For the twelve months ended Sep 30, 2026, Expedia Group Inc. reported $16.23B of revenue and $2.11B of net income.
EXPE revenue was $4.94B in fiscal Q3 2026 (ended Sep 30, 2026), up 11.9% from a year earlier and up 14.4% from the prior quarter. For the full fiscal 2025 it was $14.73B, up 7.6% from fiscal 2024. Compound annual growth was +23.2% over 5 years and +8.2% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
EXPE net income was $1.03B in fiscal Q3 2026 (ended Sep 30, 2026), up 7.4% from a year earlier and up 17.3% from the prior quarter. For the full fiscal 2025 it was $1.29B, up 4.9% from fiscal 2024. Compound annual growth was +5.4% over 10 years. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
EXPE diluted EPS was $8.42 in fiscal Q3 2026 (ended Sep 30, 2026), up 14.9% from a year earlier and up 17.6% from the prior quarter. For the full fiscal 2025 it was $9.81, up 9.6% from fiscal 2024. Compound annual growth was +5.6% over 10 years.
EXPE free cash flow was -$1.40B in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$686.00M a year earlier. For the full fiscal 2025 it was $3.11B, up 33.5% from fiscal 2024. Compound annual growth was +18.3% over 10 years. It rose in 2 of the last 4 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.73B | $13.69B | $12.84B | $11.67B | $8.60B | $5.20B | $12.07B | $11.22B | $10.06B | $8.77B |
| Cost of revenue | - | - | - | - | - | - | $2.16B | $1.97B | $1.76B | $1.60B |
| Gross profit | - | - | - | - | - | - | $9.90B | $9.26B | $8.30B | $7.18B |
| Selling, general and admin | $765.00M | $805.00M | $771.00M | $748.00M | $705.00M | $589.00M | $807.00M | $774.00M | $676.00M | $678.00M |
| Operating income | $1.87B | $1.32B | $1.03B | $1.08B | $186.00M | -$2.72B | $903.00M | $714.00M | $625.00M | $462.00M |
| Interest expense | $299.00M | $246.00M | $245.00M | $277.00M | $351.00M | $360.00M | $173.00M | $190.00M | $182.00M | $173.00M |
| Pre-tax income | $1.59B | $1.54B | $1.02B | $538.00M | -$38.00M | -$3.15B | $775.00M | $485.00M | $417.00M | $277.00M |
| Income tax | $290.00M | $318.00M | $330.00M | $195.00M | -$53.00M | -$423.00M | $203.00M | $87.00M | $45.00M | $16.00M |
| Net income | $1.29B | $1.23B | $797.00M | $352.00M | $12.00M | -$2.61B | $565.00M | $406.00M | $378.00M | $282.00M |
| EPS, basic | $10.32 | $9.39 | $5.50 | $2.24 | -$1.80 | -$19.00 | $3.84 | $2.71 | $2.49 | $1.87 |
| EPS, diluted | $9.81 | $8.95 | $5.31 | $2.17 | -$1.80 | -$19.00 | $3.77 | $2.65 | $2.42 | $1.82 |
| Diluted shares | 131.9M | 137.9M | 150.2M | 161.8M | 149.7M | 141.4M | 149.9M | 152.9M | 156.4M | 154.5M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.41B | $5.57B | $5.66B | $5.85B | $5.80B | $4.14B | $4.10B | $2.71B | $2.92B | $1.82B |
| Short-term investments | $320.00M | $300.00M | $28.00M | $48.00M | $200.00M | $24.00M | $526.00M | $28.00M | $468.00M | $72.31M |
| Receivables | $4.17B | $3.21B | $2.79B | $2.08B | $1.26B | $701.00M | $2.52B | $2.15B | $1.87B | $1.34B |
