.00M$46.00M-$279.00M$40.00M
Net income-$6.24M-$27.70M-$500.01M$62.00M$156.00M$226.00M$121.00M$135.00M$153.00M$43.00M
EPS, basic-$0.66-$0.85-$5.05-$0.07$1.03$1.97$1.06$1.20$1.39$0.39
EPS, diluted-$0.65-$0.85-$5.05-$0.07$1.00$1.93$1.03$1.17$1.37$0.39
Diluted shares118.6M113.7M112.8M114.0M116.0M115.0M116.0M114.0M112.0M111.0M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$765.95M$383.22M$269.31M$399.28M$414.00M$1.45B$474.00M$927.00M$622.00M$904.00M
Short-term investments----$0$3.00M$0$17.00M$100.00M$0
Receivables$68.74M$57.14M$992.00M$1.07B$1.06B$1.00B$1.00B$992.00M$861.00M$753.00M
Inventory$4.06M$4.05M$208.00M$268.00M$178.00M$154.00M$169.00M$150.00M$145.00M$151.00M
Current assets$923.47M$1.70B$1.66B$2.03B$2.04B$3.03B$1.92B$2.33B$1.97B$2.06B
Goodwill$0-$0$547.00M$547.00M$547.00M$547.00M$509.00M$509.00M$766.00M
Total assets$8.40B$13.68B$8.14B$14.55B$13.49B$12.53B$10.78B$9.78B$9.29B$9.45B
Current liabilities$440.31M$1.09B$1.18B$1.51B$1.18B$1.15B$962.00M$879.00M$918.00M$887.00M
Long-term debt$823.36M$2.42B$4.08B$3.73B$2.93B$3.42B$2.32B$2.42B$2.44B$2.43B
Total debt$823.36M$2.42B$4.08B$3.73B$2.93B$3.42B$2.32B$2.42B$2.44B$2.43B
Total liabilities$3.13B$7.81B$7.93B$7.95B$6.76B$6.93B$5.38B$4.49B$4.40B$4.70B
Shareholders' equity$4.80B$5.87B$6.00B$6.60B$6.73B$5.59B$5.40B$5.29B$4.89B$4.75B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$589.89M$1.15B$1.14B$1.16B$1.10B$1.53B$1.02B$1.02B$776.00M$782.00M
Capital expenditures$390.53M$365.45M$643.07M$1.16B$1.13B$1.34B$957.00M$776.00M$685.00M$636.00M
Free cash flow$199.36M$780.43M$498.09M-$6.00M-$28.00M$194.00M$59.00M$241.00M$91.00M$146.00M
Investing cash flow$2.14B-$754.50M-$1.33B-$1.78B-$2.46B-$1.51B-$1.25B-$680.00M-$981.00M-$808.00M
Financing cash flow-$2.35B-$277.46M$56.04M$613.00M$321.00M$957.00M-$220.00M-$32.00M-$77.00M-$59.00M
Share repurchases$108.13M$0$5.81M$40.00M$8.00M$14.00M$0$0$0$3.00M
Stock-based compensation$27.17M$18.34M$19.58M$42.00M$49.00M$53.00M$59.00M$54.00M$46.00M$42.00M
Depreciation and amortization$303.40M$285.40M$270.50M$882.00M$851.00M$862.00M$890.00M$839.00M$817.00M$820.00M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY-5.3%-4.3%-75.0%1.6%2.0%0.9%1.3%1.3%-2.2%-1.1%
Net income growth, YoY----60.3%-31.0%86.8%-10.4%-11.8%255.8%-80.4%
EPS growth, YoY-----48.2%87.4%-12.0%-14.6%251.3%-80.3%
Gross margin--------76.3%75.9%
Operating margin-7.9%-14.7%-50.4%2.3%4.9%5.0%3.5%4.0%-2.1%2.1%
Net margin-0.5%-2.1%-36.9%1.1%2.9%4.3%2.3%2.6%3.0%0.8%
Free cash flow margin16.2%60.2%36.8%-0.1%-0.5%3.7%1.1%4.7%1.8%2.8%
Return on equity-0.1%-0.5%-8.3%0.9%2.3%4.0%2.2%2.6%3.1%0.9%
Return on assets-0.1%-0.2%-6.1%0.4%1.2%1.8%1.1%1.4%1.6%0.5%
Current ratio2.101.561.401.341.732.622.002.652.142.32
Debt to equity0.170.410.680.570.430.610.430.460.500.51

Source: XBRL data Telephone and Data Systems Inc. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

TDS peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
TDS$1.26B+5.3%$545.29M43.4%$3.90B
VZ$139.39B+1.4%$16.42B11.8%$190.90B
TMUS$93.82B+9.3%$11.30B12.0%$178.71B
T$128.85B+3.5%$13.13B10.2%$146.82B
GLW$17.72B+18.8%$2.24B12.6%$99.88B
AMXMXN 943.64B+8.6%MXN 82.82B8.8%$78.39B
LITE$3.74B+103.2%-$6.58B-175.8%$54.07B
CIEN$6.02B+32.6%$654.41M10.9%$38.19B
CHTNT$236.11B+2.7%NT$38.70B16.4%$37.90B

TDS FAQ

8 questions
  • What is TDS revenue?
    Telephone and Data Systems Inc. (TDS) reported $1.26B of revenue for the twelve months ended Sep 30, 2026. That is up 5.3% from the year before. Revenue for fiscal 2025 was $1.23B.
  • Is TDS profitable?
    Yes. Telephone and Data Systems Inc. earned $545.29M in net income for the twelve months ended Sep 30, 2026, a net margin of 43.4%.
  • How much cash and debt does TDS have?
    Telephone and Data Systems Inc. reported $1.64B in cash and cash equivalents and $668.74M of debt on its most recent balance sheet in SEC filings.
  • How fast is TDS revenue growing?
    Telephone and Data Systems Inc.'s revenue changed -5.3% in fiscal 2025, to $1.23B. Its compound annual growth rate was -25.1% over 5 years and -13.5% over 10 years.
  • What is TDS free cash flow?
    Telephone and Data Systems Inc. generated -$609.30M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $34.75M less capital expenditures.
  • What is TDS earnings per share?
    Diluted earnings per share were $4.09 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did TDS last report financial results?
    The latest statements here come from Telephone and Data Systems Inc.'s 10-Q filed on Nov 6, 2026, covering the period ended Sep 30, 2026.
  • Where does this TDS financial data come from?
    Quantisnow builds these statements from the structured XBRL data Telephone and Data Systems Inc. files with the SEC. It is provided for information only and is not investment advice.