For the twelve months ended Sep 30, 2026, TXO Partners L.P. reported $509.39M of revenue and -$73.91M of net income.
TXO revenue was $113.03M in fiscal Q3 2026 (ended Sep 30, 2026), up 12.0% from a year earlier and down 25.1% from the prior quarter. For the full fiscal 2025 it was $401.01M, up 40.5% from fiscal 2024. It rose in 2 of the last 4 fiscal years.
TXO net income was -$32.09M in fiscal Q3 2026 (ended Sep 30, 2026), compared with $4.35M a year earlier. For the full fiscal 2025 it was -$21.62M, compared with $23.50M in fiscal 2024.
TXO diluted EPS was -$0.58 in fiscal Q3 2026 (ended Sep 30, 2026), compared with $0.08 a year earlier. For the full fiscal 2025 it was -$0.43, compared with $0.65 in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue | $401.01M | $285.38M | $380.72M | $449.61M | $228.34M |
| Selling, general and admin | $21.46M | $14.53M | $7.89M | $1.65M | $12.18M |
| Operating income | -$30.58M | -$6.86M | -$123.78M | -$25.68M | $44.19M |
| Interest expense | $16.96M | $7.87M | $4.42M | $8.20M | $5.87M |
| Net income | -$21.62M | $23.50M | -$103.99M | -$7.67M | $52.48M |
| EPS, basic | -$0.43 | $0.66 | -$3.44 | -$0.31 | $2.10 |
| EPS, diluted | -$0.43 | $0.65 | -$3.44 | -$0.31 | $2.10 |
| Diluted shares | 49.8M | 36.1M | 30.3M | 25.0M | 25.0M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $9.37M | $7.30M | $4.50M | $9.20M | $7.55M |
| Receivables | $52.39M | $39.69M | $32.23M | $52.30M | - |
| Current assets | $95.33M | $64.45M | $55.19M | $74.03M | - |
| Total assets | $1.35B | $1.03B | $695.61M | $924.63M | - |
| Current liabilities | $153.92M | $66.34M | $39.12M | $147.46M | - |
| Total debt | $291.10M | $157.10M | $28.10M | $120.10M | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Operating cash flow | $118.19M | $109.30M | $77.15M | $136.38M | $73.73M |
| Investing cash flow | -$335.32M | -$288.28M | -$46.22M | -$86.67M | -$227.80M |
| Financing cash flow | $219.20M | $181.78M | -$35.63M | -$48.05M | $139.69M |
| Stock-based compensation | $16.30M | $6.17M | $3.47M | $0 | $2.40M |
| Depreciation and amortization | $96.57M | $52.41M | $44.29M | $41.36M | $39.89M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $113.03M | $150.87M | $119.56M | $125.93M | $100.88M | $89.88M | $93.81M | $90.63M | $69.27M | $57.31M | $68.49M | $91.97M |
| Selling, general and admin | $3.94M | $4.75M | $4.81M | $4.74M | $4.83M | $9.45M | $2.44M | $4.01M | $3.27M | $4.59M | $2.65M | $2.83M |
| Operating income | -$38.59M | $57.66M | -$77.55M | -$27.04M | $3.76M | -$3.71M | -$3.58M | $5.51M | -$4.97M | -$10.11M | $2.71M | -$198.21M |
| Interest expense | $5.52M | $5.58M | $5.74M | $6.27M | $4.50M | $2.57M | $3.62M | $3.99M | $1.86M | $1.05M | $976.0K | $1.16M |
| Net income | -$32.09M | $60.77M | -$74.34M | -$28.25M | $4.35M | -$135.0K | $2.42M | $10.22M | $203.0K | $2.81M | $10.27M | -$193.73M |
| EPS, basic | -$0.58 | $1.10 | -$1.35 | - | $0.08 | $0.00 | $0.06 | $0.23 | $0.01 | $0.09 | $0.33 | -$6.55 |
| EPS, diluted | -$0.58 | $1.07 | -$1.35 | - | $0.08 | $0.00 | $0.06 | $0.22 | $0.01 | $0.09 | $0.33 | -$6.49 |
