For the twelve months ended Sep 30, 2026, EquipmentShare.com Inc reported $5.48B of revenue and $75.00M of net income.
EQPT revenue was $1.47B in fiscal Q3 2026 (ended Sep 30, 2026), up 55.3% from a year earlier and up 1.3% from the prior quarter. For the full fiscal 2025 it was $4.38B, up 16.3% from fiscal 2024.
EQPT net income was $20.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 233.3% from a year earlier and up 5.3% from the prior quarter. For the full fiscal 2025 it was $40.00M, up about 13-fold from fiscal 2024.
EQPT diluted EPS was $0.01 for fiscal 2025 (ended Dec 31, 2025).
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Revenue | $4.38B | $3.76B | $2.56B |
| Cost of revenue | $3.14B | $2.82B | $1.80B |
| Gross profit | $1.24B | $946.00M | $759.00M |
| Selling, general and admin | $942.00M | $728.00M | $509.00M |
| Operating income | $297.00M | $218.00M | $250.00M |
| Interest expense | $285.00M | $261.00M | $213.00M |
| Pre-tax income | $54.00M | $6.00M | $21.00M |
| Income tax | $14.00M | $3.00M | $4.00M |
| Net income | $40.00M | $3.00M | $17.00M |
| EPS, basic | $0.01 | -$0.48 | -$0.20 |
| EPS, diluted | $0.01 | -$0.48 | -$0.20 |
| Diluted shares | 226.0M | 77.0M | 75.0M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Cash and equivalents | $306.00M | $407.00M | $316.00M |
| Receivables | $748.00M | $563.00M | - |
| Inventory | $401.00M | $331.00M | - |
| Current assets | $1.73B | $1.41B | - |
| Total assets | $5.99B | $4.82B | - |
| Current liabilities | $880.00M | $658.00M | - |
| Short-term debt | $4.00M | $19.00M | - |
| Long-term debt | $3.27B | $2.53B | - |
| Total debt | $3.27B | $2.55B | - |
| Total liabilities | $5.10B | $3.94B | - |
| Shareholders' equity | $528.00M | $549.00M | $588.00M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Operating cash flow | $264.00M | $282.00M | $279.00M |
| Investing cash flow | -$980.00M | -$419.00M | -$614.00M |
| Financing cash flow | $615.00M | $228.00M | $408.00M |
| Dividends paid | $37.00M | $9.00M | $5.00M |
| Stock-based compensation | $4.00M | $4.00M | $3.00M |
| Depreciation and amortization | $365.00M | $332.00M | $295.00M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Revenue growth, YoY | 16.3% | 47.2% | - |
| Net income growth, YoY | 1233.3% | -82.4% | - |
| Gross margin | 28.3% | 25.1% | 29.7% |
| Operating margin | 6.8% | 5.8% | 9.8% |
| Net margin | 0.9% | 0.1% | 0.7% |
| Return on equity | 7.6% | 0.5% | 2.9% |
| Return on assets | 0.7% | 0.1% | - |
| Current ratio | 1.97 | 2.14 | - |
| Debt to equity | 6.20 | 4.64 | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.47B | $1.45B | $989.00M | $1.57B | $945.00M | $1.15B | $716.00M |
| Cost of revenue | $1.01B | $1.04B | $702.00M | $1.13B | $639.00M | $854.00M | $516.00M |
| Gross profit | $462.00M | $411.00M | $287.00M | $440.00M | $306.00M | $293.00M | $200.00M |
| Selling, general and admin | $345.00M | $317.00M | $286.00M | $262.00M | $242.00M | $229.00M | $210.00M |
