WIMI revenueFY2025CN¥422.25M
- FY YoY
- -22.1%
- 5Y CAGR
- -11.2%
WIMI revenue was CN¥422.25M for fiscal 2025 (ended Dec 31, 2025), down 22.1% from fiscal 2024. Compound annual growth was -11.2% over 5 years. It rose in 4 of the last 8 fiscal years.
WiMi Hologram Cloud Inc. (WIMI) financials
For fiscal 2025 (ended Dec 31, 2025), WiMi Hologram Cloud Inc. reported CN¥422.25M of revenue and CN¥309.25M of net income. Figures are in CNY, the currency of its SEC filings.
- Revenue, FY2025
- CN¥422.25M
- Revenue growth, YoY
- -22.1%
- Net income, FY2025
- CN¥309.25M
- Net income growth, YoY
- +331.7%
- Net margin
- 73.2%
- Free cash flow, FY2025
- CN¥58.99M
- EPS, diluted, FY2025
- CN¥15.93
- Cash
- CN¥1.31B
FY2017FY2025
FY2017FY2025
FY2017FY2025
WIMI revenue and earnings growth
WIMI net incomeFY2025CN¥309.25M
- FY YoY
- +331.7%
WIMI net income was CN¥309.25M for fiscal 2025 (ended Dec 31, 2025), up 331.7% from fiscal 2024. Fiscal 2025 is the highest of the 9 fiscal years on file.
WIMI EPSFY2025CN¥15.93
WIMI diluted EPS was CN¥15.93 for fiscal 2025 (ended Dec 31, 2025).
WIMI free cash flowFY2025CN¥58.99M
- FY YoY
- -89.6%
WIMI free cash flow was CN¥58.99M for fiscal 2025 (ended Dec 31, 2025), down 89.6% from fiscal 2024.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥422.25M | CN¥541.92M | CN¥585.37M | CN¥682.29M | CN¥933.79M | CN¥766.01M | CN¥319.18M | CN¥225.27M | CN¥192.03M |
| Cost of revenue | CN¥313.28M | CN¥387.95M | CN¥411.66M | CN¥539.25M | CN¥684.22M | CN¥596.58M | CN¥146.17M | CN¥85.41M | CN¥79.18M |
| Gross profit | CN¥108.97M | CN¥153.98M | CN¥173.70M | CN¥143.05M | CN¥249.57M | CN¥169.43M | CN¥173.01M | CN¥139.86M | CN¥112.85M |
| Research and development | CN¥63.28M | CN¥111.69M | CN¥171.06M | CN¥341.61M | CN¥155.58M | CN¥84.96M | CN¥18.36M | CN¥8.02M | CN¥9.70M |
| Selling, general and admin | CN¥23.58M | CN¥34.20M | CN¥157.12M | CN¥44.94M | CN¥65.82M | CN¥34.29M | CN¥38.31M | CN¥29.82M | CN¥24.62M |
| Operating income | -CN¥38.65M | -CN¥29.08M | -CN¥617.06M | -CN¥308.71M | -CN¥263.66M | -CN¥153.42M | CN¥112.85M | CN¥100.80M | CN¥77.30M |
| Pre-tax income | CN¥354.45M | CN¥109.90M | -CN¥512.89M | -CN¥380.44M | -CN¥255.23M | -CN¥142.05M | CN¥105.33M | CN¥97.29M | CN¥73.87M |
| Income tax | CN¥7.33M | CN¥6.56M | -CN¥2.53M | -CN¥3.62M | -CN¥835.2K | CN¥2.90M | CN¥3.13M | CN¥8.08M | CN¥528.0K |
| Net income | CN¥309.25M | CN¥71.64M | -CN¥421.19M | -CN¥357.73M | -CN¥235.97M | -CN¥151.17M | CN¥102.20M | CN¥89.22M | CN¥73.34M |
| EPS, basic | CN¥22.74 | CN¥7.29 | -CN¥48.28 | -CN¥41.53 | -CN¥28.20 | -CN¥23.40 | CN¥20.40 | CN¥17.80 | CN¥14.60 |
| EPS, diluted | CN¥15.93 | CN¥7.29 | -CN¥48.28 | -CN¥41.53 | -CN¥28.20 | -CN¥23.40 | CN¥18.80 | CN¥17.60 | CN¥14.60 |
