For the twelve months ended Jul 3, 2026, Varex Imaging Corporation reported $865.00M of revenue and $22.10M of net income.
VREX revenue was $210.50M in fiscal Q3 2026 (ended Jul 3, 2026), up 3.7% from a year earlier and down 2.5% from the prior quarter. For the full fiscal 2025 it was $844.60M, up 4.1% from fiscal 2024. Compound annual growth was +2.7% over 5 years and +2.9% over 10 years. It rose in 7 of the last 10 fiscal years.
VREX net income was $15.70M in fiscal Q3 2026 (ended Jul 3, 2026), compared with -$89.10M a year earlier. For the full fiscal 2025 it was -$70.30M, compared with -$48.80M in fiscal 2024.
VREX diluted EPS was $0.37 in fiscal Q3 2026 (ended Jul 3, 2026), compared with -$2.15 a year earlier. For the full fiscal 2025 it was -$1.70, compared with -$1.20 in fiscal 2024.
VREX free cash flow was $12.00M in fiscal Q3 2026 (ended Jul 3, 2026), up 757.1% from a year earlier. For the full fiscal 2025 it was $18.80M, down 7.8% from fiscal 2024. Compound annual growth was -9.5% over 10 years.
| Line item | Oct 3, 2025 | Sep 27, 2024 | Sep 29, 2023 | Sep 30, 2022 | Oct 1, 2021 | Oct 2, 2020 | Sep 27, 2019 | Sep 28, 2018 | Sep 29, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $844.60M | $811.00M | $893.40M | $859.40M | $818.10M | $738.30M | $780.60M | $773.40M | $698.10M | $620.10M |
| Cost of revenue | $554.10M | $554.10M | $603.10M | $575.90M | $546.60M | $548.10M | $523.90M | $519.50M | $444.60M | $371.70M |
| Gross profit | $290.50M | $256.90M | $290.30M | $283.50M | $271.50M | $190.20M | $256.70M | $253.90M | $253.50M | $248.40M |
| Research and development | $91.10M | $87.00M | $84.80M | $77.00M | $71.90M | $78.90M | $78.10M | $83.00M | $67.30M | $53.50M |
| Selling, general and admin | $133.30M | $137.80M | $128.40M | $118.30M | $125.50M | $142.20M | $128.10M | $123.40M | $102.50M | $85.80M |
| Operating income | -$27.80M | $32.10M | $77.10M | $88.20M | $74.10M | -$33.70M | $45.70M | $44.50M | $83.70M | $109.10M |
| Interest expense | $35.50M | $30.20M | $29.30M | $39.80M | $42.10M | $31.40M | $21.10M | $21.70M | $12.30M | $1.90M |
| Pre-tax income | -$59.20M | $5.00M | $31.30M | $44.50M | $28.60M | -$72.60M | $21.50M | $25.70M | $74.80M | $105.00M |
| Income tax | $10.70M | $53.30M | -$16.60M | $13.70M | $10.70M | -$15.20M | $5.70M | -$2.60M | $22.80M | $36.00M |
| Net income | -$70.30M | -$48.80M | $47.40M | $30.30M | $17.40M | -$57.90M | $15.50M | $27.50M | $51.60M | $68.50M |
| EPS, basic | -$1.70 | -$1.20 | $1.18 | $0.76 | $0.44 | -$1.49 | $0.41 | $0.73 | $1.37 | $1.83 |
| EPS, diluted | -$1.70 | -$1.20 | $1.07 | $0.73 | $0.43 | -$1.49 | $0.40 | $0.72 | $1.36 | $1.82 |
| Diluted shares | 41.4M | 40.8M | 50.3M | 41.6M | 40.3M | 38.8M | 38.6M | 38.4M | 38.0M | 37.7M |
| Line item | Oct 3, 2025 | Sep 27, 2024 | Sep 29, 2023 | Sep 30, 2022 | Oct 1, 2021 | Oct 2, 2020 | Sep 27, 2019 | Sep 28, 2018 | Sep 29, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $145.00M | $168.70M | $152.60M | $90.60M | $146.10M | $102.10M | $31.30M | $53.40M | $84.20M | $36.80M |
| Short-term investments | $10.10M | $31.80M | $41.30M | - | - | - | - | - | - | - |
| Receivables | $156.60M | $157.70M | $163.60M | $173.30M | $155.30M | $123.80M | $141.00M | $154.00M | $163.60M | $122.20M |
