Financials · FTDR

Frontdoor Inc. (FTDR) financials

For the twelve months ended Sep 30, 2026, Frontdoor Inc. reported $2.18B of revenue and $284.00M of net income.

Revenue, TTM
$2.18B
Revenue growth, YoY
+6.9%
Net income, TTM
$284.00M
Net income growth, YoY
+8.0%
Net margin
13.0%
Free cash flow, TTM
$393.00M
EPS, diluted, TTM
$4.01
EPS growth, YoY
+14.9%
Cash
$581.00M
Total debt
$1.13B
P/E
23.97
P/S
3.12
Market cap
$6.81B
Annual revenue$2.09B
FY2016FY2025
Annual net income$255.00M
FY2016FY2025
Annual free cash flow$390.00M
FY2016FY2025

FTDR revenue and earnings growth

FTDR revenueQ3 2026$655.00M

Quarter YoY
+6.0%
QoQ
+1.6%
FY YoY
+13.6%
5Y CAGR
+7.3%

FTDR revenue was $655.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 6.0% from a year earlier and up 1.6% from the prior quarter. For the full fiscal 2025 it was $2.09B, up 13.6% from fiscal 2024. Compound annual growth was +7.3% over 5 years. It rose in each of the last 9 fiscal years. Fiscal 2025 is the highest of the 10 fiscal years on file.

FTDR net incomeQ3 2026$116.00M

Quarter YoY
+9.4%
QoQ
-7.2%
FY YoY
+8.5%
5Y CAGR
+17.9%

FTDR net income was $116.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 9.4% from a year earlier and down 7.2% from the prior quarter. For the full fiscal 2025 it was $255.00M, up 8.5% from fiscal 2024. Compound annual growth was +17.9% over 5 years. It rose in 6 of the last 9 fiscal years. Fiscal 2025 is the highest of the 10 fiscal years on file.

FTDR EPSQ3 2026$1.65

Quarter YoY
+16.2%
QoQ
-6.3%
FY YoY
+13.6%
5Y CAGR
+21.2%

FTDR diluted EPS was $1.65 in fiscal Q3 2026 (ended Sep 30, 2026), up 16.2% from a year earlier and down 6.3% from the prior quarter. For the full fiscal 2025 it was $3.42, up 13.6% from fiscal 2024. Compound annual growth was +21.2% over 5 years.

FTDR free cash flowQ3 2026$65.00M

Quarter YoY
+12.1%
QoQ
-45.8%
FY YoY
+68.8%
5Y CAGR
+17.4%

FTDR free cash flow was $65.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 12.1% from a year earlier and down 45.8% from the prior quarter. For the full fiscal 2025 it was $390.00M, up 68.8% from fiscal 2024. Compound annual growth was +17.4% over 5 years. It rose in 5 of the last 9 fiscal years. Fiscal 2025 is the highest of the 10 fiscal years on file.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$2.09B$1.84B$1.78B$1.66B$1.60B$1.47B$1.36B$1.26B$1.16B$1.02B
Cost of revenue$936.00M$852.00M$895.00M$952.00M$818.00M$758.00M$687.00M$686.00M$589.00M$526.00M
Gross profit$1.16B$991.00M$885.00M$710.00M$784.00M$716.00M$678.00M$572.00M$567.00M$494.00M
Selling, general and admin$669.00M$612.00M$581.00M$521.00M$511.00M$467.00M$392.00M$338.00M$312.00M$286.00M
Interest expense$79.00M$40.00M$40.00M$31.00M$39.00M$57.00M$62.00M$23.00M$1.00M-
Pre-tax income$338.00M$309.00M$229.00M$93.00M$168.00M$149.00M$204.00M$166.00M$220.00M$196.00M
Income tax$84.00M$74.00M$57.00M$22.00M$39.00M$37.00M$51.00M$42.00M$60.00M$71.00M
Net income$255.00M$235.00M$171.00M$71.00M$128.00M$112.00M$153.00M$125.00M$160.00M$124.00M
EPS, basic$3.48$3.05$2.13$0.87$1.51$1.32$1.81$1.47$1.90$1.47
EPS, diluted$3.42$3.01$2.12$0.87$1.50$1.31$1.80$1.47$1.90$1.47
Diluted shares74.5M78.0M80.9M82.0M85.5M85.5M84.9M84.7M84.5M84.5M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$566.00M$421.00M$325.00M$292.00M$262.00M$597.00M$428.00M$296.00M$282.00M$168.00M
Short-term investments$0$15.00M$0---$7.00M$9.00M$25.00M-
Receivables$10.00M$10.00M$6.00M$5.00M$7.00M$5.00M$11.00M$12.00M$406.00M-
Current assets$624.00M$488.00M$363.00M$330.00M$295.00M$626.00M$461.00M$330.00M$741.00M-
Goodwill$959.00M$967.00M$503.00M$503.00M$512.00M$512.00M$501.00M$476.00M$476.00M$471.00M
Total assets$2.14B$2.11B$1.09B$1.08B$1.07B$1.41B$1.25B$1.04B$1.42B-
Current liabilities$402.00M$369.00M$331.00M$364.00M$378.00M$403.00M$364.00M$345.00M$705.00M-
Long-term debt$1.14B$1.17B$577.00M$592.00M$608.00M$968.00M$973.00M$977.00M--
Total debt$1.14B$1.17B$577.00M$592.00M$608.00M$968.00M$973.00M$977.00M--
Total liabilities-------$1.39B--
Shareholders' equity$242.00M$239.00M$136.00M$61.00M$2.00M-$61.00M-$179.00M-$344.00M$661.00M$560.00M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$416.00M$270.00M$202.00M$142.00M$185.00M$207.00M$200.00M$189.00M$194.00M$155.00M
Capital expenditures$26.00M$39.00M$32.00M$40.00M$31.00M$32.00M$22.00M$27.00M$15.00M$11.00M
Free cash flow$390.00M$231.00M$170.00M$102.00M$154.00M$175.00M$178.00M$162.00M$179.00M$144.00M
Investing cash flow$31.00M-$622.00M-$32.00M-$35.00M-$31.00M-$31.00M-$61.00M-$10.00M-$11.00M-$55.00M
Financing cash flow-$302.00M$447.00M-$137.00M-$77.00M-$489.00M-$7.00M-$7.00M-$165.00M-$68.00M-$88.00M
Dividends paid-------$137.00M$63.00M$87.00M
Share repurchases$283.00M$161.00M$121.00M$59.00M$103.00M-----
Stock-based compensation$34.00M$26.00M$26.00M$22.00M$25.00M$17.00M$9.00M$4.00M$4.00M$4.00M
Depreciation and amortization$89.00M$39.00M$37.00M$34.00M$35.00M$34.00M$24.00M$21.00M$17.00M-

