For the twelve months ended Jun 30, 2026, Warner Music Group Corp. reported $7.30B of revenue and $672.00M of net income.
WMG revenue was $1.86B in fiscal Q3 2026 (ended Jun 30, 2026), up 10.4% from a year earlier and up 7.6% from the prior quarter. For the full fiscal 2025 it was $6.71B, up 4.4% from fiscal 2024. Compound annual growth was +8.5% over 5 years and +8.5% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
WMG net income was $204.00M in fiscal Q3 2026 (ended Jun 30, 2026), compared with -$16.00M a year earlier and up 11.5% from the prior quarter. For the full fiscal 2025 it was $365.00M, down 16.1% from fiscal 2024. It rose in 2 of the last 4 fiscal years.
WMG free cash flow was $114.00M in fiscal Q3 2026 (ended Jun 30, 2026), up about 16-fold from a year earlier and up 15.2% from the prior quarter. For the full fiscal 2025 it was $539.00M, down 15.5% from fiscal 2024. Compound annual growth was +7.4% over 5 years and +13.0% over 10 years. It rose in 6 of the last 10 fiscal years.
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.71B | $6.43B | $6.04B | $5.92B | $5.30B | $4.46B | $4.47B | $4.00B | $3.58B | $3.25B |
| Cost of revenue | $3.63B | $3.35B | $3.18B | $3.08B | $2.74B | $2.33B | $2.40B | $2.17B | $1.93B | $1.71B |
| Gross profit | $3.08B | $3.07B | $2.86B | $2.84B | $2.56B | $2.13B | $2.07B | $1.83B | $1.65B | $1.54B |
| Selling, general and admin | $1.89B | $1.88B | $1.83B | $1.86B | $1.72B | $2.17B | $1.51B | $1.41B | $1.22B | $1.08B |
| Operating income | $694.00M | $823.00M | $790.00M | $714.00M | $609.00M | -$229.00M | $356.00M | $217.00M | $222.00M | $214.00M |
| Pre-tax income | $490.00M | $601.00M | $609.00M | $740.00M | $456.00M | -$447.00M | $267.00M | $442.00M | -$2.00M | $41.00M |
| Income tax | $120.00M | $123.00M | $170.00M | $185.00M | $149.00M | $23.00M | $9.00M | $130.00M | -$151.00M | $11.00M |
| Net income | $365.00M | $435.00M | $430.00M | $551.00M | $304.00M | -$475.00M | $256.00M | $307.00M | $143.00M | $25.00M |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $532.00M | $694.00M | $641.00M | $584.00M | $499.00M | $553.00M | $619.00M | $514.00M | $647.00M | $359.00M |
| Receivables | $1.34B | $1.25B | $1.12B | $984.00M | $839.00M | $771.00M | $775.00M | $447.00M | $404.00M | $329.00M |
| Inventory | $62.00M | $99.00M | $126.00M | $108.00M | $99.00M | $79.00M | $74.00M | $42.00M | $39.00M | $41.00M |
| Current assets | $2.77B | $2.64B | $2.40B | $2.14B | $1.90B | $1.68B | $1.69B | $1.18B | $1.27B | $908.00M |
| Goodwill | $2.06B | $2.02B | $1.99B | $1.92B | $1.83B | $1.83B | $1.76B | $1.69B | $1.69B | $1.63B |
| Total assets | $9.83B | $9.15B | $8.54B | $7.83B | $7.21B | $6.41B | $6.02B | $5.34B | $5.72B | $5.33B |