| Current assets | $12.20B | $9.81B | $9.23B | $8.79B | $8.18B | $5.63B | $7.74B | $5.20B | $5.54B | $3.45B |
| Goodwill | $6.87B | $6.84B | $6.85B | $7.14B | $7.17B | $7.38B | $8.13B | $8.12B | $8.23B | $7.94B |
| Total assets | $24.45B | $22.39B | $21.64B | $21.56B | $21.55B | $18.69B | $21.42B | $18.03B | $18.52B | $15.78B |
| Current liabilities | $16.66B | $13.61B | $11.78B | $10.78B | $9.45B | $5.41B | $10.71B | $8.06B | $7.88B | $6.13B |
| Short-term debt | $1.69B | $1.04B | $0 | $0 | $735.00M | $0 | $749.00M | $0 | $500.00M | $0 |
| Long-term debt | $4.47B | $5.22B | $6.25B | $6.24B | $7.71B | $8.22B | $4.19B | $3.72B | $3.75B | $3.16B |
| Total debt | $6.16B | $6.27B | $6.25B | $6.24B | $8.45B | $8.22B | $4.94B | $3.72B | $4.25B | $3.16B |
| Total liabilities | $21.91B | $19.59B | $18.86B | $17.83B | $18.00B | $15.69B | $15.88B | $12.38B | $12.39B | $10.08B |
| Shareholders' equity | $1.28B | $2.80B | $2.79B | $3.73B | $3.55B | $3.00B | $5.54B | $5.65B | $6.13B | $5.69B |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.88B | $3.08B | $2.69B | $3.44B | $3.75B | -$3.83B | $2.77B | $1.98B | $1.84B | $1.55B |
| Capital expenditures | $770.00M | $756.00M | $846.00M | $662.00M | $673.00M | $797.00M | $1.16B | $878.00M | $710.00M | $749.00M |
| Free cash flow | $3.11B | $2.33B | $1.84B | $2.78B | $3.08B | -$4.63B | $1.61B | $1.10B | $1.14B | $800.00M |
| Investing cash flow | -$531.00M | -$1.26B | -$800.00M | -$580.00M | -$931.00M | -$263.00M | -$1.55B | -$559.00M | -$1.58B | -$718.00M |
| Financing cash flow | -$2.14B | -$1.75B | -$2.10B | -$2.62B | -$973.00M | $4.08B | $175.00M | -$1.49B | $688.00M | -$691.00M |
| Dividends paid | $200.00M | $0 | $0 | - | - | $48.00M | $195.00M | $186.00M | - | - |
| Share repurchases | $1.93B | $1.84B | $2.14B | $607.00M | $165.00M | $425.00M | $743.00M | $923.00M | $312.00M | $456.00M |
| Stock-based compensation | $398.00M | $458.00M | $413.00M | $374.00M | $418.00M | $205.00M | $241.00M | $203.00M | $149.00M | $242.00M |
| Depreciation and amortization | $887.00M | $838.00M | $807.00M | $792.00M | $814.00M | $893.00M | $910.00M | $959.00M | - | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 7.6% | 6.6% | 10.0% | 35.7% | 65.4% | -56.9% | 7.5% | 11.6% | 14.7% | 31.5% |
| Net income growth, YoY | 4.9% | 54.8% | 126.4% | 2833.3% | - | - | 39.2% | 7.4% | 34.0% | -63.1% |
| EPS growth, YoY | 9.6% | 68.5% | 144.7% | - | - | - | 42.3% | 9.5% | 33.0% | -68.1% |
| Gross margin | - | - | - | - | - | - | 82.1% | 82.5% | 82.5% | 81.8% |
| Operating margin | 12.7% | 9.6% | 8.0% | 9.3% | 2.2% | -52.3% | 7.5% | 6.4% | 6.2% | 5.3% |
| Net margin | 8.8% | 9.0% | 6.2% | 3.0% | 0.1% | -50.2% | 4.7% | 3.6% | 3.8% | 3.2% |
| Free cash flow margin | 21.1% | 17.0% | 14.4% | 23.8% | 35.8% | -89.1% | 13.3% | 9.8% | 11.3% | 9.1% |
| Return on equity | 100.8% | 44.1% | 28.6% | 9.4% | 0.3% | -87.0% | 10.2% | 7.2% | 6.2% | 5.0% |
| Return on assets | 5.3% | 5.5% | 3.7% | 1.6% | 0.1% | -14.0% | 2.6% | 2.3% | 2.0% | 1.8% |
| Current ratio | 0.73 | 0.72 | 0.78 | 0.82 | 0.87 | 1.04 | 0.72 | 0.64 | 0.70 | 0.56 |
