Financials · FRME

First Merchants Corporation (FRME) financials

For the twelve months ended Sep 30, 2026, First Merchants Corporation reported $724.47M of revenue and $197.52M of net income.

Revenue, TTM
$724.47M
Revenue growth, YoY
+8.5%
Net income, TTM
$197.52M
Net income growth, YoY
-15.3%
Net margin
27.3%
EPS, diluted, TTM
$3.22
EPS growth, YoY
-19.3%
Cash
$86.59M
Total debt
$1.19B
P/E
12.96
P/S
3.53
Market cap
$2.56B
Annual revenue$662.95M
FY2016FY2025
Annual net income$226.00M
FY2016FY2025

FRME revenue and earnings growth

FRME revenueQ3 2026$199.07M

Quarter YoY
+19.8%
QoQ
+1.5%
FY YoY
+2.5%
5Y CAGR
+6.1%
10Y CAGR
+9.6%

FRME revenue was $199.07M in fiscal Q3 2026 (ended Sep 30, 2026), up 19.8% from a year earlier and up 1.5% from the prior quarter. For the full fiscal 2025 it was $662.95M, up 2.5% from fiscal 2024. Compound annual growth was +6.1% over 5 years and +9.6% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

FRME net incomeQ3 2026$68.31M

Quarter YoY
+20.3%
QoQ
+55.3%
FY YoY
+12.2%
5Y CAGR
+8.7%
10Y CAGR
+13.2%

FRME net income was $68.31M in fiscal Q3 2026 (ended Sep 30, 2026), up 20.3% from a year earlier and up 55.3% from the prior quarter. For the full fiscal 2025 it was $226.00M, up 12.2% from fiscal 2024. Compound annual growth was +8.7% over 5 years and +13.2% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

FRME EPSQ3 2026$1.09

Quarter YoY
+11.2%
QoQ
+55.7%
FY YoY
+13.8%
5Y CAGR
+7.2%
10Y CAGR
+8.5%

FRME diluted EPS was $1.09 in fiscal Q3 2026 (ended Sep 30, 2026), up 11.2% from a year earlier and up 55.7% from the prior quarter. For the full fiscal 2025 it was $3.88, up 13.8% from fiscal 2024. Compound annual growth was +7.2% over 5 years and +8.5% over 10 years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$662.95M$646.69M$651.00M$628.14M$520.00M$492.05M$443.35M$415.32M$348.29M$291.68M
Interest expense--$348.49M$84.80M$35.95M$66.38M$108.75M$69.09M$37.61M$26.84M
Pre-tax income$259.11M$231.73M$259.23M$255.67M$240.79M$169.97M$193.78M$188.14M$133.59M$108.66M
Income tax$33.11M$30.33M$35.45M$33.59M$35.26M$21.38M$29.32M$29.00M$37.52M$27.61M
Net income$226.00M$201.40M$223.79M$222.09M$205.53M$148.60M$164.46M$159.14M$96.07M$81.05M
EPS, basic$3.90$3.42$3.74$3.83$3.82$2.75$3.20$3.23$2.13$1.99
EPS, diluted$3.88$3.41$3.73$3.81$3.81$2.74$3.19$3.22$2.12$1.98
Diluted shares57.7M58.5M59.5M58.0M54.0M54.2M51.6M49.5M45.4M41.0M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$84.16M$87.62M$112.65M$122.59M$167.15M$192.90M$177.20M$139.25M$154.91M$127.93M
Goodwill$712.00M$712.00M$712.00M$712.00M$545.38M$543.92M$543.92M$445.36M$445.36M$244.00M
Total assets$19.03B$18.31B$18.41B$18.00B$15.45B$14.07B$12.46B$9.88B$9.37B$7.21B
Total debt$999.93M$1.16B$1.03B$1.31B$634.25M$684.91M$732.70M---
Total liabilities$16.56B$16.01B$16.16B$15.97B$13.54B$12.19B$10.67B$8.48B$8.06B$6.31B
Shareholders' equity$2.47B$2.30B$2.25B$2.03B$1.91B$1.88B$1.79B$1.41B$1.30B$901.66M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$283.65M$266.21M$258.83M$284.29M$215.34M$203.83M$176.73M$180.24M$126.50M$103.72M
Investing cash flow-$773.82M-$252.42M-$344.43M-$462.69M-$1.48B-$1.55B-$1.01B-$575.58M-$635.33M-$448.70M
Financing cash flow$486.72M-$38.82M$75.65M$133.84M$1.24B$1.36B$867.63M$379.68M$535.81M$370.74M
Dividends paid$82.91M$81.62M$80.06M$72.75M$61.23M$56.54M$51.28M$41.66M$31.82M$22.20M
Share repurchases$46.89M$56.17M$0$0$25.44M$55.91M$19.04M$0$0$1.98M
Stock-based compensation$7.33M$5.82M$5.16M$4.65M$4.76M$4.60M$4.12M$3.59M$2.83M$2.60M
Depreciation and amortization$29.42M$26.85M$11.71M$11.81M$10.70M$11.01M$9.38M$8.84M$7.97M$7.16M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY2.5%-0.7%3.6%20.8%5.7%11.0%6.7%19.2%19.4%9.5%
Net income growth, YoY12.2%-10.0%0.8%8.1%38.3%-9.6%3.3%65.6%18.5%24.0%
EPS growth, YoY13.8%-8.6%-2.1%0.0%39.1%-14.1%-0.9%51.9%7.1%15.1%
Net margin34.1%31.1%34.4%35.4%39.5%30.2%37.1%38.3%27.6%27.8%
Return on equity9.2%8.7%10.0%10.9%10.7%7.9%9.2%11.3%7.4%9.0%
Return on assets1.2%1.1%1.2%1.2%1.3%1.1%1.3%1.6%1.0%1.1%
Debt to equity0.410.500.460.650.330.370.41---

