Financials · ZCMD

Zhongchao Inc. (ZCMD) financials

For fiscal 2025 (ended Dec 31, 2025), Zhongchao Inc. reported $11.37M of revenue and -$6.31M of net income.

Revenue, FY2025
$11.37M
Revenue growth, YoY
-28.3%
Net income, FY2025
-$6.31M
Net margin
-55.5%
EPS, diluted, FY2025
-$1.85
Cash
$8.10M
P/S
0.38
Market cap
$4.3M
Annual revenue$11.37M
FY2017FY2025
Annual net income-$6.31M
FY2017FY2025
Annual free cash flow$95.1K
FY2017FY2019

ZCMD revenue and earnings growth

ZCMD revenueFY2025$11.37M

FY YoY
-28.3%
5Y CAGR
-8.8%

ZCMD revenue was $11.37M for fiscal 2025 (ended Dec 31, 2025), down 28.3% from fiscal 2024. Compound annual growth was -8.8% over 5 years. It rose in 4 of the last 8 fiscal years.

ZCMD net incomeFY2025-$6.31M

ZCMD net income was -$6.31M for fiscal 2025 (ended Dec 31, 2025), compared with -$643.2K in fiscal 2024.

ZCMD EPSFY2025-$1.85

ZCMD diluted EPS was -$1.85 for fiscal 2025 (ended Dec 31, 2025).

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Revenue$11.37M$15.86M$19.43M$14.15M$16.30M$17.99M$14.88M$12.87M$9.82M
Cost of revenue$6.25M$6.95M$10.92M$7.79M$6.86M$6.12M$4.66M$4.46M$3.97M
Gross profit$5.12M$8.91M$8.51M$6.36M$9.44M$11.87M$10.23M$8.41M$5.85M
Research and development$8.1K$252.5K$514.4K$411.5K$758.9K$816.6K$864.3K$1.45M$943.3K
Selling, general and admin$9.81M$4.99M$6.70M$6.80M$5.86M$3.12M$2.52M$1.43M$1.14M
Operating income-$6.19M-$341.3K-$13.28M-$2.95M-$320.7K$4.49M$3.64M--
Pre-tax income-$5.77M$61.8K-$11.98M-$2.55M-$110.8K$4.94M$4.39M$3.50M$1.34M
Income tax$46.2K$335.2K-$669.8K$272.3K-$349.4K$484.8K$387.1K$502.1K-$154.0K
Net income-$6.31M-$643.2K-$11.34M-$2.94M$238.7K$4.46M$4.05M$3.02M$1.53M
EPS, basic-$1.85-$0.99-$34.83-$9.04$0.77$14.64$14.96$11.60$6.24
EPS, diluted-$1.85-$0.99-$34.83-$9.04$0.77$14.64$14.96$11.60$6.24
Diluted shares3.4M650,678325,419324,972311,731.375305,320.463270,001.688259,553.063244,526.513

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Cash and equivalents$8.10M$7.84M$7.55M$11.52M$13.91M$15.07M$7.83M$7.92M$2.98M
Short-term investments$5.82M$5.24M$5.90M$518.4K$296.2K$2.03M-$1.16M-
Receivables$2.78M$4.68M$2.55M$6.77M$9.22M$10.32M$5.08M$1.99M-
Inventory-$586.2K$592.4K$189.1K-----
Current assets$16.96M$18.71M$18.71M$22.70M$27.25M$29.60M$14.51M$12.56M-
Goodwill---$5.77M-----
Total assets$24.15M$25.88M$24.42M$38.61M$36.27M$34.82M$17.74M$14.05M-
Current liabilities$1.53M$1.53M$2.68M$4.17M$3.59M$2.98M$2.36M$2.33M-
Short-term debt-------$727.2K-
Long-term debt---$1.84M$2.66M----
Total debt---$1.84M$2.66M----
Total liabilities$1.55M$1.73M$3.38M$5.60M$3.70M$2.98M$2.40M$2.66M-
Shareholders' equity$18.63M$20.84M$21.04M$33.02M$32.57M$31.83M$15.34M$11.39M$5.20M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Operating cash flow$845.4K-$1.47M$54.2K-$661.7K$2.86M-$1.04M$1.41M$1.31M-$537.7K
Capital expenditures------$1.31M$668.1K$32.2K
Free cash flow------$95.1K$644.6K-$569.9K
Investing cash flow-$826.6K-$1.81M-$3.75M-$3.35M-$4.02M-$4.09M-$203.1K-$504.0K-$1.84M
Financing cash flow-$3.84M-$1.85M-$11.50M-$1.19M$4.34M$2.73M
Stock-based compensation$3.71M$109.7K$135.5K$160.8K$211.8K----
Depreciation and amortization$290.2K$231.1K$518.5K$383.3K$341.6K----

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Revenue growth, YoY-28.3%-18.4%37.3%-13.2%-9.4%20.9%15.7%31.1%-
Net income growth, YoY-----94.6%10.2%34.0%97.4%-
EPS growth, YoY-----94.8%-2.1%29.0%85.9%-
Gross margin45.0%56.2%43.8%44.9%57.9%66.0%68.7%65.4%59.6%
Operating margin-54.4%-2.2%-68.4%-20.9%-2.0%25.0%24.5%--
Net margin-55.5%-4.1%-58.3%-20.8%1.5%24.8%27.2%23.5%15.6%
Free cash flow margin------0.6%5.0%-5.8%
Return on equity-33.9%-3.1%-53.9%-8.9%0.7%14.0%26.4%26.5%29.4%
Return on assets-26.1%-2.5%-46.4%-7.6%0.7%12.8%22.8%21.5%-
Current ratio11.1112.226.995.457.599.926.155.38-
Debt to equity---0.060.08----

Source: XBRL data Zhongchao Inc. files with the SEC, latest filing dated Apr 3, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-10, first reported Apr 30, 2024; 1-for-8, first reported Apr 3, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

ZCMD peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
ZCMD$11.37M-28.3%-$6.31M-55.5%$4.3M
SE$22.94B+36.4%$1.58B6.9%$46.38B
IT$6.44B-0.2%$954.41M14.8%$11.99B
RTO$6.91B+4.4%$470.00M6.8%$11.91B
SCI$3.31B+3.4%$561.30M17.0%$10.02B
EDU$5.66B+15.5%$475.17M8.4%$8.53B
HRB$3.95B+4.9%$733.60M18.6%$6.46B
TAL$3.01B+33.7%$530.75M17.6%$5.63B
GHC$5.12B+4.3%$496.96M9.7%$5.05B

ZCMD FAQ

8 questions
  • What is ZCMD revenue?
    Zhongchao Inc. (ZCMD) reported $11.37M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 28.3% from the year before.
  • Is ZCMD profitable?
    No. Zhongchao Inc. reported a net loss of $6.31M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does ZCMD have?
    Zhongchao Inc. reported $8.10M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is ZCMD revenue growing?
    Zhongchao Inc.'s revenue changed -28.3% in fiscal 2025, to $11.37M. Its compound annual growth rate was -8.8% over 5 years.
  • What is ZCMD gross margin?
    Zhongchao Inc.'s gross profit was $5.12M on $11.37M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 45.0%.
  • What is ZCMD earnings per share?
    Diluted earnings per share were -$1.85 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did ZCMD last report financial results?
    The latest statements here come from Zhongchao Inc.'s 20-F filed on Apr 3, 2026, covering the period ended Dec 31, 2025.
  • Where does this ZCMD financial data come from?
    Quantisnow builds these statements from the structured XBRL data Zhongchao Inc. files with the SEC. It is provided for information only and is not investment advice.