Financials · TK
For fiscal 2025 (ended Dec 31, 2025), Teekay Corporation Ltd. reported $949.52M of revenue and $98.11M of net income.
TK revenue was $949.52M for fiscal 2025 (ended Dec 31, 2025), down 22.2% from fiscal 2024. Compound annual growth was -3.7% over 5 years and -9.0% over 10 years. It rose in 2 of the last 10 fiscal years.
TK net income was $98.11M for fiscal 2025 (ended Dec 31, 2025), down 26.7% from fiscal 2024. Compound annual growth was +1.8% over 10 years. It rose in 2 of the last 4 fiscal years.
TK diluted EPS was $1.13 for fiscal 2025 (ended Dec 31, 2025), down 20.4% from fiscal 2024. Compound annual growth was +0.1% over 10 years.
TK free cash flow was $111.51M for fiscal 2025 (ended Dec 31, 2025), down 71.9% from fiscal 2024. Compound annual growth was -35.1% over 5 years. It rose in 3 of the last 6 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $949.52M | $1.22B | $1.46B | $1.19B | $682.51M | $1.15B | $1.28B | $1.73B | $1.88B | $2.33B |
| Cost of revenue | $317.37M | $405.55M | $474.37M | $495.60M | $315.11M | $297.24M | $402.29M | $409.62M | $153.77M | $138.34M |
| Gross profit | $632.15M | $814.83M | $990.60M | $694.58M | $367.39M | $849.02M | $872.75M | $1.32B | $1.73B | $2.19B |
| Selling, general and admin | $54.77M | $61.06M | $57.59M | $57.55M | $74.39M | $64.15M | $69.73M | $96.56M | $106.15M | $119.89M |
| Operating income | $302.81M | $365.25M | $531.73M | $245.77M | -$185.35M | $70.20M | -$109.18M | $164.32M | $6.70M | $384.29M |
| Interest expense | $2.90M | $7.54M | $28.01M | $38.58M | $68.41M | $89.08M | $111.40M | $254.13M | $268.40M | $282.97M |
| Pre-tax income | $347.40M | $402.02M | $529.59M | $211.05M | -$282.43M | -$18.75M | -$306.86M | -$38.02M | -$516.84M | $111.13M |
| Income tax | -$4.58M | $405.0K | $12.16M | $1.42M | -$4.96M | $5.56M | $17.85M | $19.72M | $12.23M | $24.47M |
| Net income | $98.11M | $133.77M | $150.64M | $78.41M | $7.81M | -$82.93M | -$310.58M | -$79.24M | -$163.28M | -$123.18M |
| EPS, basic | $1.14 | $1.47 | $1.59 | $0.77 | $0.08 | -$0.82 | -$3.08 | -$0.79 | -$1.89 | -$1.62 |
| EPS, diluted | $1.13 | $1.42 | $1.54 | $0.76 | $0.08 | -$0.82 | -$3.08 | -$0.79 | -$1.89 | -$1.62 |
| Diluted shares | 86.7M | 93.3M | 96.6M | 104.4M | 102.1M | 101.1M | 100.7M | 99.7M | 86.3M | 79.2M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $940.74M | $685.33M | $480.08M | $309.86M | $108.98M | $128.74M | $176.07M | $424.17M | $552.17M | $805.24M |
| Short-term investments | $0 | $22.44M | $0 | $210.00M | $0 | - | - | - | - | - |
| Receivables | $83.17M | $83.32M | $117.79M | $140.84M | $59.95M | $142.81M | $199.96M | $174.03M | $159.86M | $295.36M |
| Inventory | $29.41M | $45.99M | $53.22M | $60.83M | $49.03M | - | - | - | - | - |
| Current assets | $1.20B | $927.06M | $921.95M | $823.61M | $5.14B | $689.97M | $1.14B | $898.02M | $832.71M | $1.28B |
| Goodwill | $2.40M | $2.40M | $2.40M | $2.40M | $2.40M | $2.40M | $38.06M | $43.69M | $43.69M | $176.63M |
| Total assets | $2.36B | $2.15B | $2.20B | $2.16B | $6.53B | $6.95B | $8.07B | $8.39B | $8.09B | $12.81B |
| Current liabilities | $134.71M | $132.58M | $172.82M | $232.27M | $3.34B | $903.03M | $1.16B | $686.13M | $1.36B | $1.65B |
