Financials · UZX

Linkage Global Inc. (UZX) financials

For fiscal 2025 (ended Sep 30, 2025), Linkage Global Inc. reported $5.10M of revenue and -$7.37M of net income.

Revenue, FY2025
$5.10M
Revenue growth, YoY
-50.5%
Net income, FY2025
-$7.37M
Net margin
-144.5%
Free cash flow, FY2025
-$4.86M
EPS, diluted, FY2025
-$1.27
Cash
$734.7K
Total debt
$819.6K
P/S
0.72
Market cap
$3.7M
Annual revenue$5.10M
FY2021FY2025
Annual net income-$7.37M
FY2021FY2025
Annual free cash flow-$4.86M
FY2021FY2025

UZX revenue and earnings growth

UZX revenueFY2025$5.10M

FY YoY
-50.5%

UZX revenue was $5.10M for fiscal 2025 (ended Sep 30, 2025), down 50.5% from fiscal 2024. It rose in 1 of the last 4 fiscal years.

UZX net incomeFY2025-$7.37M

UZX net income was -$7.37M for fiscal 2025 (ended Sep 30, 2025), compared with -$439.3K in fiscal 2024.

UZX EPSFY2025-$1.27

UZX diluted EPS was -$1.27 for fiscal 2025 (ended Sep 30, 2025).

UZX free cash flowFY2025-$4.86M

UZX free cash flow was -$4.86M for fiscal 2025 (ended Sep 30, 2025).

Income statement

Income statement
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Revenue$5.10M$10.29M$12.73M$22.03M$15.47M
Cost of revenue$1.40M$6.12M$10.87M$18.32M$12.93M
Gross profit$3.70M$4.17M$1.86M$3.70M$2.54M
Research and development$585.3K$302.3K$588.1K$628.4K$102.9K
Selling, general and admin$6.28M$3.51M$1.37M$1.05M$625.0K
Operating income-$4.61M-$76.6K-$570.9K$1.41M$881.0K
Pre-tax income-$6.97M$150.3K-$716.7K$1.45M$853.2K
Income tax$402.8K$589.7K-$64.0K$386.0K$101.5K
Net income-$7.37M-$439.3K-$652.7K$1.07M$751.7K
EPS, basic-$1.27-$0.21-$0.33$0.05$0.04
EPS, diluted-$1.27-$0.21-$0.33$0.05$0.04
Diluted shares5.8M2.1M2.0M20.0M20.0M

Balance sheet

Balance sheet
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Cash and equivalents$734.7K$2.00M$1.11M$3.69M$1.78M
Receivables$4.97M$6.30M$2.01M$2.16M-
Inventory$2.0K$66.3K$679.7K$339.9K-
Current assets$20.72M$11.95M$9.65M$7.12M-
Total assets$21.35M$12.69M$10.63M$9.08M$7.53M
Current liabilities$4.08M$4.39M$4.70M$3.69M-
Short-term debt$149.8K$428.7K$535.2K$585.6K-
Long-term debt$669.8K$839.6K$2.00M$2.65M-
Total debt$819.6K$1.27M$2.53M$3.24M-
Total liabilities$5.02M$5.67M$7.14M$6.34M-
Shareholders' equity$16.34M$7.02M$3.50M$2.73M$1.73M

Cash flow

Cash flow
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Operating cash flow-$4.68M-$1.64M-$3.88M$1.17M$1.22M
Capital expenditures$171.1K-$12.1K$481.4K$3.07M
Free cash flow-$4.86M--$3.90M$687.5K-$1.85M
Investing cash flow-$9.25M-$365.4K$1.83M$743.7K-$3.21M
Financing cash flow$12.56M$2.88M-$398.4K$45.7K$2.02M
Stock-based compensation$1.21M----
Depreciation and amortization$49.1K$86.9K$83.2K$81.6K-

Key ratios

Key ratios
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Revenue growth, YoY-50.5%-19.2%-42.2%42.4%-
Net income growth, YoY---41.9%-
EPS growth, YoY---25.0%-
Gross margin72.6%40.5%14.6%16.8%16.4%
Operating margin-90.4%-0.7%-4.5%6.4%5.7%
Net margin-144.5%-4.3%-5.1%4.8%4.9%
Free cash flow margin-95.2%--30.6%3.1%-12.0%
Return on equity-45.1%-6.3%-18.7%39.0%43.6%
Return on assets-34.5%-3.5%-6.1%11.7%10.0%
Current ratio5.082.732.051.93-
Debt to equity0.050.180.721.18-

Source: XBRL data Linkage Global Inc. files with the SEC, latest filing dated Jan 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

UZX peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
UZX$5.10M-50.5%-$7.37M-144.5%$3.7M
AMZN$797.46B+15.4%$134.78B16.9%$2.89T
CPNG$36.16B+7.4%-$1.36B-3.8%$29.43B
CDW$24.52B+10.9%$1.10B4.5%$20.54B
W$13.21B+7.9%-$160.00M-1.2%$15.99B
CHWY$13.07B+5.9%$273.70M2.1%$9.26B
VIPSCN¥105.92B-2.3%CN¥7.24B6.8%$6.57B
NSIT$9.02B+9.0%$181.69M2.0%$4.72B
PTRN$3.26B+42.1%$117.51M3.6%$3.43B

UZX FAQ

9 questions
  • What is UZX revenue?
    Linkage Global Inc. (UZX) reported $5.10M of revenue for fiscal 2025 (ended Sep 30, 2025). That is down 50.5% from the year before.
  • Is UZX profitable?
    No. Linkage Global Inc. reported a net loss of $7.37M for fiscal 2025 (ended Sep 30, 2025).
  • How much cash and debt does UZX have?
    Linkage Global Inc. reported $734.7K in cash and cash equivalents and $819.6K of debt on its most recent balance sheet in SEC filings.
  • How fast is UZX revenue growing?
    Linkage Global Inc.'s revenue changed -50.5% in fiscal 2025, to $5.10M.
  • What is UZX gross margin?
    Linkage Global Inc.'s gross profit was $3.70M on $5.10M of revenue for fiscal 2025 (ended Sep 30, 2025), a gross margin of 72.6%.
  • What is UZX free cash flow?
    Linkage Global Inc. generated -$4.86M of free cash flow for fiscal 2025 (ended Sep 30, 2025), which is operating cash flow of -$4.68M less capital expenditures.
  • What is UZX earnings per share?
    Diluted earnings per share were -$1.27 for fiscal 2025 (ended Sep 30, 2025), from SEC filings, restated for any stock split those filings show.
  • When did UZX last report financial results?
    The latest statements here come from Linkage Global Inc.'s 20-F filed on Jan 30, 2026, covering the period ended Sep 30, 2025.
  • Where does this UZX financial data come from?
    Quantisnow builds these statements from the structured XBRL data Linkage Global Inc. files with the SEC. It is provided for information only and is not investment advice.