Financials · WDS

Woodside Energy Group Limited (WDS) financials

For fiscal 2025 (ended Dec 31, 2025), Woodside Energy Group Limited reported $12.98B of revenue and $2.72B of net income.

Revenue, FY2025
$12.98B
Revenue growth, YoY
-1.5%
Net income, FY2025
$2.72B
Net income growth, YoY
-23.9%
Net margin
20.9%
EPS, diluted, FY2025
$1.42
EPS growth, YoY
-24.0%
Cash
$5.71B
Total debt
$11.18B
P/E
14.67
P/S
3.07
Market cap
$39.87B
Annual revenue$12.98B
FY2020FY2025
Annual net income$2.72B
FY2020FY2025

WDS revenue and earnings growth

WDS revenueFY2025$12.98B

FY YoY
-1.5%
5Y CAGR
+29.2%

WDS revenue was $12.98B for fiscal 2025 (ended Dec 31, 2025), down 1.5% from fiscal 2024. Compound annual growth was +29.2% over 5 years. It rose in 2 of the last 5 fiscal years.

WDS net incomeFY2025$2.72B

FY YoY
-23.9%

WDS net income was $2.72B for fiscal 2025 (ended Dec 31, 2025), down 23.9% from fiscal 2024. It rose in 2 of the last 4 fiscal years.

WDS EPSFY2025$1.42

FY YoY
-24.0%

WDS diluted EPS was $1.42 for fiscal 2025 (ended Dec 31, 2025), down 24.0% from fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue$12.98B$13.18B$13.99B$16.82B$6.96B$3.60B
Cost of revenue$8.45B$7.50B$7.52B$6.54B$3.85B$2.98B
Gross profit$4.54B$5.68B$6.47B$10.28B$3.12B$615.00M
Operating income$3.89B$4.51B$3.31B$9.19B$3.49B-$5.17B
Interest expense$299.00M$365.00M$307.00M$167.00M$230.00M$327.00M
Pre-tax income$3.85B$4.37B$3.27B$9.17B$3.29B-$5.44B
Income tax$763.00M$814.00M$653.00M$2.91B$957.00M-$1.03B
Net income$2.72B$3.57B$1.66B$6.50B$1.98B-$4.03B
EPS, basic$1.43$1.89$0.88$4.30$2.06-$4.24
EPS, diluted$1.42$1.87$0.87$4.26$2.04-$4.24
Diluted shares1.91B1.91B1.91B1.52B971.6M951.1M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Cash and equivalents$5.71B$3.92B$1.74B$6.20B$3.02B$3.60B
Receivables$1.75B$2.39B$1.52B$1.58B$368.00M-
Inventory$693.00M$684.00M$616.00M$678.00M$202.00M-
Current assets$8.62B$7.56B$5.12B$9.29B$4.28B-
Goodwill$3.95B$3.87B$4.00B$4.61B$0-
Total assets$66.50B$61.26B$55.36B$59.32B$26.47B-
Current liabilities$5.42B$5.86B$4.98B$6.61B$2.62B-
Long-term debt$11.18B$9.01B$4.88B$4.88B$5.15B-
Total debt$11.18B$9.01B$4.88B$4.88B$5.15B$6.21B
Total liabilities$26.66B$25.11B$20.19B$22.19B$12.24B-
Shareholders' equity$35.91B$35.40B$35.17B$37.13B$14.23B$12.88B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Operating cash flow$7.19B$5.85B$6.14B$8.81B$3.79B$1.85B
Investing cash flow-$7.91B-$5.75B-$5.58B-$2.27B-$2.94B-$2.11B
Financing cash flow$2.49B$2.10B-$5.00B-$3.36B-$1.42B-$203.00M
Dividends paid$2.01B$2.45B$4.25B$2.56B$289.00M$454.00M
Share repurchases$53.00M$0$0$45.00M--
Stock-based compensation---$57.00M-$45.00M-$47.00M-$32.00M
Depreciation and amortization$5.07B$4.55B$3.96B$2.81B$1.58B$1.73B

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue growth, YoY-1.5%-5.8%-16.8%141.6%93.4%-
Net income growth, YoY-23.9%115.2%-74.5%227.7%--
EPS growth, YoY-24.0%115.1%-79.6%---
Gross margin34.9%43.1%46.3%61.1%44.8%17.1%
Operating margin30.0%34.3%23.6%54.6%50.2%-143.6%
Net margin20.9%27.1%11.9%38.6%28.5%-111.9%
Return on equity7.6%10.1%4.7%17.5%13.9%-31.3%
Return on assets4.1%5.8%3.0%11.0%7.5%-
Current ratio1.591.291.031.411.63-
Debt to equity0.310.250.140.130.360.48

Source: XBRL data Woodside Energy Group Limited files with the SEC, latest filing dated Feb 24, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

WDS peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
WDS$12.98B-1.5%$2.72B20.9%$39.87B
SHEL$273.73B-5.3%$17.84B6.5%$273.51B
TTE$201.20B-6.2%$13.13B6.5%$192.00B
PBR$89.19B-2.4%$19.63B22.0%$118.25B
CNQC$38.76B+8.7%C$10.82B27.9%$98.26B
E€82.15B-7.5%€2.61B3.2%$87.98B
EOG$29.73B+31.7%$8.19B27.5%$76.96B
OXY$25.75B+36.9%$7.50B29.1%$55.74B
OKE$43.19B+36.8%$4.07B9.4%$54.21B

WDS FAQ

8 questions
  • What is WDS revenue?
    Woodside Energy Group Limited (WDS) reported $12.98B of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 1.5% from the year before.
  • Is WDS profitable?
    Yes. Woodside Energy Group Limited earned $2.72B in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 20.9%.
  • How much cash and debt does WDS have?
    Woodside Energy Group Limited reported $5.71B in cash and cash equivalents and $11.18B of debt on its most recent balance sheet in SEC filings.
  • How fast is WDS revenue growing?
    Woodside Energy Group Limited's revenue changed -1.5% in fiscal 2025, to $12.98B. Its compound annual growth rate was +29.2% over 5 years.
  • What is WDS gross margin?
    Woodside Energy Group Limited's gross profit was $4.54B on $12.98B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 34.9%.
  • What is WDS earnings per share?
    Diluted earnings per share were $1.42 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did WDS last report financial results?
    The latest statements here come from Woodside Energy Group Limited's 20-F filed on Feb 24, 2026, covering the period ended Dec 31, 2025.
  • Where does this WDS financial data come from?
    Quantisnow builds these statements from the structured XBRL data Woodside Energy Group Limited files with the SEC. It is provided for information only and is not investment advice.