Financials · BWLP

BW LPG Limited (BWLP) financials

For fiscal 2025 (ended Dec 31, 2025), BW LPG Limited reported $242.31M of net income.

Net income, FY2025
$242.31M
Net income growth, YoY
-31.6%
Free cash flow, FY2025
$385.11M
EPS, diluted, FY2025
$1.60
EPS growth, YoY
-39.4%
Cash
$242.01M
Total debt
$853.10M
P/E
14.36
Market cap
$3.48B
Annual revenue$9.30M
FY2022FY2025
Annual net income$242.31M
FY2022FY2025
Annual free cash flow$385.11M
FY2022FY2025

BWLP revenue and earnings growth

BWLP revenueFY2025$9.30M

FY YoY
-40.4%

BWLP revenue was $9.30M for fiscal 2025 (ended Dec 31, 2025), down 40.4% from fiscal 2024. It rose in 2 of the last 3 fiscal years.

BWLP net incomeFY2025$242.31M

FY YoY
-31.6%

BWLP net income was $242.31M for fiscal 2025 (ended Dec 31, 2025), down 31.6% from fiscal 2024. It rose in 1 of the last 3 fiscal years.

BWLP EPSFY2025$1.60

FY YoY
-39.4%

BWLP diluted EPS was $1.60 for fiscal 2025 (ended Dec 31, 2025), down 39.4% from fiscal 2024.

BWLP free cash flowFY2025$385.11M

FY YoY
+161.7%

BWLP free cash flow was $385.11M for fiscal 2025 (ended Dec 31, 2025), up 161.7% from fiscal 2024. It rose in 1 of the last 3 fiscal years.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Revenue$9.30M$15.62M$10.12M$1.94M
Selling, general and admin$76.50M$71.13M$56.77M$31.92M
Operating income$348.05M$433.69M$523.73M$270.83M
Interest expense$53.05M$19.85M$27.30M$29.77M
Pre-tax income$303.91M$424.96M$503.96M$239.65M
Income tax$14.20M$30.09M$10.96M$1.07M
Net income$242.31M$354.30M$469.96M$227.40M
EPS, basic$1.60$2.65$3.57$1.69
EPS, diluted$1.60$2.64$3.53$1.68
Diluted shares151.9M134.2M133.0M135.4M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Cash and equivalents$242.01M$279.68M$287.55M-
Short-term investments$1.60M$2.77M$3.27M-
Receivables$231.21M$202.92M$315.24M-
Inventory$123.89M$76.71M$188.59M-
Current assets$643.58M$677.93M$878.71M-
Total assets$3.15B$3.32B$2.52B-
Current liabilities$420.70M$610.11M$655.34M-
Short-term debt$122.71M$230.34M$212.43M-
Long-term debt$730.39M$711.66M$199.92M-
Total debt$853.10M$942.01M$412.35M-
Total liabilities$1.22B$1.38B$934.30M-
Shareholders' equity$1.83B$1.81B$1.59B$1.60B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Operating cash flow$567.40M$749.14M$513.36M$505.30M
Capital expenditures$182.29M$602.01M$116.05M$46.19M
Free cash flow$385.11M$147.13M$397.32M$459.11M
Investing cash flow-$39.43M-$541.21M$68.57M$112.55M
Financing cash flow-$534.16M-$138.07M-$645.29M-$522.10M
Share repurchases$2.74M$100.0K$23.70M$26.32M
Stock-based compensation$1.75M$2.02M$1.70M$1.37M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Revenue growth, YoY-40.4%54.3%421.4%-
Net income growth, YoY-31.6%-24.6%106.7%-
EPS growth, YoY-39.4%-25.2%110.1%-
Operating margin3741.6%2777.0%5174.7%13953.2%
Net margin2605.0%2268.7%4643.4%11715.4%
Free cash flow margin4140.1%942.1%3925.7%23653.2%
Return on equity13.2%19.6%29.6%14.2%
Return on assets7.7%10.7%18.6%-
Current ratio1.531.111.34-
Debt to equity0.470.520.26-

Source: XBRL data BW LPG Limited files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

BWLP peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
BWLP--$242.31M-$3.48B
BKNG$28.13B+8.0%$7.18B25.5%$119.49B
EXPE$16.23B+12.9%$2.11B13.0%$29.68B
XPO$8.84B+9.5%$503.00M5.7%$20.62B
GATX$2.21B+29.7%$391.10M17.7%$6.38B
GXO$13.84B+7.1%$136.00M1.0%$6.24B
HAFN$2.28B-20.5%$339.68M14.9%$5.02B
MMYT$1.04B+6.7%$51.80M5.0%$4.81B
RXO$6.54B+10.1%-$88.00M-1.3%$4.55B

BWLP FAQ

7 questions
  • Is BWLP profitable?
    Yes. BW LPG Limited earned $242.31M in net income for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does BWLP have?
    BW LPG Limited reported $242.01M in cash and cash equivalents and $853.10M of debt on its most recent balance sheet in SEC filings.
  • How fast is BWLP revenue growing?
    BW LPG Limited's revenue changed -40.4% in fiscal 2025, to $9.30M.
  • What is BWLP free cash flow?
    BW LPG Limited generated $385.11M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $567.40M less capital expenditures.
  • What is BWLP earnings per share?
    Diluted earnings per share were $1.60 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did BWLP last report financial results?
    The latest statements here come from BW LPG Limited's 20-F filed on Mar 31, 2026, covering the period ended Dec 31, 2025.
  • Where does this BWLP financial data come from?
    Quantisnow builds these statements from the structured XBRL data BW LPG Limited files with the SEC. It is provided for information only and is not investment advice.