Financials · TSEM

Tower Semiconductor Ltd. (TSEM) financials

For fiscal 2025 (ended Dec 31, 2025), Tower Semiconductor Ltd. reported $1.57B of revenue and $220.47M of net income.

Revenue, FY2025
$1.57B
Revenue growth, YoY
+9.1%
Net income, FY2025
$220.47M
Net income growth, YoY
+6.1%
Net margin
14.1%
Free cash flow, FY2025
-$48.94M
EPS, diluted, FY2025
$1.94
EPS growth, YoY
+4.9%
Cash
$235.37M
Total debt
$161.52M
P/E
78.08
P/S
10.99
Market cap
$17.21B
Annual revenue$1.57B
FY2016FY2025
Annual net income$220.47M
FY2016FY2025
Annual free cash flow-$48.94M
FY2016FY2025

TSEM revenue and earnings growth

TSEM revenueFY2025$1.57B

FY YoY
+9.1%
5Y CAGR
+4.4%
10Y CAGR
+5.0%

TSEM revenue was $1.57B for fiscal 2025 (ended Dec 31, 2025), up 9.1% from fiscal 2024. Compound annual growth was +4.4% over 5 years and +5.0% over 10 years. It rose in 7 of the last 10 fiscal years.

TSEM net incomeFY2025$220.47M

FY YoY
+6.1%
5Y CAGR
+21.8%

TSEM net income was $220.47M for fiscal 2025 (ended Dec 31, 2025), up 6.1% from fiscal 2024. Compound annual growth was +21.8% over 5 years. It rose in 5 of the last 9 fiscal years.

TSEM EPSFY2025$1.94

FY YoY
+4.9%
5Y CAGR
+20.6%

TSEM diluted EPS was $1.94 for fiscal 2025 (ended Dec 31, 2025), up 4.9% from fiscal 2024. Compound annual growth was +20.6% over 5 years.

TSEM free cash flowFY2025-$48.94M

TSEM free cash flow was -$48.94M for fiscal 2025 (ended Dec 31, 2025), compared with $12.53M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$1.57B$1.44B$1.42B$1.68B$1.51B$1.27B$1.23B$1.30B$1.39B$1.25B
Cost of revenue$1.20B$1.10B$1.07B$1.21B$1.18B$1.03B$1.00B$1.01B$1.03B$946.53M
Gross profit$363.85M$339.44M$353.52M$466.31M$329.12M$233.32M$229.67M$292.95M$354.31M$303.10M
Research and development$86.50M$79.43M$79.81M$83.91M$85.39M$78.32M$75.58M$73.05M$67.66M$63.13M
Selling, general and admin$83.19M$74.96M$72.45M$80.28M$77.22M$63.97M$67.38M$64.95M$66.80M$65.44M
Operating income$194.17M$191.31M$547.26M$311.67M$166.51M$91.03M$86.72M$154.94M$219.84M$175.15M
Interest expense$3.66M$4.03M$4.44M$5.69M$7.31M$6.75M$6.82M$10.61M$12.62M$13.15M
Pre-tax income$240.38M$217.43M$584.84M$291.97M$155.10M$88.69M$91.02M$139.32M$201.77M$210.60M
Income tax$21.57M$10.21M$65.31M$25.50M$1.02M$5.40M$2.95M$5.94M-$99.89M$1.43M
Net income$220.47M$207.86M$518.49M$264.57M$150.01M$82.30M$90.05M$135.58M$298.01M$203.92M
EPS, basic$1.97$1.87$4.70$2.42$1.39$0.77$0.85$1.35$3.08$2.33
EPS, diluted$1.94$1.85$4.66$2.39$1.37$0.76$0.84$1.32$2.90$2.09
Diluted shares113.6M112.3M111.2M110.8M109.8M108.5M107.4M102.5M105.9M101.3M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$235.37M$271.89M$260.66M$340.76M$210.93M$211.68M$355.56M$385.09M$445.96M$355.28M
Short-term investments$916.54M$946.35M$790.82M$495.36M$363.65M$310.23M$215.61M$120.08M--
Receivables$222.79M$211.93M$154.07M$152.94M$142.23M$162.10M$126.97M$153.41M$149.67M$141.05M
Inventory$256.86M$268.30M$282.69M$302.11M$234.51M$199.13M$192.26M$170.78M$143.31M$137.53M
Current assets$1.71B$1.76B$1.71B$1.50B$1.20B$1.10B$1.09B$987.96M$874.33M$698.00M
Goodwill$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M$7.00M
Total assets$3.32B$3.08B$2.92B$2.55B$2.23B$2.09B$1.93B$1.79B$1.67B$1.38B
Current liabilities$263.75M$285.06M$276.84M$387.39M$276.33M$272.91M$253.06M$203.72M$302.37M$247.12M
Short-term debt$28.11M$48.38M$58.95M$62.27M$83.87M$106.51M$65.93M$10.81M--
Long-term debt$133.41M$132.44M$172.61M$210.07M------
Total debt$161.52M$180.81M$231.56M$272.34M$230.97M$283.76M$245.82M---
Total liabilities$417.71M$440.31M$491.48M$659.07M$615.85M$639.25M$586.11M$553.77M$643.93M$697.27M
Shareholders' equity$2.92B$2.65B$2.43B$1.89B$1.62B$1.45B$1.35B$1.24B$1.03B$682.61M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$395.48M$448.68M$676.56M$529.82M$421.29M$276.56M$291.32M$312.90M$355.63M$327.47M
Capital expenditures$444.43M$436.15M$444.50M$366.40M$313.81M$313.66M$191.40M$210.19M$187.68M$217.50M
Free cash flow-$48.94M$12.53M$232.06M$163.42M$107.48M-$37.09M$99.92M$102.70M$167.96M$109.97M
Investing cash flow-$398.09M-$400.24M-$720.85M-$329.45M-$338.94M-$363.61M-$305.09M-$328.22M-$245.36M-$226.72M
Financing cash flow-$33.35M-$32.45M-$30.41M-$66.65M-$76.86M-$61.19M-$17.56M-$48.13M-$23.32M$73.33M
Depreciation and amortization$303.11M$266.28M$258.02M$292.64M$270.71M$240.53M$214.47M$214.39M$208.41M$197.61M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY9.1%0.9%-15.2%11.2%19.2%2.6%-5.4%-6.0%11.0%30.1%
Net income growth, YoY6.1%-59.9%96.0%76.4%82.3%-8.6%-33.6%-54.5%46.1%-
EPS growth, YoY4.9%-60.3%95.0%74.5%80.3%-9.5%-36.4%-54.5%38.8%-
Gross margin23.2%23.6%24.8%27.8%21.8%18.4%18.6%22.5%25.5%24.3%
Operating margin12.4%13.3%38.5%18.6%11.0%7.2%7.0%11.9%15.8%14.0%
Net margin14.1%14.5%36.4%15.8%9.9%6.5%7.3%10.4%21.5%16.3%
Free cash flow margin-3.1%0.9%16.3%9.7%7.1%-2.9%8.1%7.9%12.1%8.8%
Return on equity7.6%7.8%21.4%14.0%9.3%5.7%6.7%11.0%28.9%29.9%
Return on assets6.6%6.7%17.8%10.4%6.7%3.9%4.7%7.6%17.8%14.8%
Current ratio6.486.186.173.864.334.044.304.852.892.82
Debt to equity0.060.070.100.140.140.200.18---