| Inventory | $299.40M | $264.80M | $277.50M | $303.20M | $224.80M | $271.90M | $248.20M | $235.10M | $234.50M | $197.40M |
| Current assets | $641.80M | $649.90M | $658.30M | $609.90M | $554.20M | $522.00M | $438.40M | $458.10M | $495.30M | $359.90M |
| Goodwill | $198.40M | $291.00M | $288.50M | $284.50M | $292.20M | $293.10M | $290.80M | $243.60M | $241.90M | $74.70M |
| Total assets | $1.11B | $1.21B | $1.25B | $1.18B | $1.15B | $1.14B | $1.04B | $987.90M | $1.04B | $622.40M |
| Current liabilities | $187.20M | $195.90M | $162.80M | $173.10M | $166.60M | $160.60M | $175.10M | $152.00M | $151.80M | $77.80M |
| Short-term debt | $1.50M | $46.30M | $1.50M | $2.10M | $2.80M | $2.50M | $30.70M | $25.00M | $20.00M | $0 |
| Long-term debt | $366.00M | $397.10M | $441.10M | $412.30M | $431.70M | $452.80M | $364.40M | $364.80M | $463.90M | $0 |
| Total debt | $367.50M | $443.40M | $442.60M | $414.40M | $434.50M | $455.30M | $395.10M | $389.80M | $483.90M | $0 |
| Total liabilities | $620.80M | $670.40M | $668.60M | $637.70M | $651.00M | $673.70M | $580.20M | $548.50M | $649.90M | $86.10M |
| Shareholders' equity | $472.60M | $543.20M | $576.10M | $542.60M | $496.50M | $465.80M | $448.20M | $428.30M | $379.00M | $526.00M |
| Line item | Oct 3, 2025 | Sep 27, 2024 | Sep 29, 2023 | Sep 30, 2022 | Oct 1, 2021 | Oct 2, 2020 | Sep 27, 2019 | Sep 28, 2018 | Sep 29, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $41.70M | $47.30M | $108.40M | $16.90M | $92.60M | $13.20M | $71.90M | $85.30M | $75.20M | $74.20M |
| Capital expenditures | $22.90M | $26.90M | $20.70M | $21.30M | $15.10M | $23.50M | $19.80M | $20.40M | $20.20M | $28.90M |
| Free cash flow | $18.80M | $20.40M | $87.70M | -$4.40M | $77.50M | -$10.30M | $52.10M | $64.90M | $55.00M | $45.30M |
| Investing cash flow | $10.30M | -$27.50M | -$44.90M | -$48.40M | -$16.20M | -$26.90M | -$93.20M | -$25.20M | -$292.00M | -$21.60M |
| Financing cash flow | -$75.90M | -$3.30M | -$200.0K | -$23.80M | -$32.30M | $83.60M | -$100.0K | -$90.40M | $263.30M | -$36.80M |
| Stock-based compensation | $15.00M | $15.30M | $13.50M | $14.00M | $13.90M | $13.40M | $11.70M | $10.00M | $8.40M | $9.50M |
| Line item | Oct 3, 2025 | Sep 27, 2024 | Sep 29, 2023 | Sep 30, 2022 | Oct 1, 2021 | Oct 2, 2020 | Sep 27, 2019 | Sep 28, 2018 | Sep 29, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 4.1% | -9.2% | 4.0% | 5.0% | 10.8% | -5.4% | 0.9% | 10.8% | 12.6% | -1.9% |
| Net income growth, YoY | - | - | 56.4% | 74.1% | - | - | -43.6% | -46.7% | -24.7% | -14.4% |
| EPS growth, YoY | - | - | 46.6% | 69.8% | - | - | -44.4% | -47.1% | -25.3% | -14.2% |
| Gross margin | 34.4% | 31.7% | 32.5% | 33.0% | 33.2% | 25.8% | 32.9% | 32.8% | 36.3% | 40.1% |
| Operating margin | -3.3% | 4.0% | 8.6% | 10.3% | 9.1% | -4.6% | 5.9% | 5.8% | 12.0% | 17.6% |
| Net margin | -8.3% | -6.0% | 5.3% | 3.5% | 2.1% | -7.8% | 2.0% | 3.6% | 7.4% | 11.0% |
| Free cash flow margin | 2.2% | 2.5% | 9.8% | -0.5% | 9.5% | -1.4% | 6.7% | 8.4% | 7.9% | 7.3% |
| Return on equity | -14.9% | -9.0% | 8.2% | 5.6% | 3.5% | -12.4% | 3.5% | 6.4% | 13.6% | 13.0% |
| Return on assets | -6.3% | -4.0% | 3.8% | 2.6% | 1.5% | -5.1% | 1.5% | 2.8% | 5.0% | 11.0% |
