Financials · ASO

Academy Sports and Outdoors Inc. (ASO) financials

For the twelve months ended Aug 1, 2026, Academy Sports and Outdoors Inc. reported $6.19B of revenue and $395.85M of net income.

Revenue, TTM
$6.19B
Revenue growth, YoY
+3.7%
Net income, TTM
$395.85M
Net income growth, YoY
+6.7%
Net margin
6.4%
Free cash flow, TTM
$331.42M
EPS, diluted, TTM
$5.98
EPS growth, YoY
+12.0%
Cash
$298.21M
Total debt
$494.16M
P/E
10.46
P/S
0.67
Market cap
$4.14B
Annual revenue$6.05B
FY2018FY2025
Annual net income$376.77M
FY2018FY2025
Annual free cash flow$222.13M
FY2018FY2025

ASO revenue and earnings growth

ASO revenueQ2 2026$1.65B

Quarter YoY
+3.0%
QoQ
+14.2%
FY YoY
+2.0%
5Y CAGR
+1.2%

ASO revenue was $1.65B in fiscal Q2 2026 (ended Aug 1, 2026), up 3.0% from a year earlier and up 14.2% from the prior quarter. For the full fiscal 2025 it was $6.05B, up 2.0% from fiscal 2024. Compound annual growth was +1.2% over 5 years. It rose in 4 of the last 7 fiscal years.

ASO net incomeQ2 2026$137.90M

Quarter YoY
+9.9%
QoQ
+161.6%
FY YoY
-10.0%
5Y CAGR
+4.1%

ASO net income was $137.90M in fiscal Q2 2026 (ended Aug 1, 2026), up 9.9% from a year earlier and up 161.6% from the prior quarter. For the full fiscal 2025 it was $376.77M, down 10.0% from fiscal 2024. Compound annual growth was +4.1% over 5 years. It rose in 3 of the last 7 fiscal years.

ASO EPSQ2 2026$2.17

Quarter YoY
+17.3%
QoQ
+171.3%
FY YoY
-3.3%
5Y CAGR
+7.9%

ASO diluted EPS was $2.17 in fiscal Q2 2026 (ended Aug 1, 2026), up 17.3% from a year earlier and up 171.3% from the prior quarter. For the full fiscal 2025 it was $5.54, down 3.3% from fiscal 2024. Compound annual growth was +7.9% over 5 years.

ASO free cash flowQ2 2026$116.06M

Quarter YoY
+431.7%
QoQ
-4.6%
FY YoY
-32.4%
5Y CAGR
-25.5%

ASO free cash flow was $116.06M in fiscal Q2 2026 (ended Aug 1, 2026), up 431.7% from a year earlier and down 4.6% from the prior quarter. For the full fiscal 2025 it was $222.13M, down 32.4% from fiscal 2024. Compound annual growth was -25.5% over 5 years. It rose in 3 of the last 7 fiscal years.

Export CSV

Income statement

Income statement
Line item
Jan 31, 2026
Feb 1, 2025
Feb 3, 2024
Jan 28, 2023
Jan 29, 2022
Jan 30, 2021
Feb 1, 2020
Feb 2, 2019
Revenue$6.05B$5.93B$6.16B$6.40B$6.77B$5.69B$4.83B$4.78B
Cost of revenue$3.95B$3.92B$4.05B$4.18B$4.42B$3.96B$3.40B$3.42B
Gross profit$2.11B$2.01B$2.11B$2.21B$2.35B$1.73B$1.43B$1.37B
Selling, general and admin$1.59B$1.47B$1.43B$1.37B$1.44B$1.31B$1.25B$1.24B
Operating income$512.18M$538.64M$677.86M$846.55M$907.95M$420.40M$179.42M$128.95M
Pre-tax income$486.06M$538.23M$663.16M$818.32M$859.54M$339.12M$122.86M$23.39M
Income tax$109.29M$119.78M$143.97M$190.32M$188.16M$30.36M$2.82M$1.95M
Net income$376.77M$418.45M$519.19M$628.00M$671.38M$308.76M$120.04M$21.44M
EPS, basic$5.66$5.87$6.89$7.70$7.38$3.96$1.66$0.30
EPS, diluted$5.54$5.73$6.70$7.49$7.12$3.79$1.60$0.29
Diluted shares68.0M73.0M77.5M83.9M94.3M81.4M74.8M75.2M

Balance sheet

Balance sheet
Line item
Jan 31, 2026
Feb 1, 2025
Feb 3, 2024
Jan 28, 2023
Jan 29, 2022
Jan 30, 2021
Feb 1, 2020
Feb 2, 2019
Cash and equivalents$330.32M$288.93M$347.92M$337.14M$486.00M$377.60M$149.38M$75.69M
Receivables$34.76M$16.76M$19.37M$16.50M$19.72M$17.31M$14.00M-
Inventory$1.50B$1.31B$1.19B$1.28B$1.17B$990.03M$1.10B-
Current assets$1.95B$1.71B$1.64B$1.69B$1.72B$1.42B$1.29B-
Goodwill$861.92M$861.92M$861.92M$861.92M$861.92M$861.92M$861.92M-
Total assets$5.28B$4.90B$4.68B$4.60B$4.58B$4.38B$4.33B-
Current liabilities$1.03B$960.88M$879.86M$1.04B$1.13B$1.17B$750.65M-
Short-term debt$3.00M$3.00M$3.00M$3.00M$3.00M$4.00M$34.12M-
Long-term debt$480.79M$482.68M$484.55M$584.46M$683.59M$781.49M$1.43B-
Total debt$483.79M$485.68M$487.55M$587.46M$686.59M$785.49M$1.46B-
Total liabilities$3.11B$2.90B$2.72B$2.97B$3.12B$3.27B$3.34B-
Shareholders' equity$2.17B$2.00B$1.95B$1.63B$1.47B$1.11B--

