Financials · VAL

Valaris Limited (VAL) financials

For the twelve months ended Sep 30, 2026, Valaris Limited reported $2.14B of revenue and $797.60M of net income.

Revenue, TTM
$2.14B
Revenue growth, YoY
-11.6%
Net income, TTM
$797.60M
Net income growth, YoY
+99.9%
Net margin
37.3%
Free cash flow, TTM
-$206.80M
EPS, diluted, TTM
$11.27
EPS growth, YoY
+101.6%
Cash
$525.10M
Total debt
$1.09B
P/E
6.84
P/S
2.55
Market cap
$5.45B
Annual revenue$2.37B
FY2016FY2025
Annual net income$982.80M
FY2015FY2025
Annual free cash flow$202.70M
FY2015FY2025

VAL revenue and earnings growth

VAL revenueQ3 2026$593.60M

Quarter YoY
-0.4%
QoQ
+10.1%
FY YoY
+0.3%
5Y CAGR
+10.7%

VAL revenue was $593.60M in fiscal Q3 2026 (ended Sep 30, 2026), down 0.4% from a year earlier and up 10.1% from the prior quarter. For the full fiscal 2025 it was $2.37B, up 0.3% from fiscal 2024. Compound annual growth was +10.7% over 5 years. It rose in each of the last 3 fiscal years.

VAL net incomeQ3 2026$46.10M

Quarter YoY
-75.5%
QoQ
-8.5%
FY YoY
+163.2%

VAL net income was $46.10M in fiscal Q3 2026 (ended Sep 30, 2026), down 75.5% from a year earlier and down 8.5% from the prior quarter. For the full fiscal 2025 it was $982.80M, up 163.2% from fiscal 2024. It rose in 2 of the last 3 fiscal years.

VAL EPSQ3 2026$0.66

Quarter YoY
-75.1%
QoQ
-8.3%
FY YoY
+170.7%

VAL diluted EPS was $0.66 in fiscal Q3 2026 (ended Sep 30, 2026), down 75.1% from a year earlier and down 8.3% from the prior quarter. For the full fiscal 2025 it was $13.86, up 170.7% from fiscal 2024.

VAL free cash flowQ3 2026-$54.40M

10Y CAGR
+10.0%

VAL free cash flow was -$54.40M in fiscal Q3 2026 (ended Sep 30, 2026), compared with $128.30M a year earlier. For the full fiscal 2025 it was $202.70M, compared with -$99.70M in fiscal 2024. Compound annual growth was +10.0% over 10 years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Revenue$2.37B$2.36B$1.78B$1.60B$1.43B$2.05B$1.71B$1.84B$2.78B-
Cost of revenue$1.63B$1.76B$1.54B$1.38B-$1.81B$1.32B$1.19B--
Gross profit$739.30M$601.70M$240.60M$219.30M-$247.20M$386.00M$653.50M--
Selling, general and admin$97.10M$116.30M$99.30M$80.90M$214.60M$188.90M$102.70M$157.80M$100.80M$118.40M
Operating income$477.00M$352.30M$53.50M$37.20M-$4.33B-$669.80M-$235.90M-$132.00M$929.30M-$1.24B
Interest expense----$290.60M$428.30M$282.70M$224.20M$228.80M$216.30M
Pre-tax income$552.30M$370.20M$84.20M$224.90M-$5.12B-$63.80M-$538.90M-$196.00M$997.50M-$1.47B
Income tax-$426.80M$400.0K-$782.60M$43.10M-$259.40M$128.40M$89.60M$109.20M$108.50M-$13.90M
Net income$982.80M$373.40M$865.40M$176.50M-$4.86B-$198.00M-$639.70M-$303.70M$890.20M-$1.59B
EPS, basic$13.92$5.18$11.68$2.35-$24.42-$1.14-$5.90-$3.66$12.52-$27.52
EPS, diluted$13.86$5.12$11.51$2.33-$24.42-$1.14-$5.90-$3.66$12.52-$27.52
Diluted shares70.9M72.9M75.2M75.6M198.9M173.4M108.5M83.1M69.8M58.0M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Cash and equivalents$599.40M$380.50M$635.70M$748.50M$325.80M$97.20M$275.10M$445.40M$1.16B$121.30M
Short-term investments-----$0$329.00M$440.00M$1.44B$1.18B
Receivables$474.80M$571.20M$459.30M$449.10M$449.20M$520.70M$344.70M$345.40M$361.00M$582.00M
Inventory----$279.40M$340.10M$268.10M$278.80M$225.20M$235.30M
Current assets$1.23B$1.08B$1.27B$1.35B$1.17B$1.06B$1.31B$1.61B$3.28B$2.29B
Goodwill---------$276.10M
Total assets$5.30B$4.42B$4.32B$2.86B$12.87B$16.93B$14.02B$14.63B$14.37B$13.61B
Current liabilities$691.60M$679.50M$744.30M$504.40M$426.80M$830.70M$528.50M$758.50M$854.40M$775.50M
Short-term debt----$0$124.80M$0$0$331.90M$0
Long-term debt$1.09B$1.08B$1.08B$542.40M$0$5.92B$5.01B$4.75B$4.94B$5.87B
Total debt$1.09B$1.08B$1.08B$542.40M$0$6.05B$5.01B$4.75B$5.27B$5.87B
Total liabilities$2.13B$2.18B$2.33B$1.56B$8.50B$7.62B$5.93B$5.90B$6.12B$7.09B
Shareholders' equity$3.17B$2.24B$1.99B$1.29B$4.37B$9.31B$8.09B$8.73B$8.25B$6.51B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Operating cash flow$546.20M$355.40M$267.50M$127.00M-$251.70M-$276.90M-$55.70M$259.40M$1.08B$1.70B
Capital expenditures$343.50M$455.10M$696.10M$207.00M$93.80M$227.00M$426.70M$536.70M$322.20M$1.62B
Free cash flow$202.70M-$99.70M-$428.60M-$80.00M-$345.50M-$503.90M-$482.40M-$277.30M$755.20M$78.40M
Investing cash flow-$205.60M-$452.30M-$665.80M-$16.70M-$42.00M$1.05B-$304.70M-$403.00M-$575.00M-$2.04B
Financing cash flow-$103.60M-$158.30M$285.50M-$6.40M$522.20M-$952.30M$188.20M-$570.50M$529.00M-$191.80M
Dividends paid----$0$4.50M$17.90M$13.80M$11.60M$141.20M
Share repurchases$100.00M$126.40M$198.60M$0------
Stock-based compensation$25.20M$27.70M$27.30M$17.40M$21.40M$37.30M$29.90M$34.20M$39.60M$40.20M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Revenue growth, YoY0.3%32.4%11.3%--30.5%20.4%-7.5%-33.6%--
Net income growth, YoY163.2%-56.9%390.3%-------
EPS growth, YoY170.7%-55.5%394.0%-------
Gross margin31.2%25.5%13.5%13.7%-12.0%22.6%35.5%--
Operating margin20.1%14.9%3.0%2.3%-303.7%-32.6%-13.8%-7.2%33.5%-
Net margin41.5%15.8%48.5%11.0%-340.2%-9.6%-37.5%-16.5%32.1%-
Free cash flow margin8.6%-4.2%-24.0%-5.0%-24.2%-24.5%-28.3%-15.0%27.2%-
Return on equity31.0%16.7%43.5%13.7%-111.0%-2.1%-7.9%-3.5%10.8%-24.5%
Return on assets18.5%8.4%20.0%6.2%-37.7%-1.2%-4.6%-2.1%6.2%-11.7%
Current ratio1.771.591.712.672.751.282.482.133.842.95
Debt to equity0.340.480.540.420.000.650.620.540.640.90