| Current ratio | 3.43 | 3.32 | 4.04 | 3.52 | 3.33 | 3.25 | 2.50 | 3.01 | 3.26 | 4.63 |
| Debt to equity | 0.78 | 0.82 | 0.77 | 0.76 | 0.88 | 0.98 | 0.88 | 0.91 | 1.28 | 0.00 |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $210.50M | $216.00M | $209.60M | $228.90M | $203.00M | $212.90M | $199.80M | $205.70M | $209.10M | $206.20M | $190.00M | $227.40M |
| Cost of revenue | $133.80M | $143.40M | $139.80M | $151.10M | $135.50M | $136.20M | $131.30M | $138.60M | $142.20M | $140.40M | $132.90M | $149.40M |
| Gross profit | $76.70M | $72.60M | $69.80M | $77.80M | $67.50M | $76.70M | $68.50M | $67.10M | $66.90M | $65.80M | $57.10M | $78.00M |
| Research and development | $23.30M | $22.20M | $21.70M | $24.20M | $21.40M | $22.00M | $23.50M | $21.90M | $22.00M | $22.60M | $20.50M | $21.80M |
| Selling, general and admin | $30.60M | $36.00M | $32.70M | $34.00M | $32.90M | $32.60M | $33.80M | $34.30M | $35.60M | $35.50M | $32.40M | $31.90M |
| Operating income | $22.80M | $14.40M | $15.40M | $19.60M | -$80.70M | $22.10M | $11.20M | $10.90M | $9.30M | $7.70M | $4.20M | $24.30M |
| Interest expense | $5.80M | $17.20M | $7.90M | $7.90M | $9.40M | $10.20M | $8.00M | $7.60M | $7.40M | $7.90M | $7.30M | $7.20M |
| Pre-tax income | $16.20M | -$6.40M | $3.80M | $14.10M | -$86.60M | $10.80M | $2.50M | $2.50M | $800.0K | $2.30M | -$600.0K | $1.00M |
| Income tax | $300.0K | $1.60M | $1.40M | $1.90M | $2.50M | $3.70M | $2.60M | $53.50M | -$700.0K | $700.0K | -$200.0K | -$30.20M |
| Net income | $15.70M | -$8.10M | $2.30M | $12.20M | -$89.10M | $6.90M | -$300.0K | -$51.10M | $1.40M | $1.40M | -$500.0K | $31.10M |
| EPS, basic | $0.37 | -$0.19 | $0.06 | - | -$2.15 | $0.17 | -$0.01 | -$1.25 | $0.03 | $0.03 | -$0.01 | - |
| EPS, diluted | $0.37 | -$0.19 | $0.05 | - | -$2.15 | $0.17 | -$0.01 | -$1.25 | $0.03 | $0.03 | -$0.01 | - |
| Diluted shares | 42.6M | 42.0M | 42.3M | - | 41.5M | 51.2M | 41.1M | - | 41.2M | 41.2M | 40.6M | - |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $99.20M | $85.30M | $119.50M | $145.00M | $136.40M | $205.10M | $176.00M | $168.70M | $156.40M | $141.80M | $141.30M | $152.60M |
| Short-term investments | $0 | $3.00M | $6.10M | $10.10M | $16.20M | $17.90M | $36.60M | $31.80M | $33.60M | $47.10M | - | $41.30M |
| Receivables | $144.70M | $148.10M | $146.50M | $156.60M | $137.00M | $145.70M | $138.10M | $157.70M | $152.00M | $151.50M | $139.60M | $163.60M |
| Inventory | $347.10M | $346.70M | $328.00M | $299.40M | $298.70M | $284.70M | $279.90M | $264.80M | $281.70M | $286.10M | $289.70M | $277.50M |
| Current assets | $633.10M | $625.60M | $633.60M | $641.80M | $619.50M | $683.80M | $656.90M | $649.90M | $649.30M | $651.90M | $645.70M | $658.30M |
| Goodwill | $197.60M | $197.80M | $198.40M | $198.40M | $198.50M | $290.30M | $287.20M | $291.00M | $288.90M | $289.30M | $290.40M | $288.50M |
| Total assets | $1.10B | $1.09B | $1.10B | $1.11B | $1.07B | $1.36B | $1.33B | $1.21B | $1.25B | $1.25B | $1.24B | $1.25B |
| Current liabilities | $187.40M | $195.30M | $163.00M | $187.20M | $176.70M | $168.80M | $150.50M | $195.90M | $194.60M | $154.10M | $150.10M | $162.80M |
