Financials · ZDGE

Zedge Inc. (ZDGE) financials

For fiscal 2026 (ended Jul 31, 2026), Zedge Inc. reported $31.63M of revenue and -$131.0K of net income.

Revenue, FY2026
$31.63M
Revenue growth, YoY
+7.6%
Net income, FY2026
-$131.0K
Net margin
-0.4%
Free cash flow, FY2026
$4.53M
EPS, diluted, FY2026
-$0.01
Cash
$20.34M
P/S
1.10
Market cap
$34.8M
Annual revenue$31.63M
FY2017FY2026
Annual net income-$131.0K
FY2017FY2026
Annual free cash flow$4.53M
FY2022FY2026

ZDGE revenue and earnings growth

ZDGE revenueQ4 2026$7.77M

Quarter YoY
+4.0%
QoQ
-2.8%
FY YoY
+7.6%
5Y CAGR
+10.1%
10Y CAGR
+11.0%

ZDGE revenue was $7.77M in fiscal Q4 2026 (ended Jul 31, 2026), up 4.0% from a year earlier and down 2.8% from the prior quarter. For the full fiscal 2026 it was $31.63M, up 7.6% from fiscal 2025. Compound annual growth was +10.1% over 5 years and +11.0% over 10 years. It rose in 7 of the last 10 fiscal years. Fiscal 2026 is the highest of the 12 fiscal years on file.

ZDGE net incomeQ4 2026$444.0K

QoQ
-52.1%

ZDGE net income was $444.0K in fiscal Q4 2026 (ended Jul 31, 2026), compared with -$559.0K a year earlier and down 52.1% from the prior quarter. For the full fiscal 2026 it was -$131.0K, compared with -$2.39M in fiscal 2025.

ZDGE EPSQ4 2026$0.04

QoQ
-42.9%

ZDGE diluted EPS was $0.04 in fiscal Q4 2026 (ended Jul 31, 2026), compared with -$0.04 a year earlier and down 42.9% from the prior quarter. For the full fiscal 2026 it was -$0.01, compared with -$0.17 in fiscal 2025.

ZDGE free cash flowQ4 2026$1.65M

Quarter YoY
+157.8%
QoQ
+35.8%
FY YoY
+35.6%

ZDGE free cash flow was $1.65M in fiscal Q4 2026 (ended Jul 31, 2026), up 157.8% from a year earlier and up 35.8% from the prior quarter. For the full fiscal 2026 it was $4.53M, up 35.6% from fiscal 2025. It rose in 2 of the last 4 fiscal years.

Export CSV

Income statement

Income statement
Line item
Jul 31, 2026
Jul 31, 2025
Jul 31, 2024
Jul 31, 2023
Jul 31, 2022
Jul 31, 2021
Jul 31, 2020
Jul 31, 2019
Jul 31, 2018
Jul 31, 2017
Revenue$31.63M$29.40M$30.09M$27.24M$26.55M$19.57M$9.47M$8.82M$10.83M$10.03M
Cost of revenue$17.0K$147.0K$28.00M----$1.38M$1.52M$1.57M
Gross profit$31.61M$29.25M$2.09M----$7.44M$9.31M$8.46M
Selling, general and admin$25.61M$27.19M$25.63M$21.86M$15.06M$9.31M$7.11M$8.90M$9.58M$8.47M
Operating income-$636.0K-$3.23M-$11.80M-$6.91M$11.84M$7.80M-$403.0K-$2.89M-$1.30M-$683.0K
Pre-tax income-$266.0K-$2.72M-$11.37M-$6.56M$11.61M$8.05M-$544.0K-$3.33M-$1.33M-$627.0K
Income tax-$135.0K-$325.0K-$2.20M-$462.0K$1.89M-$202.0K$15.0K$16.0K$230.0K-$16.0K
Net income-$131.0K-$2.39M-$9.17M-$6.10M$9.71M$8.25M-$559.0K-$3.34M-$1.56M-$611.0K
EPS, basic-$0.01-$0.17-$0.65-$0.43$0.69$0.63-$0.05-$0.33-$0.16-$0.06
EPS, diluted-$0.01-$0.17-$0.65-$0.43$0.65$0.59-$0.05-$0.33-$0.16-$0.06
Diluted shares13.0M13.7M14.1M14.1M14.9M14.0M11.1M10.1M9.8M9.5M

Balance sheet

Balance sheet
Line item
Jul 31, 2026
Jul 31, 2025
Jul 31, 2024
Jul 31, 2023
Jul 31, 2022
Jul 31, 2021
Jul 31, 2020
Jul 31, 2019
Jul 31, 2018
Jul 31, 2017
Cash and equivalents$20.34M$18.61M$20.00M$18.13M$17.09M$24.91M$5.11M$1.61M$3.41M$4.58M
Receivables$3.37M$3.16M$3.41M$2.88M$2.41M$2.54M$1.41M$1.13M$1.78M$1.71M
Current assets$24.15M$22.44M$24.00M$21.58M$19.89M$27.61M$6.75M$3.23M$5.82M$7.03M
Goodwill$2.09M$1.93M$1.82M$1.96M$10.79M$2.26M$2.20M$2.27M$2.45M$2.52M
Total assets$33.92M$35.65M$38.20M$46.83M$54.63M$37.48M$12.01M$9.01M$11.73M$12.53M
Current liabilities$7.89M$7.76M$6.25M$5.76M$8.66M$4.18M$2.84M$2.05M$1.72M$1.91M
Long-term debt---$1.99M------
Total debt---$1.99M------
Total liabilities$9.90M$9.75M$7.30M$7.97M$10.44M$4.32M$3.12M$2.05M$1.72M$1.91M
Shareholders' equity$24.02M$25.90M$30.90M$38.86M$44.19M$33.16M$8.88M$6.96M$10.01M$10.62M