| Diluted shares | 19.4M | 9.8M | 8.7M | 8.6M | 8.4M | 6.5M | 5.4M | 5.0M | 5.0M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | CN¥1.31B | CN¥1.07B | CN¥338.18M | CN¥572.78M | CN¥752.35M | CN¥368.11M | CN¥129.05M | CN¥151.95M | CN¥12.66M |
| Short-term investments | CN¥2.06B | CN¥847.93M | CN¥435.66M | CN¥38.45M | CN¥33.54M | CN¥32.88M | - | - | - |
| Receivables | CN¥43.61M | CN¥23.71M | CN¥23.72M | CN¥20.35M | CN¥26.24M | CN¥172.61M | CN¥36.12M | CN¥46.76M | - |
| Inventory | - | - | - | CN¥2.40M | CN¥6.84M | CN¥4.12M | - | - | - |
| Current assets | CN¥3.52B | CN¥2.01B | CN¥856.73M | CN¥670.06M | CN¥907.82M | CN¥616.43M | CN¥177.51M | CN¥213.30M | - |
| Goodwill | - | - | - | CN¥243.33M | CN¥276.98M | CN¥396.23M | CN¥352.08M | CN¥351.33M | CN¥350.02M |
| Total assets | CN¥3.61B | CN¥2.15B | CN¥1.03B | CN¥1.26B | CN¥1.51B | CN¥1.17B | CN¥563.50M | CN¥607.48M | - |
| Current liabilities | CN¥921.02M | CN¥744.12M | CN¥233.47M | CN¥109.08M | CN¥91.76M | CN¥132.20M | CN¥122.13M | CN¥45.82M | - |
| Short-term debt | CN¥30.00M | CN¥15.00M | CN¥13.50M | - | - | CN¥13.05M | - | - | - |
| Total liabilities | CN¥943.86M | CN¥767.42M | CN¥269.47M | CN¥110.98M | CN¥165.56M | CN¥163.37M | CN¥140.78M | CN¥288.56M | - |
| Shareholders' equity | CN¥2.21B | CN¥999.18M | CN¥761.54M | CN¥1.15B | CN¥1.34B | CN¥1.01B | CN¥422.72M | CN¥318.92M | CN¥90.21M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | CN¥117.73M | CN¥567.17M | CN¥88.56M | -CN¥238.16M | CN¥58.16M | -CN¥66.96M | CN¥143.96M | CN¥99.45M | CN¥108.06M |
| Capital expenditures | CN¥58.75M | CN¥28.6K | CN¥68.07M | CN¥1.11M | CN¥25.17M | CN¥484.8K | CN¥196.0K | CN¥46.6K | CN¥1.96M |
| Free cash flow | CN¥58.99M | CN¥567.15M | CN¥20.49M | -CN¥239.26M | CN¥33.00M | -CN¥67.45M | CN¥143.76M | CN¥99.41M | CN¥106.09M |
| Investing cash flow | -CN¥875.13M | -CN¥451.04M | -CN¥304.74M | -CN¥90.25M | -CN¥237.67M | -CN¥228.13M | -CN¥126.48M | -CN¥98.60M | -CN¥118.36M |
| Financing cash flow | CN¥1.14B | CN¥667.60M | CN¥3.86M | CN¥108.86M | CN¥579.41M | CN¥562.64M | -CN¥40.97M | CN¥137.49M | -CN¥3.80M |
| Stock-based compensation | CN¥22.06M | - | CN¥55.66M | CN¥6.45M | CN¥10.58M | CN¥191.42M | - | - | - |
| Depreciation and amortization | CN¥5.01M | CN¥6.02M | CN¥1.30M | CN¥10.48M | CN¥18.53M | CN¥14.55M | CN¥13.88M | CN¥13.54M | CN¥12.78M |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -22.1% | -7.4% | -14.2% | -26.9% | 21.9% | 140.0% | 41.7% | 17.3% | - |
| Net income growth, YoY | 331.7% | - | - | - | - | - | 14.6% | 21.7% | - |
| EPS growth, YoY | - | - | - | - | - | - | 6.8% | 20.5% | - |
| Gross margin | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% | 22.1% | 54.2% | 62.1% | 58.8% |
| Operating margin | -9.2% | -5.4% | -105.4% | -45.2% | -28.2% | -20.0% | 35.4% | 44.7% | 40.3% |