Source: XBRL data Tower Semiconductor Ltd. files with the SEC, latest filing dated Apr 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

TSEM peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
TSEM$1.57B+9.1%$220.47M14.1%$17.21B
NVDA$302.97B+83.4%$192.88B63.7%$4.31T
TSMNT$3.81T+31.6%NT$1.70T44.6%$2.02T
AVGO$89.10B+48.7%$38.27B42.9%$1.53T
AMD$45.44B+41.9%$7.62B16.8%$834.12B
MU$133.19B+256.3%$84.97B63.8%$829.50B
INTC$59.89B+12.1%-$12.03B-20.1%$315.55B
AMAT$30.84B+7.8%$9.27B30.1%$294.06B

TSEM FAQ

9 questions
  • What is TSEM revenue?
    Tower Semiconductor Ltd. (TSEM) reported $1.57B of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 9.1% from the year before.
  • Is TSEM profitable?
    Yes. Tower Semiconductor Ltd. earned $220.47M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 14.1%.
  • How much cash and debt does TSEM have?
    Tower Semiconductor Ltd. reported $235.37M in cash and cash equivalents and $161.52M of debt on its most recent balance sheet in SEC filings.
  • How fast is TSEM revenue growing?
    Tower Semiconductor Ltd.'s revenue changed +9.1% in fiscal 2025, to $1.57B. Its compound annual growth rate was +4.4% over 5 years and +5.0% over 10 years.
  • What is TSEM gross margin?
    Tower Semiconductor Ltd.'s gross profit was $363.85M on $1.57B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 23.2%.
  • What is TSEM free cash flow?
    Tower Semiconductor Ltd. generated -$48.94M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $395.48M less capital expenditures.
  • What is TSEM earnings per share?
    Diluted earnings per share were $1.94 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did TSEM last report financial results?
    The latest statements here come from Tower Semiconductor Ltd.'s 20-F filed on Apr 30, 2026, covering the period ended Dec 31, 2025.
  • Where does this TSEM financial data come from?
    Quantisnow builds these statements from the structured XBRL data Tower Semiconductor Ltd. files with the SEC. It is provided for information only and is not investment advice.