Financials · XNET

Xunlei Limited (XNET) financials

For fiscal 2025 (ended Dec 31, 2025), Xunlei Limited reported $462.41M of revenue and $1.05B of net income.

Revenue, FY2025
$462.41M
Revenue growth, YoY
+42.5%
Net income, FY2025
$1.05B
Net income growth, YoY
863x
Net margin
226.7%
Free cash flow, FY2025
$27.13M
EPS, diluted, FY2025
$3.31
EPS growth, YoY
872x
Cash
$157.02M
Total debt
$75.62M
P/E
0.21
P/S
0.49
Market cap
$224.7M
Annual revenue$462.41M
FY2016FY2025
Annual net income$1.05B
FY2016FY2025
Annual free cash flow$27.13M
FY2016FY2025

XNET revenue and earnings growth

XNET revenueFY2025$462.41M

FY YoY
+42.5%
5Y CAGR
+19.9%
10Y CAGR
+16.0%

XNET revenue was $462.41M for fiscal 2025 (ended Dec 31, 2025), up 42.5% from fiscal 2024. Compound annual growth was +19.9% over 5 years and +16.0% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 14 fiscal years on file.

XNET net incomeFY2025$1.05B

FY YoY
863x

XNET net income was $1.05B for fiscal 2025 (ended Dec 31, 2025), up about 863-fold from fiscal 2024. It rose in 2 of the last 4 fiscal years. Fiscal 2025 is the highest of the 14 fiscal years on file.

XNET EPSFY2025$3.31

FY YoY
872x

XNET diluted EPS was $3.31 for fiscal 2025 (ended Dec 31, 2025), up about 872-fold from fiscal 2024.

XNET free cash flowFY2025$27.13M

FY YoY
+18.2%
10Y CAGR
+11.9%

XNET free cash flow was $27.13M for fiscal 2025 (ended Dec 31, 2025), up 18.2% from fiscal 2024. Compound annual growth was +11.9% over 10 years. It rose in 3 of the last 4 fiscal years.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$462.41M$324.40M$364.91M$342.56M$239.60M$186.68M$181.27M$230.60M$200.58M$140.21M
Cost of revenue$242.89M$155.57M$200.65M$200.05M$118.60M$92.64M$99.91M$115.67M$117.88M$79.93M
Gross profit$217.54M$167.57M$163.07M$141.44M$120.18M$93.73M$80.75M$114.94M$82.71M$60.28M
Research and development$80.04M$71.57M$74.20M$67.68M$61.86M$55.46M$68.57M$76.76M$66.95M$61.17M
Selling, general and admin$44.87M$45.83M$46.88M$39.70M$36.87M$33.91M$38.93M$40.83M$36.52M$26.01M
Operating income$6.63M-$15.70M-$1.61M$10.06M-$4.32M-$18.79M-$56.42M-$44.33M-$54.20M-$41.50M
Interest expense$1.70M---------
Pre-tax income$1.05B-$2.36M$18.40M$25.41M$983.0K-$12.99M-$48.74M-$40.88M-$46.47M-$33.27M
Income tax-$1.28M-$3.02M$4.13M$4.07M-$125.0K$1.15M$4.68M-$89.0K-$2.25M-$2.47M
Net income$1.05B$1.22M$14.22M$21.46M$1.19M-$13.84M-$53.17M-$39.28M-$37.82M-$24.11M
EPS, basic$3.37$0.00$0.04$0.06$0.00-$0.04-$0.16-$0.12-$0.11-$0.07
EPS, diluted$3.31$0.00$0.04$0.06$0.00-$0.04-$0.16-$0.12-$0.11-$0.07
Diluted shares316.5M319.1M326.8M336.2M336.0M337.4M337.8M335.0M331.7M334.2M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$157.02M$177.33M$170.80M$177.15M$123.36M$137.25M$162.47M$122.93M$233.48M$199.50M
Short-term investments$148.16M$110.21M$101.08M$83.63M$115.65M$117.82M$102.85M$196.54M$138.91M$181.96M
Receivables$68.41M$32.66M$31.21M$29.76M$26.14M$22.98M$27.53M$19.39M$40.63M$14.54M
Inventory$403.0K$1.25M$2.22M$457.0K$1.36M$1.73M$5.54M$12.67M$3.88M$374.0K
Current assets$399.67M$363.03M$327.38M$332.18M$293.93M$302.28M$316.58M$362.90M$430.78M$412.31M
Goodwill$39.16M-$20.83M$21.18M$23.14M$22.61M$20.38M$20.72M$21.76M$20.50M
Total assets$1.63B$473.90M$468.69M$463.32M$440.72M$415.61M$424.69M$455.43M$533.44M$509.80M
Current liabilities$208.45M$126.74M$128.09M$128.29M$119.88M$103.28M$111.29M$108.03M$141.70M$93.41M
Short-term debt$37.21M$2.09M$6.91M-------
Long-term debt$38.41M$27.13M$15.54M-------
Total debt$75.62M$29.21M$22.45M--$19.92M$11.32M---
Total liabilities$259.41M$156.12M$145.21M$154.90M$138.95M$125.23M$129.14M$111.25M$150.60M$103.55M
Shareholders' equity$1.37B$318.06M$323.47M$308.42M$301.77M$290.37M$295.54M$344.18M$382.84M$406.25M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$32.48M$30.98M$25.72M$51.11M$19.48M-$13.91M-$45.65M-$35.61M-$14.22M$16.97M
Capital expenditures$5.35M$8.03M$3.99M$14.97M$13.20M$13.55M$3.08M$1.42M$5.32M$13.76M
Free cash flow$27.13M$22.95M$21.72M$36.14M$6.28M-$27.46M-$48.73M-$37.03M-$19.53M$3.21M
Investing cash flow-$99.10M-$21.91M-$23.90M$11.76M-$32.62M-$20.76M$79.26M-$69.36M$35.21M-$158.34M
Financing cash flow$45.48M-$925.0K-$13.52M$6.64M-$223.0K$2.68M$12.18M$929.0K$2.56M-$11.04M
Share repurchases----------$712.0K
Stock-based compensation$3.84M$2.45M$9.68M$8.18M$6.17M$2.31M$5.43M$5.29M$8.33M$9.35M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY42.5%-11.1%6.5%43.0%28.3%3.0%-21.4%15.0%43.1%34.1%
Net income growth, YoY86177.0%-91.5%-33.7%1702.1%------
EPS growth, YoY87071.1%-91.3%-31.8%1722.9%------
Gross margin47.0%51.7%44.7%41.3%50.2%50.2%44.5%49.8%41.2%43.0%
Operating margin1.4%-4.8%-0.4%2.9%-1.8%-10.1%-31.1%-19.2%-27.0%-29.6%
Net margin226.7%0.4%3.9%6.3%0.5%-7.4%-29.3%-17.0%-18.9%-17.2%
Free cash flow margin5.9%7.1%6.0%10.5%2.6%-14.7%-26.9%-16.1%-9.7%2.3%
Return on equity76.3%0.4%4.4%7.0%0.4%-4.8%-18.0%-11.4%-9.9%-5.9%
Return on assets64.2%0.3%3.0%4.6%0.3%-3.3%-12.5%-8.6%-7.1%-4.7%
Current ratio1.922.862.562.592.452.932.843.363.044.41
Debt to equity0.060.090.07--0.070.04---