| Current liabilities | $4.20B | $3.90B | $3.54B | $3.37B | $3.15B | $2.72B | $2.82B | $2.37B | $2.10B | $1.84B |
| Long-term debt | $4.06B | $4.01B | $3.96B | $3.73B | $3.35B | $3.10B | $2.97B | $2.82B | $2.81B | $2.78B |
| Total debt | $4.06B | $4.01B | $3.96B | $3.73B | $3.35B | $3.10B | $2.97B | $2.82B | $2.81B | $2.78B |
| Total liabilities | $9.07B | $8.48B | $8.12B | $7.66B | $7.17B | $6.46B | $6.29B | $5.66B | $5.41B | $5.13B |
| Shareholders' equity | $647.00M | $675.00M | $430.00M | $168.00M | $46.00M | -$45.00M | -$269.00M | -$320.00M | $308.00M | $210.00M |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $678.00M | $754.00M | $687.00M | $742.00M | $638.00M | $463.00M | $400.00M | $425.00M | $535.00M | $342.00M |
| Capital expenditures | $139.00M | $116.00M | $127.00M | $135.00M | $93.00M | $85.00M | $104.00M | $74.00M | $44.00M | $42.00M |
| Free cash flow | $539.00M | $638.00M | $560.00M | $607.00M | $545.00M | $378.00M | $296.00M | $351.00M | $491.00M | $300.00M |
| Investing cash flow | -$340.00M | -$311.00M | -$300.00M | -$824.00M | -$638.00M | -$219.00M | -$376.00M | $405.00M | -$126.00M | -$8.00M |
| Financing cash flow | -$497.00M | -$396.00M | -$325.00M | $188.00M | -$61.00M | -$316.00M | $88.00M | -$955.00M | -$128.00M | -$216.00M |
| Dividends paid | $383.00M | $361.00M | $340.00M | $318.00M | $265.00M | $344.00M | $94.00M | $925.00M | $84.00M | - |
| Share repurchases | $16.00M | $0 | $0 | - | - | - | - | - | - | - |
| Stock-based compensation | - | - | $49.00M | $39.00M | $45.00M | $608.00M | $50.00M | $62.00M | $70.00M | $23.00M |
| Depreciation and amortization | $376.00M | $327.00M | $332.00M | $339.00M | $306.00M | $261.00M | $269.00M | $261.00M | $251.00M | $293.00M |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 4.4% | 6.4% | 2.0% | 11.7% | 18.8% | -0.3% | 11.7% | 12.0% | 10.2% | 9.4% |
| Net income growth, YoY | -16.1% | 1.2% | -22.0% | 81.3% | - | - | -16.6% | 114.7% | 472.0% | - |
| Gross margin | 45.8% | 47.8% | 47.4% | 48.0% | 48.3% | 47.7% | 46.3% | 45.8% | 46.0% | 47.4% |
| Operating margin | 10.3% | 12.8% | 13.1% | 12.1% | 11.5% | -5.1% | 8.0% | 5.4% | 6.2% | 6.6% |
| Net margin | 5.4% | 6.8% | 7.1% | 9.3% | 5.7% | -10.6% | 5.7% | 7.7% | 4.0% | 0.8% |
| Free cash flow margin | 8.0% | 9.9% | 9.3% | 10.3% | 10.3% | 8.5% | 6.6% | 8.8% | 13.7% | 9.2% |
| Return on equity | 56.4% | 64.4% | 100.0% | 328.0% | 660.9% | - | - | - | 46.4% | 11.9% |
| Return on assets | 3.7% | 4.8% | 5.0% | 7.0% | 4.2% | -7.4% | 4.3% | 5.7% | 2.5% | 0.5% |
| Current ratio | 0.66 | 0.68 | 0.68 | 0.64 | 0.60 | 0.62 | 0.60 | 0.50 | 0.61 | 0.49 |
| Debt to equity | 6.28 | 5.95 | 9.22 | 22.21 | 72.74 | - | - | - | 9.13 | 13.23 |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.86B | $1.73B | $1.84B | $1.87B | $1.69B | $1.48B | $1.67B | $1.63B | $1.55B | $1.49B | $1.75B | $1.59B |
