Financials · VMET

Versamet Royalties Corporation (VMET) financials

For fiscal 2025 (ended Dec 31, 2025), Versamet Royalties Corporation reported $34.76M of revenue and $20.33M of net income.

Revenue, FY2025
$34.76M
Revenue growth, YoY
+189.1%
Net income, FY2025
$20.33M
Net margin
58.5%
Free cash flow, FY2025
-$142.51M
EPS, diluted, FY2025
$0.21
Cash
$3.71M
P/E
50.21
P/S
29.37
Market cap
$1.02B
Annual revenue$34.76M
FY2024FY2025
Annual net income$20.33M
FY2024FY2025
Annual free cash flow-$142.51M
FY2024FY2025

VMET revenue and earnings growth

VMET revenueFY2025$34.76M

FY YoY
+189.1%

VMET revenue was $34.76M for fiscal 2025 (ended Dec 31, 2025), up 189.1% from fiscal 2024.

VMET net incomeFY2025$20.33M

VMET net income was $20.33M for fiscal 2025 (ended Dec 31, 2025), compared with -$2.45M in fiscal 2024.

VMET EPSFY2025$0.21

VMET diluted EPS was $0.21 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.03 in fiscal 2024.

VMET free cash flowFY2025-$142.51M

VMET free cash flow was -$142.51M for fiscal 2025 (ended Dec 31, 2025), compared with $7.32M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Revenue$34.76M$12.03M
Gross profit$13.48M$1.19M
Selling, general and admin$7.64M$5.53M
Operating income$38.76M$1.38M
Interest expense$12.16M$3.58M
Pre-tax income$29.60M-$874.0K
Income tax$9.27M$1.57M
Net income$20.33M-$2.45M
EPS, basic$0.22-$0.03
EPS, diluted$0.21-$0.03
Diluted shares95.5M76.2M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Cash and equivalents$3.71M$1.43M
Short-term investments$10.78M$7.63M
Current assets$24.22M$9.46M
Total assets$418.01M$230.25M
Current liabilities$32.88M$16.85M
Total liabilities$184.05M$18.92M
Shareholders' equity$233.96M$211.33M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Operating cash flow$16.95M$7.40M
Capital expenditures$159.46M$76.0K
Free cash flow-$142.51M$7.32M
Investing cash flow-$159.46M$956.0K
Financing cash flow$144.84M-$13.49M
Stock-based compensation$1.67M$2.56M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Revenue growth, YoY189.1%-
Gross margin38.8%9.9%
Operating margin111.5%11.5%
Net margin58.5%-20.4%
Free cash flow margin-410.0%60.9%
Return on equity8.7%-1.2%
Return on assets4.9%-1.1%
Current ratio0.740.56

Source: XBRL data Versamet Royalties Corporation files with the SEC, latest filing dated Apr 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

VMET peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
VMET$34.76M+189.1%$20.33M58.5%$1.02B
NEM$26.61B+23.7%$9.24B34.7%$130.07B
AEM$11.91B+43.7%$4.46B37.5%$101.51B
B$16.96B+31.2%$4.99B29.4%$69.56B
WPM$2.31B+80.2%$1.47B63.6%$65.38B
FNV$1.82B+63.7%$1.11B61.0%$50.81B
AU$9.89B+70.8%$3.17B32.1%$50.26B
GFI$8.75B+68.2%$3.57B40.8%$36.73B
KGC$7.05B+36.9%$2.39B33.9%$26.92B

VMET FAQ

9 questions
  • What is VMET revenue?
    Versamet Royalties Corporation (VMET) reported $34.76M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 189.1% from the year before.
  • Is VMET profitable?
    Yes. Versamet Royalties Corporation earned $20.33M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 58.5%.
  • How much cash and debt does VMET have?
    Versamet Royalties Corporation reported $3.71M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is VMET revenue growing?
    Versamet Royalties Corporation's revenue changed +189.1% in fiscal 2025, to $34.76M.
  • What is VMET gross margin?
    Versamet Royalties Corporation's gross profit was $13.48M on $34.76M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 38.8%.
  • What is VMET free cash flow?
    Versamet Royalties Corporation generated -$142.51M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $16.95M less capital expenditures.
  • What is VMET earnings per share?
    Diluted earnings per share were $0.21 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did VMET last report financial results?
    The latest statements here come from Versamet Royalties Corporation's 20-F filed on Apr 30, 2026, covering the period ended Dec 31, 2025.
  • Where does this VMET financial data come from?
    Quantisnow builds these statements from the structured XBRL data Versamet Royalties Corporation files with the SEC. It is provided for information only and is not investment advice.