ZIM revenueFY2025$6.90B
- FY YoY
- -18.1%
- 5Y CAGR
- +11.6%
ZIM revenue was $6.90B for fiscal 2025 (ended Dec 31, 2025), down 18.1% from fiscal 2024. Compound annual growth was +11.6% over 5 years. It rose in 5 of the last 7 fiscal years.
For fiscal 2025 (ended Dec 31, 2025), ZIM Integrated Shipping Services Ltd. reported $6.90B of revenue and $479.20M of net income.
ZIM revenue was $6.90B for fiscal 2025 (ended Dec 31, 2025), down 18.1% from fiscal 2024. Compound annual growth was +11.6% over 5 years. It rose in 5 of the last 7 fiscal years.
ZIM net income was $479.20M for fiscal 2025 (ended Dec 31, 2025), down 77.7% from fiscal 2024. Compound annual growth was -1.5% over 5 years.
ZIM diluted EPS was $3.98 for fiscal 2025 (ended Dec 31, 2025), down 77.7% from fiscal 2024. Compound annual growth was -4.3% over 5 years.
ZIM free cash flow was $2.08B for fiscal 2025 (ended Dec 31, 2025), down 41.2% from fiscal 2024. Compound annual growth was +20.0% over 5 years. It rose in 5 of the last 7 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.90B | $8.43B | $5.16B | $12.56B | $10.73B | $3.99B | $3.30B | $3.25B |
| Cost of revenue | $4.46B | $4.51B | $3.89B | $4.76B | $3.91B | $2.84B | $2.81B | $3.00B |
| Gross profit | $1.32B | $2.78B | -$2.21B | $6.43B | $6.07B | $865.00M | $263.04M | $148.10M |
| Selling, general and admin | $336.30M | $296.10M | $280.70M | $338.30M | $267.70M | $163.20M | $151.60M | $143.92M |
| Operating income | $1.02B | $2.53B | -$2.51B | $6.14B | $5.82B | $722.00M | $153.02M | -$23.22M |
| Interest expense | $475.10M | $467.70M | $380.80M | $224.80M | $168.90M | $150.40M | $147.38M | $100.58M |
| Pre-tax income | $658.50M | $2.21B | -$2.82B | $6.03B | $5.66B | $540.80M | -$1.28M | -$105.72M |
| Income tax | $177.00M | $51.20M | -$127.60M | $1.40B | $1.01B | $16.60M | $11.77M | $14.13M |
| Net income | $479.20M | $2.15B | -$2.70B | $4.62B | $4.64B | $518.00M | -$18.15M | -$125.65M |
| EPS, basic | $3.98 | $17.84 | -$22.42 | $38.49 | $40.31 | $5.18 | -$0.18 | -$1.26 |
| EPS, diluted | $3.98 | $17.82 | -$22.42 | $38.35 | $39.02 | $4.96 | -$0.18 | -$1.26 |
| Diluted shares | 120.5M | 120.5M | 120.2M | 120.4M | 118.9M | 104.5M | 100.0M | 100.0M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.05B | $1.31B | $921.50M | $1.02B | $1.54B | $570.40M | $182.80M | $186.29M |
| Short-term investments | $555.90M | $648.50M | $861.20M | $700.0K | $1.10M | $842.0K | $988.0K | - |
| Receivables | $676.00M | $933.60M | $596.50M | $825.70M | $1.28B | $520.00M | $317.06M | - |
| Inventory | $167.80M | $212.20M | $179.30M | $190.70M | $119.00M | $52.24M | $60.34M | - |
| Current assets | $2.63B | $3.26B | $2.57B | $4.27B | $5.08B | $1.20B | $630.82M | - |
| Total assets | $11.01B | $11.39B | $8.35B | $11.63B | $9.84B | $2.82B | $1.93B | - |
| Current liabilities | $2.13B | $2.61B | $2.52B | $2.66B | $2.76B | $1.15B | $926.34M | - |
| Short-term debt | $42.90M | $47.80M | $48.20M | $96.10M | $130.70M | $138.57M | $140.07M | - |
| Long-term debt | $47.20M | $59.90M | $73.60M | $91.90M | $120.80M | $519.47M | $541.93M | - |
| Total debt | $90.10M | $107.70M | $121.80M | $188.00M | $251.50M | $658.04M | $682.00M | - |
| Total liabilities | $6.98B | $7.35B | $5.89B | $5.73B | $5.24B | $2.55B | $2.18B | - |
| Shareholders' equity | $4.02B | $4.04B | $2.46B | $5.90B | $4.60B | $274.50M | -$252.20M | -$224.01M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.30B | $3.75B | $1.02B | $6.11B | $5.97B | $880.80M | $370.63M | $225.01M |
| Capital expenditures | $217.70M | $214.10M | $115.70M | $345.50M | $1.00B | $42.70M | $16.15M | $22.58M |
| Free cash flow | $2.08B | $3.54B | $904.30M | $5.76B | $4.97B | $838.10M | $354.48M | $202.43M |
| Investing cash flow | -$133.30M | -$223.20M | $1.78B | -$1.65B | -$3.34B | -$35.20M | $38.03M | $51.11M |
| Financing cash flow | -$2.43B | -$3.13B | -$2.89B | -$4.98B | -$1.65B | -$460.40M | -$411.40M | -$242.68M |
| Stock-based compensation | $200.0K | $400.0K | $1.00M | $1.70M | - | - | - | - |
| Depreciation and amortization | $1.29B | $1.14B | $1.47B | $1.40B | $779.20M | $314.10M | $245.51M | $111.57M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -18.1% | 63.3% | -58.9% | 17.1% | 168.8% | 21.0% | 1.6% | - |
| Net income growth, YoY | -77.7% | - | - | -0.5% | 795.8% | - | - | - |
| EPS growth, YoY | -77.7% | - | - | -1.7% | 686.7% | - | - | - |
| Gross margin | 19.1% | 33.0% | -42.8% | 51.2% | 56.5% | 21.7% | 8.0% | 4.6% |
| Operating margin | 14.7% | 30.0% | -48.6% | 48.8% | 54.2% | 18.1% | 4.6% | -0.7% |
| Net margin | 6.9% | 25.5% | -52.2% | 36.8% | 43.3% | 13.0% | -0.6% | -3.9% |
| Free cash flow margin | 30.2% | 42.0% | 17.5% | 45.9% | 46.3% | 21.0% | 10.7% | 6.2% |
| Return on equity | 11.9% | 53.2% | -109.7% | 78.3% | 100.9% | 188.7% | - | - |
| Return on assets | 4.4% | 18.9% | -32.3% | 39.7% | 47.1% | 18.3% | -0.9% | - |
| Current ratio | 1.23 | 1.25 | 1.02 | 1.60 | 1.84 | 1.04 | 0.68 | - |
| Debt to equity | 0.02 | 0.03 | 0.05 | 0.03 | 0.05 | 2.40 | - | - |
Source: XBRL data ZIM Integrated Shipping Services Ltd. files with the SEC, latest filing dated Mar 9, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| ZIM | $6.90B | -18.1% | $479.20M | 6.9% | $3.43B |
| MATX | $3.69B | +9.2% | $538.50M | 14.6% | $6.16B |
| KEX | $3.60B | +8.5% | $373.55M | 10.4% | $6.57B |
| DAC | $1.04B | +2.8% | $494.61M | 47.4% | $2.68B |
| GSL | $766.45M | +7.8% | $416.45M | 54.3% | $1.48B |