Source: XBRL data Valaris Limited files with the SEC, latest filing dated Nov 3, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-4, first reported May 2, 2019.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

VAL peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
VAL$2.14B-11.6%$797.60M37.3%$5.45B
SHEL$273.73B-5.3%$17.84B6.5%$273.51B
TTE$201.20B-6.2%$13.13B6.5%$192.00B
PBR$89.19B-2.4%$19.63B22.0%$118.25B
CNQC$38.76B+8.7%C$10.82B27.9%$98.26B
E€82.15B-7.5%€2.61B3.2%$87.98B
EOG$29.73B+31.7%$8.19B27.5%$76.96B
OXY$25.75B+36.9%$7.50B29.1%$55.74B
OKE$43.19B+36.8%$4.07B9.4%$54.21B

VAL FAQ

9 questions
  • What is VAL revenue?
    Valaris Limited (VAL) reported $2.14B of revenue for the twelve months ended Sep 30, 2026. That is down 11.6% from the year before. Revenue for fiscal 2025 was $2.37B.
  • Is VAL profitable?
    Yes. Valaris Limited earned $797.60M in net income for the twelve months ended Sep 30, 2026, a net margin of 37.3%.
  • How much cash and debt does VAL have?
    Valaris Limited reported $525.10M in cash and cash equivalents and $1.09B of debt on its most recent balance sheet in SEC filings.
  • How fast is VAL revenue growing?
    Valaris Limited's revenue changed +0.3% in fiscal 2025, to $2.37B. Its compound annual growth rate was +10.7% over 5 years.
  • What is VAL gross margin?
    Valaris Limited's gross profit was $516.00M on $2.14B of revenue for the twelve months ended Sep 30, 2026, a gross margin of 24.2%.
  • What is VAL free cash flow?
    Valaris Limited generated -$206.80M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $227.50M less capital expenditures.
  • What is VAL earnings per share?
    Diluted earnings per share were $11.27 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did VAL last report financial results?
    The latest statements here come from Valaris Limited's 10-Q filed on Nov 3, 2026, covering the period ended Sep 30, 2026.
  • Where does this VAL financial data come from?
    Quantisnow builds these statements from the structured XBRL data Valaris Limited files with the SEC. It is provided for information only and is not investment advice.