Financials · AEG

Aegon Ltd. New York Registry Shares (AEG) financials

For fiscal 2025 (ended Dec 31, 2025), Aegon Ltd. New York Registry Shares reported €977.00M of net income. Figures are in EUR, the currency of its SEC filings.

Net income, FY2025
€977.00M
Net income growth, YoY
+42.0%
Free cash flow, FY2025
€393.00M
Cash
€2.73B
Total debt
€1.98B
Annual revenue€21.33B
FY2016FY2022
Annual net income€977.00M
FY2016FY2025
Annual free cash flow€393.00M
FY2016FY2025

AEG revenue and earnings growth

AEG net incomeFY2025€977.00M

FY YoY
+42.0%

AEG net income was €977.00M for fiscal 2025 (ended Dec 31, 2025), up 42.0% from fiscal 2024.

AEG EPSFY2024€0.37

5Y CAGR
-8.0%

AEG diluted EPS was €0.37 for fiscal 2024 (ended Dec 31, 2024), compared with -€0.12 in fiscal 2023. Compound annual growth was -8.0% over 5 years.

AEG free cash flowFY2025€393.00M

FY YoY
-44.7%
10Y CAGR
-7.1%

AEG free cash flow was €393.00M for fiscal 2025 (ended Dec 31, 2025), down 44.7% from fiscal 2024. Compound annual growth was -7.1% over 10 years. It rose in 0 of the last 3 fiscal years.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue---€21.33B€50.12B€43.41B€67.37B€28.91B€58.05B€53.16B
Selling, general and admin---€1.22B€1.29B€1.30B€1.54B€1.48B€1.42B€1.27B
Operating income----€35.13B€24.71B€17.96B€35.39B-€11.70B--
Interest expense-€190.00M€182.00M€182.00M------
Pre-tax income€1.04B€660.00M-€391.00M-€25.00M-€2.40B-€364.00M€1.45B€746.00M€2.53B€610.00M
Income tax€65.00M-€16.00M-€209.00M€71.00M€95.00M-€336.00M€217.00M€39.00M€65.00M€172.00M
Net income€977.00M€688.00M-€179.00M-€570.00M€2.03B-€146.00M€1.24B€706.00M€2.47B€437.00M
EPS, basic€0.59€0.37-€0.12-€0.30€0.94-€0.09€0.56€0.29€1.14€0.15
EPS, diluted-€0.37-€0.12-€0.30€0.94-€0.09€0.56€0.29€1.14€0.15
Diluted shares1.55B1.63B1.88B2.01B2.04B2.04B2.04B2.04B2.04B2.05B

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents€2.73B€3.47B€4.07B€8.49B€6.89B€8.37B€12.26B€8.74B€10.77B€11.35B
Goodwill€313.00M€345.00M€291.00M€316.00M€391.00M€375.00M€392.00M€384.00M€293.00M€294.00M
Total assets€317.23B€327.39B€301.58B€380.71B€468.25B€443.81B€439.77B€392.63B€395.92B€425.43B
Long-term debt---€2.90B€8.84B€7.57B€4.34B€10.68B€11.94B€11.25B
Total debt€1.98B€3.01B€2.36B€2.90B€8.84B€7.57B€4.34B€10.68B€11.94B€11.25B
Total liabilities€307.74B€318.08B€292.03B€369.78B€441.88B€419.15B€415.34B€370.09B€371.82B€401.08B
Shareholders' equity€9.41B€9.19B€9.55B€10.94B€13.58B€24.66B€24.43B€22.53B€24.08B€24.34B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow€434.00M€762.00M€864.00M€2.67B-€1.80B-€2.85B€7.30B€517.00M€553.00M€3.32B
Capital expenditures€41.00M€51.00M€65.00M€72.00M€76.00M€80.00M€102.00M€81.00M€72.00M€69.00M
Free cash flow€393.00M€711.00M€799.00M€2.60B-€1.87B-€2.93B€7.20B€436.00M€481.00M€3.25B
Investing cash flow€1.01B€300.00M-€2.00B€733.00M-€54.00M-€139.00M-€86.00M-€438.00M-€1.20B-€1.08B
Financing cash flow-€2.04B-€1.75B-€3.24B-€1.83B€300.00M-€778.00M-€3.73B-€2.40B€519.00M-€465.00M
Dividends paid€596.00M€521.00M€494.00M€167.00M€121.00M€63.00M€309.00M€328.00M€294.00M€306.00M
Share repurchases€549.00M€925.00M€1.07B-------
Depreciation and amortization---€163.00M€169.00M€1.17B€722.00M€1.18B€1.31B€781.00M€1.21B

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY----57.4%15.5%-35.6%133.0%-50.2%9.2%40.5%
Net income growth, YoY42.0%-----74.9%-71.4%465.0%-
EPS growth, YoY------93.1%-74.6%660.0%-
Operating margin----164.7%49.3%41.4%52.5%-40.5%--
Net margin----2.7%4.0%-0.3%1.8%2.4%4.3%0.8%
Free cash flow margin---12.2%-3.7%-6.8%10.7%1.5%0.8%6.1%
Return on equity10.4%7.5%-1.9%-5.2%14.9%-0.6%5.1%3.1%10.3%1.8%
Return on assets0.3%0.2%-0.1%-0.1%0.4%-0.0%0.3%0.2%0.6%0.1%
Debt to equity0.210.330.250.270.650.310.180.470.500.46

Source: XBRL data Aegon Ltd. New York Registry Shares files with the SEC, latest filing dated Mar 26, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

AEG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
AEG--€977.00M-$14.79B
MFCC$8.13B+7.1%C$5.57B68.5%$74.70B
MET$79.40B+8.7%$3.63B4.6%$64.15B
SLFC$41.90B+8.0%C$3.55B8.5%$44.90B
PRU$64.77B+9.4%$3.92B6.0%$40.81B
PUK$11.49B+7.0%$3.98B34.6%$31.31B
RGA$25.97B+19.4%$1.51B5.8%$17.46B
CRBG$20.06B+29.5%$907.00M4.5%$15.62B
GL$6.19B+5.2%$1.21B19.6%$12.28B

AEG FAQ

5 questions
  • Is AEG profitable?
    Yes. Aegon Ltd. New York Registry Shares earned €977.00M in net income for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does AEG have?
    Aegon Ltd. New York Registry Shares reported €2.73B in cash and cash equivalents and €1.98B of debt on its most recent balance sheet in SEC filings.
  • What is AEG free cash flow?
    Aegon Ltd. New York Registry Shares generated €393.00M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of €434.00M less capital expenditures.
  • When did AEG last report financial results?
    The latest statements here come from Aegon Ltd. New York Registry Shares's 20-F filed on Mar 26, 2026, covering the period ended Dec 31, 2025.
  • Where does this AEG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Aegon Ltd. New York Registry Shares files with the SEC. It is provided for information only and is not investment advice.