Cash flow

Cash flow
Line item
Jan 31, 2026
Feb 1, 2025
Feb 3, 2024
Jan 28, 2023
Jan 29, 2022
Jan 30, 2021
Feb 1, 2020
Feb 2, 2019
Operating cash flow$434.80M$528.08M$535.78M$552.00M$673.26M$1.01B$263.67M$198.48M
Capital expenditures$212.67M$199.59M$207.77M$108.30M$75.80M$41.27M$62.82M$107.91M
Free cash flow$222.13M$328.49M$328.01M$443.70M$597.46M$970.33M$200.85M$90.58M
Investing cash flow-$172.04M-$186.12M-$206.14M-$108.81M-$76.02M-$33.14M-$66.78M-$99.03M
Financing cash flow-$221.37M-$400.95M-$318.87M-$592.05M-$488.85M-$750.23M-$123.19M-$54.81M
Dividends paid$34.66M$31.46M$27.22M$24.63M$0$0--
Share repurchases$198.98M$364.91M$202.80M$489.48M$411.41M$0$0-
Stock-based compensation$21.18M$26.63M$24.38M$21.18M$39.26M$31.62M$7.88M$4.63M
Depreciation and amortization$122.87M$118.07M$110.94M$106.76M$105.27M$105.48M$117.25M$132.78M

Key ratios

Key ratios
Line item
Jan 31, 2026
Feb 1, 2025
Feb 3, 2024
Jan 28, 2023
Jan 29, 2022
Jan 30, 2021
Feb 1, 2020
Feb 2, 2019
Revenue growth, YoY2.0%-3.7%-3.7%-5.6%19.1%17.8%1.0%-
Net income growth, YoY-10.0%-19.4%-17.3%-6.5%117.4%157.2%459.8%-
EPS growth, YoY-3.3%-14.5%-10.5%5.2%87.9%136.9%451.7%-
Gross margin34.8%33.9%34.3%34.6%34.7%30.5%29.6%28.6%
Operating margin8.5%9.1%11.0%13.2%13.4%7.4%3.7%2.7%
Net margin6.2%7.1%8.4%9.8%9.9%5.4%2.5%0.4%
Free cash flow margin3.7%5.5%5.3%6.9%8.8%17.1%4.2%1.9%
Return on equity17.4%20.9%26.6%38.6%45.8%27.8%--
Return on assets7.1%8.5%11.1%13.7%14.6%7.0%2.8%-
Current ratio1.891.781.871.621.521.211.72-
Debt to equity0.220.240.250.360.470.71--

Source: XBRL data Academy Sports and Outdoors Inc. files with the SEC, latest filing dated Sep 9, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

ASO peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
ASO$6.19B+3.7%$395.85M6.4%$4.14B
JDCN¥1.31T+13.0%CN¥19.63B1.5%$39.12B
ULTA$12.96B+11.2%$1.21B9.3%$27.57B
DKS$21.15B+53.5%$838.83M4.0%$12.52B
FCFS$4.29B+22.9%$406.49M9.5%$7.96B
BBWI$7.21B-2.2%$781.00M10.8%$4.31B
RH$3.45B+3.3%$111.51M3.2%$2.48B
ARHS$1.43B+5.2%$64.78M4.5%$2.01B

ASO FAQ

9 questions
  • What is ASO revenue?
    Academy Sports and Outdoors Inc. (ASO) reported $6.19B of revenue for the twelve months ended Aug 1, 2026. That is up 3.7% from the year before. Revenue for fiscal 2025 was $6.05B.
  • Is ASO profitable?
    Yes. Academy Sports and Outdoors Inc. earned $395.85M in net income for the twelve months ended Aug 1, 2026, a net margin of 6.4%.
  • How much cash and debt does ASO have?
    Academy Sports and Outdoors Inc. reported $298.21M in cash and cash equivalents and $494.16M of debt on its most recent balance sheet in SEC filings.
  • How fast is ASO revenue growing?
    Academy Sports and Outdoors Inc.'s revenue changed +2.0% in fiscal 2025, to $6.05B. Its compound annual growth rate was +1.2% over 5 years.
  • What is ASO gross margin?
    Academy Sports and Outdoors Inc.'s gross profit was $2.22B on $6.19B of revenue for the twelve months ended Aug 1, 2026, a gross margin of 35.8%.
  • What is ASO free cash flow?
    Academy Sports and Outdoors Inc. generated $331.42M of free cash flow for the twelve months ended Aug 1, 2026, which is operating cash flow of $547.77M less capital expenditures.
  • What is ASO earnings per share?
    Diluted earnings per share were $5.98 for the twelve months ended Aug 1, 2026, from SEC filings, restated for any stock split those filings show.
  • When did ASO last report financial results?
    The latest statements here come from Academy Sports and Outdoors Inc.'s 10-Q filed on Sep 9, 2026, covering the period ended Aug 1, 2026.
  • Where does this ASO financial data come from?
    Quantisnow builds these statements from the structured XBRL data Academy Sports and Outdoors Inc. files with the SEC. It is provided for information only and is not investment advice.