Get started

Financials · AIRS

AirSculpt Technologies Inc. (AIRS) financials

For the twelve months ended Jun 30, 2026, AirSculpt Technologies Inc. reported $150.72M of revenue and -$11.74M of net income.

Revenue, TTM
$150.72M
Revenue growth, YoY
-8.7%
Net income, TTM
-$11.74M
Net margin
-7.8%
Free cash flow, TTM
$760.0K
EPS, diluted, TTM
-$0.18
Cash
$18.82M
Total debt
$43.57M
P/S
0.69
Market cap
$103.8M
Annual revenue$151.82M
FY2019FY2025
Annual net income-$11.67M
FY2019FY2025
Annual free cash flow$692.0K
FY2019FY2025

AIRS revenue and earnings growth

AIRS revenueQ2 2026$42.90M

Quarter YoY
-2.5%
QoQ
+8.9%
FY YoY
-15.8%
5Y CAGR
+19.3%

AIRS revenue was $42.90M in fiscal Q2 2026 (ended Jun 30, 2026), down 2.5% from a year earlier and up 8.9% from the prior quarter. For the full fiscal 2025 it was $151.82M, down 15.8% from fiscal 2024. Compound annual growth was +19.3% over 5 years. It rose in 4 of the last 6 fiscal years.

AIRS net incomeQ2 2026-$1.11M

AIRS net income was -$1.11M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$591.0K a year earlier. For the full fiscal 2025 it was -$11.67M, compared with -$8.02M in fiscal 2024.

AIRS EPSQ2 2026-$0.02

AIRS diluted EPS was -$0.02 in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$0.01 a year earlier. For the full fiscal 2025 it was -$0.19, compared with -$0.14 in fiscal 2024.

AIRS free cash flowQ2 2026-$1.47M

5Y CAGR
-41.7%

AIRS free cash flow was -$1.47M in fiscal Q2 2026 (ended Jun 30, 2026), compared with $4.72M a year earlier. For the full fiscal 2025 it was $692.0K, compared with -$2.66M in fiscal 2024. Compound annual growth was -41.7% over 5 years.

Export CSV

Income statement

Income statement
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Revenue$151.82M$180.35M$195.92M$168.79M$133.31M$62.77M$41.24M
Selling, general and admin$82.18M$98.88M$102.38M$101.42M$65.73M$23.62M$20.13M
Operating income-$11.56M-$1.58M$9.72M-$4.54M$15.77M$10.03M$663.0K
Interest expense$6.08M$6.25M$6.49M$6.75M$4.89M$2.46M$2.88M
Pre-tax income-$17.64M-$7.83M$3.24M-$11.30M$10.88M$7.58M-$2.21M
Income tax-$5.97M$188.0K$7.48M$3.38M$329.0K$0$0
Net income-$11.67M-$8.02M-$4.24M-$14.68M$10.55M$7.58M-$2.21M
EPS, basic-$0.19-$0.14-$0.08-$0.26-$0.01--
EPS, diluted-$0.19-$0.14-$0.08-$0.26-$0.01--
Diluted shares60.5M57.7M56.8M55.7M55.6M--

Balance sheet

Balance sheet
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Cash and equivalents$8.45M$8.23M$10.26M$9.62M$25.35M$10.38M$5.13M
Current assets$15.46M$17.12M$15.96M$16.68M$29.44M$11.56M-
Goodwill$81.73M$81.73M$81.73M$81.73M$81.73M$81.73M-
Total assets$187.30M$212.78M$204.02M$200.76M$200.55M$179.61M-
Current liabilities$27.90M$28.95M$20.32M$22.32M$16.41M$9.46M-
Short-term debt$5.46M$4.25M$2.13M$2.13M$850.0K$400.0K-
Long-term debt$50.59M$65.46M$69.50M$81.42M$81.75M$32.12M-
Total debt$56.05M$69.71M$71.63M$83.55M$82.61M$32.52M-
Total liabilities$99.59M$134.59M$120.03M$129.99M$117.03M$55.93M-
Shareholders' equity$87.71M$78.19M$82.66M$70.77M$83.53M--