| Short-term debt | $18.20M | $18.60M | $1.40M | $1.50M | $1.50M | $1.40M | $1.40M | $46.30M | $46.20M | $1.50M | $1.60M | $1.50M |
| Long-term debt | $328.90M | $329.00M | $366.20M | $366.00M | $366.00M | $565.80M | $565.60M | $397.10M | $396.90M | $441.40M | $441.40M | $441.10M |
| Total debt | $347.10M | $347.60M | $367.60M | $367.50M | $367.50M | $567.20M | $567.00M | $443.40M | $443.10M | $442.90M | $443.00M | $442.60M |
| Total liabilities | $589.50M | $601.30M | $607.20M | $620.80M | $603.90M | $793.70M | $778.00M | $670.40M | $657.40M | $661.50M | $659.30M | $668.60M |
| Shareholders' equity | $496.60M | $488.10M | $490.80M | $472.60M | $469.50M | $557.90M | $548.20M | $543.20M | $590.40M | $585.30M | $583.00M | $576.10M |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $21.00M | -$1.50M | -$16.10M | $7.90M | $7.70M | $16.60M | $9.50M | $25.90M | $8.00M | $3.10M | $10.30M | $47.10M |
| Capital expenditures | $9.00M | $6.20M | $10.70M | $5.60M | $6.30M | $6.80M | $4.20M | $6.00M | $4.70M | $5.80M | $10.40M | $5.40M |
| Free cash flow | $12.00M | -$7.70M | -$26.80M | $2.30M | $1.40M | $9.80M | $5.30M | $19.90M | $3.30M | -$2.70M | -$100.0K | $41.70M |
| Investing cash flow | -$6.30M | -$3.10M | -$7.70M | -$700.0K | -$700.0K | $14.70M | -$3.00M | -$14.00M | $7.70M | -$1.30M | -$19.90M | -$14.60M |
| Financing cash flow | -$1.20M | -$29.30M | -$1.60M | $1.10M | -$201.20M | -$700.0K | $124.90M | $800.0K | -$1.10M | -$1.30M | -$1.70M | $1.40M |
| Stock-based compensation | $3.80M | $4.00M | $3.80M | $3.40M | $3.70M | $3.80M | $4.10M | $3.50M | $3.90M | $4.20M | $3.70M | $3.40M |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 3.7% | 1.5% | 4.9% | 11.3% | -2.9% | 3.2% | 5.2% | -9.5% | -9.9% | -9.6% | -7.6% | -1.7% |
| Net income growth, YoY | - | - | - | - | - | 392.9% | - | - | -84.6% | -65.9% | - | 137.4% |
| EPS growth, YoY | - | - | - | - | - | 466.7% | - | - | -85.7% | -70.0% | - | - |
| Gross margin | 36.4% | 33.6% | 33.3% | 34.0% | 33.3% | 36.0% | 34.3% | 32.6% | 32.0% | 31.9% | 30.1% | 34.3% |
| Operating margin | 10.8% | 6.7% | 7.3% | 8.6% | -39.8% | 10.4% | 5.6% | 5.3% | 4.4% | 3.7% | 2.2% | 10.7% |
| Net margin | 7.5% | -3.8% | 1.1% | 5.3% | -43.9% | 3.2% | -0.2% | -24.8% | 0.7% | 0.7% | -0.3% | 13.7% |
| Free cash flow margin | 5.7% | -3.6% | -12.8% | 1.0% | 0.7% | 4.6% | 2.7% | 9.7% | 1.6% | -1.3% | -0.1% | 18.3% |
| Current ratio | 3.38 | 3.20 | 3.89 | 3.43 | 3.51 | 4.05 | 4.36 | 3.32 | 3.34 | 4.23 | 4.30 | 4.04 |
| Debt to equity | 0.70 | 0.71 | 0.75 | 0.78 | 0.78 | 1.02 | 1.03 | 0.82 | 0.75 | 0.76 | 0.76 | 0.77 |
Source: XBRL data Varex Imaging Corporation files with the SEC, latest filing dated Aug 10, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| VREX | $865.00M | +5.3% | $22.10M | 2.6% | $776.7M |
| ASML | €32.67B | +15.6% | €9.61B | 29.4% | $583.23B |
| LRCX | $26.13B | +33.4% | $8.45B | 32.3% | $276.45B |
| TMO | $47.35B | +8.3% | $7.07B | 14.9% | $267.38B |
| DE | $47.98B | +8.0% | $4.87B | 10.2% | $186.39B |
| DHR | $25.61B | +5.5% | $4.33B | 16.9% | $165.41B |
| ETN | $31.98B | +20.1% | $3.90B | 12.2% | $139.59B |
| JCI | $24.43B | +5.1% | $3.53B | 14.5% | $85.71B |
| ITW | $16.65B | +4.8% | $3.23B | 19.4% | $81.49B |