| Short-term debt | - | - | $0 | $21.18M | $255.31M | $10.86M | $523.31M | $242.14M | $800.90M | $998.59M |
| Long-term debt | - | - | $0 | $0 | $416.17M | $572.04M | $2.30B | $3.08B | $2.62B | $5.64B |
| Total debt | - | - | $0 | $21.18M | $671.48M | $582.89M | $2.83B | $3.32B | $3.42B | $6.64B |
| Total liabilities | $197.47M | $217.95M | $396.29M | $795.24M | $4.10B | $4.47B | $5.50B | $5.52B | $5.21B | $8.48B |
| Shareholders' equity | $2.16B | $1.94B | $1.80B | $1.37B | $2.43B | $2.47B | $2.57B | $2.87B | $2.88B | $4.09B |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $301.77M | $467.19M | $629.82M | $199.15M | $78.12M | $984.02M | $383.31M | $182.13M | $544.26M | $676.55M |
| Capital expenditures | $190.26M | $70.50M | $0 | $0 | $21.45M | $16.02M | $11.63M | $693.79M | $1.05B | $648.33M |
| Free cash flow | $111.51M | $396.68M | $629.82M | $199.15M | $56.67M | $967.99M | $371.68M | -$511.66M | -$509.79M | $28.22M |
| Investing cash flow | $80.43M | $157.50M | $54.66M | $308.98M | $7.17M | $63.06M | -$50.39M | -$663.46M | -$1.08B | -$530.52M |
| Financing cash flow | -$129.77M | -$416.45M | -$520.41M | -$456.95M | -$225.66M | -$1.10B | -$382.23M | $434.79M | $284.31M | -$195.61M |
| Dividends paid | $85.27M | $85.02M | $0 | $0 | $0 | $0 | $5.52M | $22.08M | $18.98M | $17.41M |
| Share repurchases | $4.95M | $66.28M | $50.71M | $15.37M | $0 | $0 | $25.73M | $0 | $0 | - |
| Depreciation and amortization | $86.63M | $93.58M | $97.55M | $99.03M | $106.08M | $131.38M | $153.91M | $276.31M | $485.83M | $571.83M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -22.2% | -16.7% | 23.1% | 74.4% | -40.5% | -10.1% | -26.2% | -8.1% | -19.2% | -5.0% |
| Net income growth, YoY | -26.7% | -11.2% | 92.1% | 904.4% | - | - | - | - | - | - |
| EPS growth, YoY | -20.4% | -7.8% | 102.6% | 850.0% | - | - | - | - | - | - |
| Gross margin | 66.6% | 66.8% | 67.6% | 58.4% | 53.8% | 74.1% | 68.4% | 76.3% | 91.8% | 94.1% |
| Operating margin | 31.9% | 29.9% | 36.3% | 20.6% | -27.2% | 6.1% | -8.6% | 9.5% | 0.4% | 16.5% |
| Net margin | 10.3% | 11.0% | 10.3% | 6.6% | 1.1% | -7.2% | -24.4% | -4.6% | -8.7% | -5.3% |
| Free cash flow margin | 11.7% | 32.5% | 43.0% | 16.7% | 8.3% | 84.4% | 29.2% | -29.6% | -27.1% | 1.2% |
| Return on equity | 4.5% | 6.9% | 8.4% | 5.7% | 0.3% | -3.4% | -12.1% | -2.8% | -5.7% | -3.0% |
| Return on assets | 4.2% | 6.2% | 6.9% | 3.6% | 0.1% | -1.2% | -3.8% | -0.9% | -2.0% | -1.0% |
| Current ratio | 8.89 | 6.99 | 5.33 | 3.55 | 1.54 | 0.76 | 0.98 | 1.31 | 0.61 | 0.78 |
| Debt to equity | - | - | 0.00 | 0.02 | 0.28 | 0.24 | 1.10 | 1.16 | 1.19 | 1.62 |
Source: XBRL data Teekay Corporation Ltd. files with the SEC, latest filing dated Mar 13, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| TK | $949.52M | -22.2% | $98.11M | 10.3% | $1.11B |
| GD | $56.52B | +9.7% | $4.66B | 8.2% | $97.84B |
| RCL | $19.13B | +9.7% | $4.55B | 23.8% | $90.13B |
| CCL | $27.59B | +5.2% | $3.14B | 11.4% | $41.43B |
| VIK | $6.50B | +21.9% | $1.15B | 17.7% | $38.86B |
| BIP | $23.10B | +9.8% | $2.53B | 11.0% | $18.16B |
| HII | $13.53B | +12.6% | $733.00M | 5.4% | $11.99B |
| FRO | $1.97B | -8.8% | $379.08M | 19.2% | $9.86B |
| NCLH | $10.16B | +4.9% | $832.94M | 8.2% | $8.46B |