| Cost of revenue | $1.01B | $930.00M | $987.00M | $1.03B | $913.00M | $791.00M | $894.00M | $854.00M | $830.00M | $791.00M | $880.00M | $845.00M |
| Gross profit | $854.00M | $802.00M | $853.00M | $834.00M | $776.00M | $693.00M | $772.00M | $776.00M | $724.00M | $703.00M | $868.00M | $741.00M |
| Selling, general and admin | $464.00M | $460.00M | $458.00M | $494.00M | $471.00M | $450.00M | $474.00M | $495.00M | $462.00M | $446.00M | $476.00M | $473.00M |
| Operating income | $305.00M | $264.00M | $288.00M | $143.00M | $169.00M | $168.00M | $214.00M | $143.00M | $207.00M | $119.00M | $354.00M | $212.00M |
| Pre-tax income | $267.00M | $254.00M | $246.00M | $106.00M | -$11.00M | $65.00M | $330.00M | $51.00M | $171.00M | $114.00M | $265.00M | $212.00M |
| Income tax | $67.00M | $73.00M | $71.00M | -$3.00M | $5.00M | $29.00M | $89.00M | $3.00M | $30.00M | $18.00M | $72.00M | $58.00M |
| Net income | $204.00M | $183.00M | $176.00M | $109.00M | -$16.00M | $36.00M | $236.00M | $41.00M | $139.00M | $96.00M | $159.00M | $152.00M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $618.00M | $741.00M | $751.00M | $532.00M | $527.00M | $637.00M | $802.00M | $694.00M | $607.00M | $587.00M | $754.00M | $641.00M |
| Receivables | $1.61B | $1.50B | $1.37B | $1.34B | $1.30B | $1.22B | $1.20B | $1.25B | $1.22B | $1.20B | $1.20B | $1.12B |
| Inventory | $69.00M | $65.00M | $60.00M | $62.00M | $101.00M | $88.00M | $84.00M | $99.00M | $92.00M | $97.00M | $106.00M | $126.00M |
| Current assets | $3.26B | $3.22B | $3.02B | $2.77B | $2.68B | $2.60B | $2.72B | $2.64B | $2.48B | $2.45B | $2.62B | $2.40B |
| Goodwill | $2.13B | $2.05B | $2.06B | $2.06B | $2.06B | $2.03B | $2.01B | $2.02B | $2.00B | $2.01B | $2.02B | $1.99B |
| Total assets | $10.73B | $10.61B | $10.01B | $9.83B | $9.78B | $9.57B | $9.15B | $9.15B | $8.83B | $8.73B | $8.99B | $8.54B |
| Current liabilities | $4.44B | $4.42B | $4.31B | $4.20B | $4.05B | $3.92B | $3.92B | $3.90B | $3.57B | $3.53B | $3.75B | $3.54B |
| Long-term debt | - | - | - | $4.06B | $4.06B | $3.99B | $3.96B | $4.01B | $3.98B | $3.98B | $4.00B | $3.96B |
| Total debt | $4.71B | $4.72B | $4.37B | $4.06B | $4.06B | $3.99B | $3.96B | $4.01B | $3.98B | $3.98B | $4.00B | $3.96B |
| Total liabilities | $9.64B | $9.64B | $9.18B | $9.07B | $8.96B | $8.78B | $8.45B | $8.48B | $8.20B | $8.15B | $8.38B | $8.12B |
| Shareholders' equity | $854.00M | $839.00M | $824.00M | $647.00M | $812.00M | $790.00M | $697.00M | $675.00M | $635.00M | $585.00M | $616.00M | $430.00M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $142.00M | $126.00M | $440.00M | $231.00M | $46.00M | $69.00M | $332.00M | $304.00M | $188.00M | -$31.00M | $293.00M | $338.00M |