| Debt to equity | 4.80 | 2.24 | 2.24 | 1.67 | 2.38 | 2.74 | 0.89 | 0.66 | 0.69 | 0.55 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.94B | $4.32B | $3.43B | $3.55B | $4.41B | $3.79B | $2.99B | $3.18B | $4.06B | $3.56B | $2.89B | $2.89B |
| Selling, general and admin | $194.00M | $204.00M | $196.00M | $202.00M | $186.00M | $197.00M | $180.00M | $210.00M | $229.00M | $180.00M | $186.00M | $199.00M |
| Operating income | $1.33B | $800.00M | $251.00M | $420.00M | $1.04B | $485.00M | -$70.00M | $216.00M | $762.00M | $451.00M | -$110.00M | $104.00M |
| Interest expense | $63.00M | $61.00M | $111.00M | $121.00M | $62.00M | $58.00M | $58.00M | $62.00M | $61.00M | $61.00M | $62.00M | $61.00M |
| Pre-tax income | $1.30B | $1.03B | $25.00M | $254.00M | $1.13B | $423.00M | -$217.00M | $335.00M | $874.00M | $488.00M | -$155.00M | $171.00M |
| Income tax | $264.00M | $152.00M | $37.00M | $42.00M | $167.00M | $101.00M | -$20.00M | $34.00M | $190.00M | $113.00M | -$19.00M | $35.00M |
| Net income | $1.03B | $878.00M | -$6.00M | $205.00M | $959.00M | $330.00M | -$200.00M | $299.00M | $684.00M | $386.00M | -$135.00M | $132.00M |
| EPS, basic | $8.59 | $7.30 | -$0.05 | $1.51 | $7.76 | $2.61 | -$1.56 | $2.18 | $5.28 | $2.92 | -$0.99 | $0.85 |
| EPS, diluted | $8.42 | $7.16 | -$0.05 | $1.56 | $7.33 | $2.48 | -$1.56 | $2.10 | $5.04 | $2.80 | -$0.99 | $0.85 |
| Diluted shares | 122.3M | 122.6M | 121.8M | - | 131.0M | 132.8M | 128.6M | - | 135.7M | 137.8M | 135.5M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.04B | $6.68B | $5.54B | $5.41B | $7.26B | $8.46B | $7.73B | $5.57B | $6.05B | $8.36B | $7.62B | $5.66B |
| Short-term investments | $527.00M | $445.00M | $254.00M | $320.00M | $344.00M | $367.00M | $411.00M | $300.00M | $196.00M | $31.00M | $26.00M | $28.00M |
| Receivables | $5.51B | $5.78B | $5.15B | $4.17B | $4.48B | $4.95B | $4.45B | $3.21B | $3.76B | $4.13B | $3.75B | $2.79B |
| Current assets | $14.19B | $16.30B | $14.15B | $12.20B | $12.85B | $14.73B | $13.59B | $9.81B | $10.83B | $13.52B | $12.35B | $9.23B |
| Goodwill | $7.34B | $7.02B | $7.02B | $6.87B | $6.87B | $6.86B | $6.85B | $6.84B | $6.85B | $6.85B | $6.85B | $6.85B |
| Total assets | $26.85B | $29.06B | $26.46B | $24.45B | $25.11B | $26.98B | $26.11B | $22.39B | $23.41B | $25.89B | $24.76B | $21.64B |
| Current liabilities | $18.37B | $20.35B | $19.36B | $16.66B | $17.26B | $19.61B | $18.57B | $13.61B | $14.79B | $17.76B | $15.56B | $11.78B |
| Short-term debt | $749.00M | $0 | $0 | $1.69B | $1.75B | $1.75B | $1.75B | $1.04B | $1.04B | $1.04B | - | $0 |
| Long-term debt | $4.71B | $5.46B | $4.47B | $4.47B | $4.47B | $4.47B | $4.46B | $5.22B | $5.22B | $5.22B | - | $6.25B |
| Total debt | $5.46B | $5.46B | $4.47B | $6.16B | $6.22B | $6.21B | $6.21B | $6.27B | $6.26B | $6.26B | $6.26B | $6.25B |
| Total liabilities | $23.93B | $26.59B | $24.62B | $21.91B | $22.52B | $24.89B | $23.79B | $19.59B | $20.84B | $23.77B | $22.63B | $18.86B |