| Net margin | 73.2% | 13.2% | -72.0% | -52.4% | -25.3% | -19.7% | 32.0% | 39.6% | 38.2% |
| Free cash flow margin | 14.0% | 104.7% | 3.5% | -35.1% | 3.5% | -8.8% | 45.0% | 44.1% | 55.2% |
| Return on equity | 14.0% | 7.2% | -55.3% | -31.1% | -17.6% | -15.0% | 24.2% | 28.0% | 81.3% |
| Return on assets | 8.6% | 3.3% | -40.9% | -28.4% | -15.7% | -12.9% | 18.1% | 14.7% | - |
| Current ratio | 3.82 | 2.71 | 3.67 | 6.14 | 9.89 | 4.66 | 1.45 | 4.66 | - |
Source: XBRL data WiMi Hologram Cloud Inc. files with the SEC, latest filing dated Apr 24, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-20, first reported Apr 22, 2025.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
WIMI peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| WIMI | CN¥422.25M | -22.1% | CN¥309.25M | 73.2% | $9.2M |
| MSFT | $346.44B | +17.9% | $142.63B | 41.2% | $4.05T |
| PLTR | $7.29B | +87.1% | $3.67B | 50.3% | $407.69B |
| ORCL | $71.78B | +21.6% | $18.92B | 26.4% | $362.21B |
| SAP | €36.80B | +7.7% | €7.16B | 19.5% | $291.67B |
| CRWD | $5.40B | +24.3% | $58.46M | 1.1% | $234.05B |
| SHOP | $14.17B | +32.5% | $2.13B | 15.0% | $195.63B |
| CRM | $43.94B | +11.2% | $9.66B | 22.0% | $176.90B |
| NOW | $15.43B | +21.8% | $1.45B | 9.4% | $106.66B |
WIMI FAQ
9 questionsWhat is WIMI revenue?
WiMi Hologram Cloud Inc. (WIMI) reported CN¥422.25M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 22.1% from the year before.Is WIMI profitable?
Yes. WiMi Hologram Cloud Inc. earned CN¥309.25M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 73.2%.How much cash and debt does WIMI have?
WiMi Hologram Cloud Inc. reported CN¥1.31B in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is WIMI revenue growing?
WiMi Hologram Cloud Inc.'s revenue changed -22.1% in fiscal 2025, to CN¥422.25M. Its compound annual growth rate was -11.2% over 5 years.What is WIMI gross margin?
WiMi Hologram Cloud Inc.'s gross profit was CN¥108.97M on CN¥422.25M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 25.8%.What is WIMI free cash flow?
WiMi Hologram Cloud Inc. generated CN¥58.99M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of CN¥117.73M less capital expenditures.What is WIMI earnings per share?
Diluted earnings per share were CN¥15.93 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did WIMI last report financial results?
The latest statements here come from WiMi Hologram Cloud Inc.'s 20-F filed on Apr 24, 2026, covering the period ended Dec 31, 2025.Where does this WIMI financial data come from?
Quantisnow builds these statements from the structured XBRL data WiMi Hologram Cloud Inc. files with the SEC. It is provided for information only and is not investment advice.