| Capital expenditures | $28.00M | $27.00M | $20.00M | $28.00M | $39.00M | $36.00M | $36.00M | $33.00M | $28.00M | $26.00M | $29.00M | $38.00M |
| Free cash flow | $114.00M | $99.00M | $420.00M | $203.00M | $7.00M | $33.00M | $296.00M | $271.00M | $160.00M | -$57.00M | $264.00M | $300.00M |
| Investing cash flow | -$151.00M | -$471.00M | -$52.00M | -$67.00M | -$71.00M | -$121.00M | -$81.00M | -$110.00M | -$76.00M | -$33.00M | -$92.00M | -$196.00M |
| Financing cash flow | -$110.00M | $328.00M | -$159.00M | -$153.00M | -$96.00M | -$121.00M | -$127.00M | -$116.00M | -$90.00M | -$97.00M | -$93.00M | -$92.00M |
| Dividends paid | $100.00M | $100.00M | $100.00M | $100.00M | $94.00M | $95.00M | $94.00M | $94.00M | $89.00M | $89.00M | $89.00M | $89.00M |
| Share repurchases | $0 | $22.00M | $26.00M | $13.00M | $1.00M | $0 | $2.00M | $0 | $0 | $0 | $0 | - |
| Stock-based compensation | - | - | - | - | $1.00M | - | - | - | - | - | - | - |
| Depreciation and amortization | $111.00M | $103.00M | $99.00M | $104.00M | $96.00M | $90.00M | $86.00M | $83.00M | $80.00M | $83.00M | $81.00M | $79.00M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 10.4% | 16.7% | 10.4% | 14.6% | 8.7% | -0.7% | -4.7% | 2.8% | -0.6% | 6.8% | 17.5% | 5.9% |
| Net income growth, YoY | - | 408.3% | -25.4% | 165.9% | - | -62.5% | 48.4% | -73.0% | 13.9% | 182.4% | 30.3% | 2.7% |
| Gross margin | 45.8% | 46.3% | 46.4% | 44.6% | 45.9% | 46.7% | 46.3% | 47.6% | 46.6% | 47.1% | 49.7% | 46.7% |
| Operating margin | 16.4% | 15.2% | 15.7% | 7.7% | 10.0% | 11.3% | 12.8% | 8.8% | 13.3% | 8.0% | 20.3% | 13.4% |
| Net margin | 10.9% | 10.6% | 9.6% | 5.8% | -0.9% | 2.4% | 14.2% | 2.5% | 8.9% | 6.4% | 9.1% | 9.6% |
| Free cash flow margin | 6.1% | 5.7% | 22.8% | 10.9% | 0.4% | 2.2% | 17.8% | 16.6% | 10.3% | -3.8% | 15.1% | 18.9% |
| Current ratio | 0.73 | 0.73 | 0.70 | 0.66 | 0.66 | 0.66 | 0.69 | 0.68 | 0.69 | 0.69 | 0.70 | 0.68 |
| Debt to equity | 5.52 | 5.62 | 5.30 | 6.28 | 5.00 | 5.05 | 5.67 | 5.95 | 6.26 | 6.81 | 6.50 | 9.22 |
Source: XBRL data Warner Music Group Corp. files with the SEC, latest filing dated Aug 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| WMG | $7.30B | +12.9% | $672.00M | 9.2% | $16.37B |
| DIS | $98.86B | +4.6% | $8.60B | 8.7% | $201.59B |
| LYV | $27.88B | +13.5% | $151.08M | 0.5% | $41.29B |
| TKO | $5.54B | +19.8% | $287.24M | 5.2% | $36.02B |
| LLYVK | $451.16M | +28.3% | -$50.39M | -11.2% | $9.78B |
| LLYVA | $451.16M | +28.3% | -$50.39M | -11.2% | $9.40B |
| MSGS | $1.15B | +11.0% | $7.76M | 0.7% | $9.36B |
| DKNG | $6.22B | +15.0% | -$166.90M | -2.7% | $9.19B |
| MSGK | $1.15B | +11.0% | $7.76M | 0.7% | $7.51B |