| Shareholders' equity | $1.65B | $2.47B | $1.84B | $1.28B | $2.59B | $2.09B | $2.32B | $2.80B | $2.57B | $2.13B | $2.14B | $2.79B |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.16B | $1.48B | $3.93B | $304.00M | -$497.00M | $1.12B | $2.95B | $198.00M | -$1.49B | $1.50B | $2.88B | -$238.00M |
| Capital expenditures | $242.00M | $199.00M | $184.00M | $185.00M | $189.00M | $200.00M | $196.00M | $191.00M | $194.00M | $194.00M | $177.00M | $177.00M |
| Free cash flow | -$1.40B | $1.28B | $3.75B | $119.00M | -$686.00M | $921.00M | $2.76B | $7.00M | -$1.69B | $1.31B | $2.70B | -$415.00M |
| Investing cash flow | -$636.00M | -$768.00M | -$440.00M | -$199.00M | -$112.00M | $164.00M | -$384.00M | -$361.00M | -$452.00M | -$209.00M | -$240.00M | -$165.00M |
| Financing cash flow | -$705.00M | $593.00M | -$2.65B | -$389.00M | -$567.00M | -$711.00M | -$469.00M | -$155.00M | -$441.00M | -$518.00M | -$631.00M | -$497.00M |
| Dividends paid | $57.00M | $58.00M | $58.00M | $49.00M | $49.00M | $51.00M | $51.00M | $0 | $0 | $0 | $0 | - |
| Share repurchases | $669.00M | $270.00M | $788.00M | $327.00M | $531.00M | $688.00M | $384.00M | $198.00M | $469.00M | $529.00M | $643.00M | $468.00M |
| Stock-based compensation | $120.00M | $114.00M | $103.00M | $105.00M | $90.00M | $105.00M | $98.00M | $93.00M | $147.00M | $114.00M | $104.00M | $99.00M |
| Depreciation and amortization | $224.00M | $228.00M | $228.00M | $220.00M | $225.00M | $223.00M | $219.00M | $212.00M | $211.00M | $205.00M | $210.00M | $208.00M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 11.9% | 14.0% | 14.7% | 11.4% | 8.7% | 6.4% | 3.4% | 10.3% | 3.3% | 6.0% | 8.4% | 10.3% |
| Net income growth, YoY | 7.4% | 166.1% | - | -31.4% | 40.2% | -14.5% | - | 126.5% | 60.9% | 0.3% | - | -25.4% |
| EPS growth, YoY | 14.9% | 188.7% | - | -25.7% | 45.4% | -11.4% | - | 147.1% | 75.6% | 10.2% | - | -25.4% |
| Operating margin | 26.9% | 18.5% | 7.3% | 11.8% | 23.5% | 12.8% | -2.3% | 6.8% | 18.8% | 12.7% | -3.8% | 3.6% |
| Net margin | 20.9% | 20.3% | -0.2% | 5.8% | 21.7% | 8.7% | -6.7% | 9.4% | 16.8% | 10.8% | -4.7% | 4.6% |
| Free cash flow margin | -28.3% | 29.6% | 109.4% | 3.4% | -15.5% | 24.3% | 92.2% | 0.2% | -41.6% | 36.7% | 93.5% | -14.4% |
| Current ratio | 0.77 | 0.80 | 0.73 | 0.73 | 0.74 | 0.75 | 0.73 | 0.72 | 0.73 | 0.76 | 0.79 | 0.78 |
| Debt to equity | 3.31 | 2.21 | 2.43 | 4.80 | 2.40 | 2.98 | 2.68 | 2.24 | 2.44 | 2.94 | 2.93 | 2.24 |
Source: XBRL data Expedia Group Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-2, first reported Feb 10, 2012.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| EXPE | $16.23B | +12.9% | $2.11B | 13.0% | $29.68B |
| BKNG | $28.13B | +8.0% | $7.18B | 25.5% | $119.49B |
| XPO | $8.84B | +9.5% | $503.00M | 5.7% | $20.62B |
| GATX | $2.21B | +29.7% | $391.10M | 17.7% | $6.38B |
| GXO | $13.84B | +7.1% | $136.00M | 1.0% | $6.24B |
| HAFN | $2.28B | -20.5% | $339.68M | 14.9% | $5.02B |
| MMYT | $1.04B | +6.7% | $51.80M | 5.0% | $4.81B |
| RXO | $6.54B | +10.1% | -$88.00M | -1.3% | $4.55B |
| BWLP | - | - | $242.31M | - | $3.48B |