| Operating income | $117.00M | $94.00M | $1.00M | $178.00M | $64.00M | $64.00M | -$10.00M |
| Interest expense | $88.00M | $73.00M | $70.00M | $78.00M | $75.00M | $69.00M | $63.00M |
| Pre-tax income | $36.00M | $33.00M | -$61.00M | $102.00M | $15.00M | $3.00M | -$67.00M |
| Income tax | $16.00M | $14.00M | -$32.00M | $37.00M | $9.00M | -$13.00M | -$19.00M |
| Net income | $20.00M | $19.00M | -$29.00M | $65.00M | $6.00M | $16.00M | -$48.00M |
| EPS, basic | $0.03 | - | - | - | -$0.06 | - | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $359.00M | $443.00M | $329.00M | $306.00M | $402.00M | $361.00M | $345.00M |
| Receivables | $1.15B | $971.00M | $818.00M | $748.00M | - | - | - |
| Inventory | $478.00M | $460.00M | $427.00M | $401.00M | - | - | - |
| Current assets | $2.34B | $2.21B | $1.87B | $1.73B | - | - | - |
| Total assets | $7.85B | $7.11B | $6.36B | $5.99B | - | - | - |
| Current liabilities | $955.00M | $914.00M | $758.00M | $880.00M | - | - | - |
| Short-term debt | $2.00M | $2.00M | $5.00M | $4.00M | - | - | - |
| Long-term debt | $4.23B | $3.63B | $3.08B | $3.27B | - | - | - |
| Total debt | $4.23B | $3.64B | $3.08B | $3.27B | - | - | - |
| Total liabilities | $6.22B | $5.53B | $4.79B | $5.10B | - | - | - |
| Shareholders' equity | $1.25B | $1.21B | $1.20B | $528.00M | $471.00M | $467.00M | $490.00M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$37.00M | $58.00M | -$200.00M | $278.00M | $113.00M | -$76.00M | -$51.00M |
| Investing cash flow | -$627.00M | -$450.00M | -$280.00M | -$2.00M | -$528.00M | -$167.00M | -$283.00M |
| Financing cash flow | $580.00M | $506.00M | $503.00M | -$372.00M | $456.00M | $258.00M | $273.00M |
| Dividends paid | $0 | - | - | $0 | $0 | - | - |
| Stock-based compensation | $26.00M | $26.00M | $19.00M | $1.00M | $1.00M | $1.00M | $1.00M |
| Depreciation and amortization | $125.00M | $112.00M | $104.00M | $104.00M | $94.00M | $88.00M | $79.00M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 55.3% | 26.3% | 38.1% | - | - | - | - |
| Net income growth, YoY | 233.3% | 18.8% | - | - | - | - | - |
| Gross margin | 31.5% | 28.4% | 29.0% | 28.0% | 32.4% | 25.5% | 27.9% |
| Operating margin | 8.0% | 6.5% | 0.1% | 11.3% | 6.8% | 5.6% | -1.4% |
| Net margin | 1.4% | 1.3% | -2.9% | 4.1% | 0.6% | 1.4% | -6.7% |
| Current ratio | 2.45 | 2.42 | 2.47 | 1.97 | - | - | - |
| Debt to equity | 3.38 | 3.00 | 2.57 | 6.20 | - | - | - |
Source: XBRL data EquipmentShare.com Inc files with the SEC, latest filing dated Nov 10, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| EQPT | $5.48B | - | $75.00M | 1.4% | $4.05B |
| ABNB | $13.93B | +16.7% | $3.21B | 23.0% | $106.42B |
| URI | $17.50B | +9.4% | $2.86B | 16.3% | $71.25B |
| PYPL | $34.30B | +4.4% | $4.73B | 13.8% | $49.41B |
| PAYX | $6.60B | +14.0% | $1.81B | 27.4% | $41.07B |
| SUNB | $11.47B | - | $1.39B | 12.1% | $34.14B |
| AER | $8.52B | +6.5% | $3.75B | 44.0% | $27.34B |
| APG | $8.91B | +16.4% | $367.00M | 4.1% | $18.73B |
| ROL | $3.99B | +8.3% | $526.12M | 13.2% | $18.39B |