Cash flow

Cash flow
Line item
Jul 31, 2026
Jul 31, 2025
Jul 31, 2024
Jul 31, 2023
Jul 31, 2022
Jul 31, 2021
Jul 31, 2020
Jul 31, 2019
Jul 31, 2018
Jul 31, 2017
Operating cash flow$4.55M$3.42M$5.85M$3.16M$11.49M$10.13M$2.12M$76.0K$332.0K-$97.0K
Capital expenditures$27.0K$83.0K$47.0K$54.0K$45.0K-----
Free cash flow$4.53M$3.34M$5.80M$3.11M$11.45M-----
Investing cash flow-$344.0K-$549.0K-$1.19M-$2.42M-$18.95M-$5.48M-$759.0K-$1.74M-$1.70M-$1.51M
Financing cash flow-$2.61M-$4.37M-$2.64M$387.0K-$223.0K$15.10M$2.17M-$42.0K$232.0K$166.0K
Dividends paid$940.0K---------
Share repurchases$1.91M$4.43M$646.0K$1.60M$232.0K$26.0K$29.0K$47.0K--
Stock-based compensation$530.0K$1.45M$2.14M$2.52M$1.94M$652.0K$492.0K$619.0K$595.0K$275.0K
Depreciation and amortization$707.0K$1.15M$1.10M$958.0K$958.0K$1.26M$1.57M$1.43M$1.03M$643.0K

Key ratios

Key ratios
Line item
Jul 31, 2026
Jul 31, 2025
Jul 31, 2024
Jul 31, 2023
Jul 31, 2022
Jul 31, 2021
Jul 31, 2020
Jul 31, 2019
Jul 31, 2018
Jul 31, 2017
Revenue growth, YoY7.6%-2.3%10.5%2.6%35.6%106.6%7.4%-18.6%8.0%-9.7%
Net income growth, YoY----17.8%-----
EPS growth, YoY----10.2%-----
Gross margin99.9%99.5%6.9%----84.4%86.0%84.4%
Operating margin-2.0%-11.0%-39.2%-25.4%44.6%39.9%-4.3%-32.7%-12.0%-6.8%
Net margin-0.4%-8.1%-30.5%-22.4%36.6%42.1%-5.9%-37.9%-14.4%-6.1%
Free cash flow margin14.3%11.4%19.3%11.4%43.1%-----
Return on equity-0.5%-9.2%-29.7%-15.7%22.0%24.9%-6.3%-48.0%-15.6%-5.8%
Return on assets-0.4%-6.7%-24.0%-13.0%17.8%22.0%-4.7%-37.1%-13.3%-4.9%
Current ratio3.062.893.843.752.306.612.381.583.383.68
Debt to equity---0.05------

Source: XBRL data Zedge Inc. files with the SEC, latest filing dated Oct 28, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

ZDGE peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
ZDGE$31.63M+7.6%-$131.0K-0.4%$34.8M
MSFT$346.44B+17.9%$142.63B41.2%$3.94T
PLTR$7.29B+87.1%$3.67B50.3%$386.44B
ORCL$71.78B+21.6%$18.92B26.4%$351.04B
SAP€36.80B+7.7%€7.16B19.5%$286.79B
CRWD$5.40B+24.3%$58.46M1.1%$222.09B
SHOP$14.17B+32.5%$2.13B15.0%$191.58B
CRM$43.94B+11.2%$9.66B22.0%$175.83B
NOW$15.43B+21.8%$1.45B9.4%$105.84B

ZDGE FAQ

9 questions
  • What is ZDGE revenue?
    Zedge Inc. (ZDGE) reported $31.63M of revenue for fiscal 2026 (ended Jul 31, 2026). That is up 7.6% from the year before.
  • Is ZDGE profitable?
    No. Zedge Inc. reported a net loss of $131.0K for fiscal 2026 (ended Jul 31, 2026).
  • How much cash and debt does ZDGE have?
    Zedge Inc. reported $20.34M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is ZDGE revenue growing?
    Zedge Inc.'s revenue changed +7.6% in fiscal 2026, to $31.63M. Its compound annual growth rate was +10.1% over 5 years and +11.0% over 10 years.
  • What is ZDGE gross margin?
    Zedge Inc.'s gross profit was $31.61M on $31.63M of revenue for fiscal 2026 (ended Jul 31, 2026), a gross margin of 99.9%.
  • What is ZDGE free cash flow?
    Zedge Inc. generated $4.53M of free cash flow for fiscal 2026 (ended Jul 31, 2026), which is operating cash flow of $4.55M less capital expenditures.
  • What is ZDGE earnings per share?
    Diluted earnings per share were -$0.01 for fiscal 2026 (ended Jul 31, 2026), from SEC filings, restated for any stock split those filings show.
  • When did ZDGE last report financial results?
    The latest statements here come from Zedge Inc.'s 10-K filed on Oct 28, 2026, covering the period ended Jul 31, 2026.
  • Where does this ZDGE financial data come from?
    Quantisnow builds these statements from the structured XBRL data Zedge Inc. files with the SEC. It is provided for information only and is not investment advice.