Financials · VIST

Vista Energy S.A.B. de C.V. (VIST) financials

For fiscal 2025 (ended Dec 31, 2025), Vista Energy S.A.B. de C.V. reported $2.47B of revenue and $719.06M of net income.

Revenue, FY2025
$2.47B
Revenue growth, YoY
+50.2%
Net income, FY2025
$719.06M
Net income growth, YoY
+50.6%
Net margin
29.1%
Free cash flow, FY2025
-$659.22M
EPS, diluted, FY2025
$6.71
EPS growth, YoY
+44.8%
Cash
$538.40M
Total debt
$3.15B
P/E
8.94
P/S
2.60
Market cap
$6.43B
Annual revenue$2.47B
FY2017FY2025
Annual net income$719.06M
FY2017FY2025
Annual free cash flow-$659.22M
FY2017FY2025

VIST revenue and earnings growth

VIST revenueFY2025$2.47B

FY YoY
+50.2%
5Y CAGR
+55.3%

VIST revenue was $2.47B for fiscal 2025 (ended Dec 31, 2025), up 50.2% from fiscal 2024. Compound annual growth was +55.3% over 5 years. It rose in 4 of the last 6 fiscal years. Fiscal 2025 is the highest of the 8 fiscal years on file.

VIST net incomeFY2025$719.06M

FY YoY
+50.6%

VIST net income was $719.06M for fiscal 2025 (ended Dec 31, 2025), up 50.6% from fiscal 2024. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 8 fiscal years on file.

VIST EPSFY2025$6.71

FY YoY
+44.8%

VIST diluted EPS was $6.71 for fiscal 2025 (ended Dec 31, 2025), up 44.8% from fiscal 2024.

VIST free cash flowFY2025-$659.22M

VIST free cash flow was -$659.22M for fiscal 2025 (ended Dec 31, 2025), compared with -$93.50M in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2017
Revenue$2.47B$1.65B$1.17B$1.19B$665.31M$273.94M$415.98M$198.07M
Gross profit$1.18B$817.74M$591.25M$630.24M$266.61M$2.43M$87.85M$23.67M
Selling, general and admin$147.71M$108.95M$70.48M$63.83M$45.86M$33.92M$42.40M$6.77M
Operating income$1.25B$625.39M$631.49M$529.15M$210.55M-$70.01M$14.62M$20.55M
Interest expense$163.36M$62.50M$21.88M$28.89M$50.66M$47.92M$34.16M$18.0K
Pre-tax income$1.00B$590.83M$545.36M$433.51M$152.76M-$112.86M-$16.49M$20.27M
Income tax$285.61M$113.31M$148.40M$163.98M$102.11M-$10.11M$16.23M$6.36M
Net income$719.06M$477.52M$396.95M$269.54M$50.65M-$102.75M-$32.72M$13.90M
EPS, basic$7.01$4.98$4.24$3.07$0.57-$1.18-$0.41-
EPS, diluted$6.71$4.63$4.00$2.75$0.54-$1.18-$0.41-
Diluted shares107.2M103.1M99.2M97.8M93.3M87.5M80.1M95.4M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2017
Cash and equivalents$538.40M$764.31M$10.00M$244.38M$315.01M$202.95M$260.03M$36.84M
Receivables$347.68M$281.50M$205.10M$90.41M$46.10M$51.02M$93.44M$56.27M
Inventory$9.46M$6.47M$7.55M$12.90M$13.96M$13.87M$19.11M$8.21M
Current assets$895.54M$1.05B$425.90M$347.69M$375.07M$267.84M$372.57M$101.32M
Goodwill$22.58M$22.58M$22.58M$28.29M$28.42M$28.48M$28.48M$0
Total assets$7.11B$4.23B$2.60B$2.04B$1.68B$1.37B$1.39B$361.87M
Current liabilities$1.04B$1.06B$359.39M$408.34M$385.74M$333.74M$193.04M$32.14M
Short-term debt$350.10M$46.22M$61.22M$71.73M$163.22M$190.23M$62.32M-
Long-term debt$2.80B$1.40B$554.83M$477.60M$447.75M$349.56M$389.10M-
Total debt$3.15B$1.45B$616.05M$549.33M$610.97M$539.79M$451.41M-
Total liabilities$4.60B$2.61B$1.35B$1.19B$1.12B$864.09M$781.42M$81.57M
Shareholders' equity$2.51B$1.62B$1.25B$844.06M$565.26M$508.52M$603.72M$280.30M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2017
Operating cash flow$796.19M$959.03M$712.03M$689.77M$401.39M$93.78M$134.26M$45.87M
Capital expenditures$1.46B$1.05B$688.44M$479.02M$321.29M$153.26M$240.31M$31.42M
Free cash flow-$659.22M-$93.50M$23.60M$210.75M$80.11M-$59.48M-$106.06M$14.45M
Investing cash flow-$2.35B-$1.05B-$699.31M-$582.71M-$295.46M-$156.10M-$235.01M-$46.57M
Financing cash flow$1.33B$641.21M$19.56M-$143.20M$6.53M$30.89M$266.30M-$6.73M
Share repurchases$50.00M$99.85M$0$29.30M----
Stock-based compensation$55.99M$34.92M$23.13M$16.58M$10.59M$10.49M$10.65M-
Depreciation and amortization$730.25M$431.79M$272.37M$231.75M$187.86M$145.11M$151.48M$62.52M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2017
Revenue growth, YoY50.2%41.0%-1.6%78.5%142.9%-34.1%--
Net income growth, YoY50.6%20.3%47.3%432.2%----
EPS growth, YoY44.8%15.8%45.2%407.4%----
Gross margin47.5%49.6%50.6%53.1%40.1%0.9%21.1%12.0%
Operating margin50.6%38.0%54.0%44.6%31.6%-25.6%3.5%10.4%
Net margin29.1%29.0%34.0%22.7%7.6%-37.5%-7.9%7.0%
Free cash flow margin-26.6%-5.7%2.0%17.7%12.0%-21.7%-25.5%7.3%
Return on equity28.6%29.5%31.8%31.9%9.0%-20.2%-5.4%5.0%
Return on assets10.1%11.3%15.3%13.2%3.0%-7.5%-2.4%3.8%
Current ratio0.860.991.190.850.970.801.933.15
Debt to equity1.260.890.490.651.081.060.75-