Source: XBRL data First Merchants Corporation files with the SEC, latest filing dated Oct 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

FRME peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
FRME$724.47M+8.5%$197.52M27.3%$2.56B
JPM$203.15B+13.2%$65.98B32.5%$888.26B
BAC$120.16B+5.4%$32.24B26.8%$340.97B
WFC$87.23B+5.4%$22.97B26.3%$251.98B
C$85.22B+5.6%$14.31B16.8%$199.70B
UBS$49.57B+2.0%$7.80B15.7%$148.27B
COF$63.01B+31.2%$10.87B17.2%$121.43B
MFG¥8.79T+7.6%¥1.16T13.2%$116.96B
BNSC$37.74B+12.1%C$7.79B20.6%$112.48B

FRME FAQ

7 questions
  • What is FRME revenue?
    First Merchants Corporation (FRME) reported $724.47M of revenue for the twelve months ended Sep 30, 2026. That is up 8.5% from the year before. Revenue for fiscal 2025 was $662.95M.
  • Is FRME profitable?
    Yes. First Merchants Corporation earned $197.52M in net income for the twelve months ended Sep 30, 2026, a net margin of 27.3%.
  • How much cash and debt does FRME have?
    First Merchants Corporation reported $86.59M in cash and cash equivalents and $1.19B of debt on its most recent balance sheet in SEC filings.
  • How fast is FRME revenue growing?
    First Merchants Corporation's revenue changed +2.5% in fiscal 2025, to $662.95M. Its compound annual growth rate was +6.1% over 5 years and +9.6% over 10 years.
  • What is FRME earnings per share?
    Diluted earnings per share were $3.22 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did FRME last report financial results?
    The latest statements here come from First Merchants Corporation's 10-Q filed on Oct 30, 2026, covering the period ended Sep 30, 2026.
  • Where does this FRME financial data come from?
    Quantisnow builds these statements from the structured XBRL data First Merchants Corporation files with the SEC. It is provided for information only and is not investment advice.