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY13.6%3.5%7.1%3.7%8.7%8.0%8.5%8.7%13.4%-
Net income growth, YoY8.5%37.4%140.8%-44.5%14.3%-26.8%22.4%-21.9%29.0%-
EPS growth, YoY13.6%42.0%143.7%-42.0%14.5%-27.2%22.4%-22.6%29.3%-
Gross margin55.3%53.8%49.7%42.7%48.9%48.6%49.7%45.5%49.0%48.4%
Net margin12.2%12.8%9.6%4.3%8.0%7.6%11.2%9.9%13.8%12.2%
Free cash flow margin18.6%12.5%9.6%6.1%9.6%11.9%13.0%12.9%15.5%14.1%
Return on equity105.4%98.3%125.7%116.4%6400.0%---24.2%22.1%
Return on assets11.9%11.2%15.7%6.6%12.0%8.0%12.2%12.0%11.3%-
Current ratio1.551.321.100.910.781.551.270.961.05-
Debt to equity4.734.904.249.70304.00-----

Source: XBRL data Frontdoor Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

FTDR peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
FTDR$2.18B+6.9%$284.00M13.0%$6.81B
ABNB$13.93B+16.7%$3.21B23.0%$111.80B
URI$17.50B+9.4%$2.86B16.3%$69.85B
PYPL$34.30B+4.4%$4.73B13.8%$49.88B
PAYX$6.60B+14.0%$1.81B27.4%$40.85B
SUNB$11.47B-$1.39B12.1%$33.45B
AER$8.52B+6.5%$3.75B44.0%$27.09B
ROL$3.99B+8.3%$526.12M13.2%$18.52B
APG$8.91B+16.4%$367.00M4.1%$18.07B

FTDR FAQ

9 questions
  • What is FTDR revenue?
    Frontdoor Inc. (FTDR) reported $2.18B of revenue for the twelve months ended Sep 30, 2026. That is up 6.9% from the year before. Revenue for fiscal 2025 was $2.09B.
  • Is FTDR profitable?
    Yes. Frontdoor Inc. earned $284.00M in net income for the twelve months ended Sep 30, 2026, a net margin of 13.0%.
  • How much cash and debt does FTDR have?
    Frontdoor Inc. reported $581.00M in cash and cash equivalents and $1.13B of debt on its most recent balance sheet in SEC filings.
  • How fast is FTDR revenue growing?
    Frontdoor Inc.'s revenue changed +13.6% in fiscal 2025, to $2.09B. Its compound annual growth rate was +7.3% over 5 years.
  • What is FTDR gross margin?
    Frontdoor Inc.'s gross profit was $1.20B on $2.18B of revenue for the twelve months ended Sep 30, 2026, a gross margin of 55.0%.
  • What is FTDR free cash flow?
    Frontdoor Inc. generated $393.00M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $419.00M less capital expenditures.
  • What is FTDR earnings per share?
    Diluted earnings per share were $4.01 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did FTDR last report financial results?
    The latest statements here come from Frontdoor Inc.'s 10-Q filed on Nov 5, 2026, covering the period ended Sep 30, 2026.
  • Where does this FTDR financial data come from?
    Quantisnow builds these statements from the structured XBRL data Frontdoor Inc. files with the SEC. It is provided for information only and is not investment advice.