Source: XBRL data Vista Energy S.A.B. de C.V. files with the SEC, latest filing dated Apr 28, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

VIST peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
VIST$2.47B+50.2%$719.06M29.1%$6.43B
SHEL$273.73B-5.3%$17.84B6.5%$273.51B
TTE$201.20B-6.2%$13.13B6.5%$192.00B
PBR$89.19B-2.4%$19.63B22.0%$118.25B
CNQC$38.76B+8.7%C$10.82B27.9%$98.26B
E€82.15B-7.5%€2.61B3.2%$87.98B
EOG$29.73B+31.7%$8.19B27.5%$76.96B
OXY$25.75B+36.9%$7.50B29.1%$55.74B
OKE$43.19B+36.8%$4.07B9.4%$54.21B

VIST FAQ

9 questions
  • What is VIST revenue?
    Vista Energy S.A.B. de C.V. (VIST) reported $2.47B of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 50.2% from the year before.
  • Is VIST profitable?
    Yes. Vista Energy S.A.B. de C.V. earned $719.06M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 29.1%.
  • How much cash and debt does VIST have?
    Vista Energy S.A.B. de C.V. reported $538.40M in cash and cash equivalents and $3.15B of debt on its most recent balance sheet in SEC filings.
  • How fast is VIST revenue growing?
    Vista Energy S.A.B. de C.V.'s revenue changed +50.2% in fiscal 2025, to $2.47B. Its compound annual growth rate was +55.3% over 5 years.
  • What is VIST gross margin?
    Vista Energy S.A.B. de C.V.'s gross profit was $1.18B on $2.47B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 47.5%.
  • What is VIST free cash flow?
    Vista Energy S.A.B. de C.V. generated -$659.22M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $796.19M less capital expenditures.
  • What is VIST earnings per share?
    Diluted earnings per share were $6.71 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did VIST last report financial results?
    The latest statements here come from Vista Energy S.A.B. de C.V.'s 20-F filed on Apr 28, 2026, covering the period ended Dec 31, 2025.
  • Where does this VIST financial data come from?
    Quantisnow builds these statements from the structured XBRL data Vista Energy S.A.B. de C.V. files with the SEC. It is provided for information only and is not investment advice.