Financials · XHLD

TEN Holdings Inc. (XHLD) financials

For the twelve months ended Sep 30, 2026, TEN Holdings Inc. reported $2.93M of revenue and -$19.52M of net income.

Revenue, TTM
$2.93M
Revenue growth, YoY
-8.9%
Net income, TTM
-$19.52M
Net margin
-666.3%
Cash
$3.50M
P/S
3.54
Market cap
$10.4M
Annual revenue$3.10M
FY2023FY2025
Annual net income-$19.51M
FY2023FY2025
Annual free cash flow-$2.52M
FY2023FY2024

XHLD revenue and earnings growth

XHLD revenueQ3 2026$640.0K

Quarter YoY
+17.9%
QoQ
-12.4%
FY YoY
-11.4%

XHLD revenue was $640.0K in fiscal Q3 2026 (ended Sep 30, 2026), up 17.9% from a year earlier and down 12.4% from the prior quarter. For the full fiscal 2025 it was $3.10M, down 11.4% from fiscal 2024.

XHLD net incomeQ3 2026-$3.73M

XHLD net income was -$3.73M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$1.99M a year earlier. For the full fiscal 2025 it was -$19.51M, compared with -$2.97M in fiscal 2024.

XHLD EPSQ3 2026-$0.31

XHLD diluted EPS was -$0.31 in fiscal Q3 2026 (ended Sep 30, 2026). For the full fiscal 2025 it was -$8.58, compared with -$1.78 in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Revenue$3.10M$3.50M$3.72M
Cost of revenue$663.0K$652.0K$555.0K
Gross profit$2.44M$2.85M$3.16M
Selling, general and admin$15.28M$5.29M$4.74M
Operating income-$13.43M-$2.73M-$1.63M
Interest expense$241.0K$218.0K$52.0K
Pre-tax income-$19.51M-$2.97M-$1.65M
Income tax--$35.0K
Net income-$19.51M-$2.97M-$1.69M
EPS, basic-$8.58-$1.78-$1.05
EPS, diluted-$8.58-$1.78-$1.05
Diluted shares2.3M1.7M1.7M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Cash and equivalents$1.63M$48.0K$357.0K
Receivables$635.0K$515.0K$359.0K
Current assets$10.43M$1.79M$910.0K
Total assets$11.97M$6.42M$4.77M
Current liabilities$7.26M$7.52M$3.15M
Short-term debt-$5.62M-
Total liabilities$7.69M$8.02M$3.72M
Shareholders' equity$4.28M-$1.60M$1.05M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Operating cash flow-$10.06M-$2.48M-$265.0K
Capital expenditures-$38.0K$25.0K
Free cash flow--$2.52M-$290.0K
Investing cash flow-$850.0K-$1.04M-$1.07M
Financing cash flow$12.50M$3.21M$1.69M
Stock-based compensation$4.86M--
Depreciation and amortization$591.0K$190.0K$51.0K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Revenue growth, YoY-11.4%-5.8%-
Gross margin78.6%81.4%85.1%
Operating margin-432.5%-77.9%-43.8%
Net margin-628.5%-84.7%-45.4%
Free cash flow margin--72.0%-7.8%
Return on equity-455.9%--160.6%
Return on assets-163.0%-46.2%-35.4%
Current ratio1.430.240.29

Source: XBRL data TEN Holdings Inc. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-15, first reported Mar 18, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

XHLD peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
XHLD$2.93M-8.9%-$19.52M-666.3%$10.4M
V$45.90B+14.8%$23.50B51.2%$762.68B
MA$36.29B+15.3%$16.96B46.7%$573.97B
BABACN¥1.02T+2.7%CN¥103.59B10.1%$248.84B
ACN$74.18B+6.5%$8.37B11.3%$172.87B
UBER$56.53B+13.9%$3.46B6.1%$143.03B
PDDCN¥431.85B+9.7%CN¥97.84B22.7%$113.02B
DASH$17.06B+35.0%$1.06B6.2%$77.71B
MELI$38.52B+47.1%$1.89B4.9%$75.55B

XHLD FAQ

7 questions
  • What is XHLD revenue?
    TEN Holdings Inc. (XHLD) reported $2.93M of revenue for the twelve months ended Sep 30, 2026. That is down 8.9% from the year before. Revenue for fiscal 2025 was $3.10M.
  • Is XHLD profitable?
    No. TEN Holdings Inc. reported a net loss of $19.52M for the twelve months ended Sep 30, 2026.
  • How much cash and debt does XHLD have?
    TEN Holdings Inc. reported $3.50M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is XHLD revenue growing?
    TEN Holdings Inc.'s revenue changed -11.4% in fiscal 2025, to $3.10M.
  • What is XHLD gross margin?
    TEN Holdings Inc.'s gross profit was $2.09M on $2.93M of revenue for the twelve months ended Sep 30, 2026, a gross margin of 71.5%.
  • When did XHLD last report financial results?
    The latest statements here come from TEN Holdings Inc.'s 10-Q filed on Nov 6, 2026, covering the period ended Sep 30, 2026.
  • Where does this XHLD financial data come from?
    Quantisnow builds these statements from the structured XBRL data TEN Holdings Inc. files with the SEC. It is provided for information only and is not investment advice.