| Diluted shares | 55.4M | 56.7M | 55.1M | - | 55.8M | 48.2M | 41.8M | - | 39.8M | 31.7M | 31.4M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $8.63M | $107.48M | $7.89M | $9.37M | $5.31M | $7.95M | $10.84M | $7.30M | $3.85M | $76.00M | $4.57M | $4.50M |
| Receivables | $62.92M | $51.17M | $58.45M | $52.39M | $45.60M | $36.99M | $38.48M | $39.69M | $35.00M | $28.51M | $30.72M | $32.23M |
| Current assets | $95.47M | $179.50M | $90.23M | $95.33M | $76.92M | $70.76M | $81.58M | $64.45M | $54.13M | $117.02M | $53.93M | $55.19M |
| Total assets | $1.19B | $1.25B | $1.32B | $1.35B | $1.38B | $1.05B | $1.03B | $1.03B | $1.02B | $774.52M | $688.20M | $695.61M |
| Current liabilities | $151.74M | $170.64M | $210.00M | $153.92M | $160.62M | $72.71M | $81.95M | $66.34M | $53.14M | $35.84M | $39.72M | $39.12M |
| Total debt | $271.10M | $270.10M | $277.10M | $291.10M | $271.10M | $19.10M | $162.10M | $157.10M | $155.10M | $7.10M | $26.10M | $28.10M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $33.66M | $49.10M | $33.41M | $32.45M | $28.27M | $26.85M | $30.61M | $40.51M | $20.71M | $22.89M | $25.20M | $17.42M |
| Investing cash flow | -$39.13M | $77.51M | -$4.38M | -$29.89M | -$255.87M | -$42.72M | -$6.84M | -$15.27M | -$234.53M | -$35.47M | -$3.02M | -$5.68M |
| Financing cash flow | -$93.38M | -$27.02M | -$30.52M | $1.50M | $224.95M | $12.98M | -$20.23M | -$21.78M | $141.67M | $84.01M | -$22.12M | -$13.12M |
| Stock-based compensation | $3.04M | $2.79M | $3.57M | $3.47M | $3.47M | $7.24M | $2.13M | $1.60M | $1.60M | $1.83M | $1.14M | $939.0K |
| Depreciation and amortization | $24.23M | $23.97M | $28.84M | $29.76M | $23.70M | $21.68M | $21.43M | $17.99M | $13.57M | $10.33M | $10.52M | $11.19M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 12.0% | 67.9% | 27.4% | 39.0% | 45.6% | 56.8% | 37.0% | -1.5% | -7.5% | -14.8% | -56.8% | -17.8% |
| Net income growth, YoY | - | - | - | - | 2043.8% | - | -76.5% | - | -97.6% | - | -87.7% | - |
| EPS growth, YoY | - | - | - | - | - | - | -81.8% | - | -96.3% | - | -88.5% | - |
| Operating margin | -34.1% | 38.2% | -64.9% | -21.5% | 3.7% | -4.1% | -3.8% | 6.1% | -7.2% | -17.6% | 3.9% | -215.5% |
| Net margin | -28.4% | 40.3% | -62.2% | -22.4% | 4.3% | -0.2% | 2.6% | 11.3% | 0.3% | 4.9% | 15.0% | -210.6% |
| Current ratio | 0.63 | 1.05 | 0.43 | 0.62 | 0.48 | 0.97 | 1.00 | 0.97 | 1.02 | 3.26 | 1.36 | 1.41 |
Source: XBRL data TXO Partners L.P. files with the SEC, latest filing dated Nov 3, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| TXO | $509.39M | +35.8% | -$73.91M | -14.5% | $728.0M |
| SHEL | $273.73B | -5.3% | $17.84B | 6.5% | $274.09B |
| TTE | $201.20B | -6.2% | $13.13B | 6.5% | $191.61B |
| PBR | $89.19B | -2.4% | $19.63B | 22.0% | $119.38B |
| CNQ | C$38.76B | +8.7% | C$10.82B | 27.9% | $100.44B |
| E | €82.15B | -7.5% | €2.61B | 3.2% | $87.24B |
| EOG | $29.73B | +31.7% | $8.19B | 27.5% | $77.17B |
| OXY | $22.00B | +7.8% | $6.53B | 29.7% | $56.35B |
| OKE | $43.19B | +36.8% | $4.07B | 9.4% | $53.71B |