Source: XBRL data Xunlei Limited files with the SEC, latest filing dated Apr 28, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

XNET peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
XNET$462.41M+42.5%$1.05B226.7%$224.7M
MSFT$346.44B+17.9%$142.63B41.2%$4.05T
PLTR$7.29B+87.1%$3.67B50.3%$407.69B
ORCL$71.78B+21.6%$18.92B26.4%$362.21B
SAP€36.80B+7.7%€7.16B19.5%$291.67B
CRWD$5.40B+24.3%$58.46M1.1%$234.05B
SHOP$14.17B+32.5%$2.13B15.0%$195.63B
CRM$43.94B+11.2%$9.66B22.0%$176.90B
NOW$15.43B+21.8%$1.45B9.4%$106.66B

XNET FAQ

9 questions
  • What is XNET revenue?
    Xunlei Limited (XNET) reported $462.41M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 42.5% from the year before.
  • Is XNET profitable?
    Yes. Xunlei Limited earned $1.05B in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 226.7%.
  • How much cash and debt does XNET have?
    Xunlei Limited reported $157.02M in cash and cash equivalents and $75.62M of debt on its most recent balance sheet in SEC filings.
  • How fast is XNET revenue growing?
    Xunlei Limited's revenue changed +42.5% in fiscal 2025, to $462.41M. Its compound annual growth rate was +19.9% over 5 years and +16.0% over 10 years.
  • What is XNET gross margin?
    Xunlei Limited's gross profit was $217.54M on $462.41M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 47.0%.
  • What is XNET free cash flow?
    Xunlei Limited generated $27.13M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $32.48M less capital expenditures.
  • What is XNET earnings per share?
    Diluted earnings per share were $3.31 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did XNET last report financial results?
    The latest statements here come from Xunlei Limited's 20-F filed on Apr 28, 2026, covering the period ended Dec 31, 2025.
  • Where does this XNET financial data come from?
    Quantisnow builds these statements from the structured XBRL data Xunlei Limited files with the SEC. It is provided for information only and is not investment advice.