Cash flow

Cash flow
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Operating cash flow$3.10M$11.35M$23.96M$24.45M$26.63M$13.96M$4.94M
Capital expenditures$2.40M$14.01M$9.92M$12.92M$7.12M$3.69M$4.44M
Free cash flow$692.0K-$2.66M$14.04M$11.53M$19.52M$10.27M$499.0K
Investing cash flow-$2.40M-$14.01M-$9.92M-$12.92M-$7.12M-$3.69M-$4.44M
Financing cash flow-$478.0K$630.0K-$13.39M-$27.26M-$4.55M-$5.02M-$783.0K
Dividends paid$0$252.0K$385.0K$23.16M$0$0-
Stock-based compensation$2.33M$3.76M$18.22M$29.46M$7.18M$325.0K$341.0K
Depreciation and amortization$12.78M$11.89M$10.25M$8.06M$6.60M$5.64M$4.96M

Key ratios

Key ratios
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Revenue growth, YoY-15.8%-7.9%16.1%26.6%112.4%52.2%-
Net income growth, YoY----39.3%--
Operating margin-7.6%-0.9%5.0%-2.7%11.8%16.0%1.6%
Net margin-7.7%-4.4%-2.2%-8.7%7.9%12.1%-5.4%
Free cash flow margin0.5%-1.5%7.2%6.8%14.6%16.4%1.2%
Return on equity-13.3%-10.3%-5.1%-20.7%12.6%--
Return on assets-6.2%-3.8%-2.1%-7.3%5.3%4.2%-
Current ratio0.550.590.790.751.791.22-
Debt to equity0.640.890.871.180.99--

Source: XBRL data AirSculpt Technologies Inc. files with the SEC, latest filing dated Aug 10, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

AIRS peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
AIRS$150.72M-8.7%-$11.74M-7.8%$103.8M
BTSG$15.25B+26.0%$410.27M2.7%$13.11B
CHE$2.66B+5.2%$282.40M10.6%$6.95B
HIMS$2.58B+28.0%-$142.03M-5.5%$5.61B
LFST$1.68B+22.6%$71.91M4.3%$5.13B
OPCH$5.75B+4.0%$215.19M3.7%$4.72B
PRVA$2.43B+19.2%$36.08M1.5%$3.06B
AVAH$2.60B+19.5%$274.76M10.6%$2.98B
ADUS$1.50B+11.5%$111.05M7.4%$2.37B

AIRS FAQ

8 questions
  • What is AIRS revenue?
    AirSculpt Technologies Inc. (AIRS) reported $150.72M of revenue for the twelve months ended Jun 30, 2026. That is down 8.7% from the year before. Revenue for fiscal 2025 was $151.82M.
  • Is AIRS profitable?
    No. AirSculpt Technologies Inc. reported a net loss of $11.74M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does AIRS have?
    AirSculpt Technologies Inc. reported $18.82M in cash and cash equivalents and $43.57M of debt on its most recent balance sheet in SEC filings.
  • How fast is AIRS revenue growing?
    AirSculpt Technologies Inc.'s revenue changed -15.8% in fiscal 2025, to $151.82M. Its compound annual growth rate was +19.3% over 5 years.
  • What is AIRS free cash flow?
    AirSculpt Technologies Inc. generated $760.0K of free cash flow for the twelve months ended Jun 30, 2026, which is operating cash flow of $1.28M less capital expenditures.
  • What is AIRS earnings per share?
    Diluted earnings per share were -$0.18 for the twelve months ended Jun 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did AIRS last report financial results?
    The latest statements here come from AirSculpt Technologies Inc.'s 10-Q filed on Aug 10, 2026, covering the period ended Jun 30, 2026.
  • Where does this AIRS financial data come from?
    Quantisnow builds these statements from the structured XBRL data AirSculpt Technologies Inc. files with the SEC. It is provided for information only and is not investment advice.