For fiscal 2025 (ended Dec 31, 2025), Genius Sports Limited reported $669.49M of revenue and -$111.58M of net income.
GENI revenue was $669.49M for fiscal 2025 (ended Dec 31, 2025), up 31.0% from fiscal 2024. Compound annual growth was +34.9% over 5 years. It rose in each of the last 6 fiscal years. Fiscal 2025 is the highest of the 7 fiscal years on file.
GENI net income was -$111.58M for fiscal 2025 (ended Dec 31, 2025), compared with -$63.04M in fiscal 2024.
GENI diluted EPS was -$0.44 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.27 in fiscal 2024.
GENI free cash flow was $64.54M for fiscal 2025 (ended Dec 31, 2025), down 7.2% from fiscal 2024. Compound annual growth was +32.8% over 5 years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $669.49M | $510.89M | $412.98M | $341.03M | $262.74M | $149.74M | $114.62M |
| Cost of revenue | $515.65M | $382.19M | $343.97M | $338.17M | $476.17M | $114.07M | $89.31M |
| Gross profit | $153.84M | $128.71M | $69.00M | $2.86M | -$213.43M | $35.67M | $25.31M |
| Research and development | $31.09M | $24.58M | $26.07M | $29.89M | $26.51M | $11.24M | $13.29M |
| Selling, general and admin | $207.97M | $123.01M | $85.17M | $122.83M | $293.17M | $31.62M | $29.49M |
| Operating income | -$151.33M | -$58.54M | -$74.16M | -$182.87M | -$573.29M | -$21.04M | -$36.19M |
| Pre-tax income | -$117.73M | -$66.26M | -$83.30M | -$183.28M | -$604.45M | -$28.54M | -$45.57M |
| Income tax | -$2.50M | $509.0K | $5.34M | $1.71M | -$11.70M | $1.81M | -$5.37M |
| Net income | -$111.58M | -$63.04M | -$85.53M | -$181.64M | -$592.75M | -$30.35M | -$40.21M |
| EPS, basic | -$0.44 | -$0.27 | -$0.38 | -$0.85 | -$3.79 | -$0.89 | -$1.00 |
| EPS, diluted | -$0.44 | -$0.27 | -$0.38 | -$0.85 | -$3.79 | -$0.89 | -$1.00 |
| Diluted shares | 254.8M | 229.5M | 225.9M | 198.9M | 150.9M | 70.0M | 68.4M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $280.56M | $110.21M | $125.79M | $159.02M | $222.38M | $11.78M | $8.23M |
| Receivables | $130.34M | $85.49M | $71.09M | $33.38M | $48.82M | $24.78M | $18.38M |
| Inventory | $284.0K | $482.0K | $347.0K | $283.0K | $530.0K | $384.0K | $281.0K |
| Current assets | $549.68M | $288.60M | $244.78M | $236.52M | $324.68M | $61.34M | $38.74M |
| Goodwill | $338.05M | $326.01M | $326.01M | $309.89M | $346.42M | $200.62M | $192.98M |
| Total assets | $1.13B | $792.27M | $775.72M | $773.34M | $887.08M | $391.00M | $375.30M |
| Current liabilities | $352.88M | $201.57M | $182.91M | $171.14M | $152.81M | $85.35M | $54.65M |
| Short-term debt | - | $19.0K | $7.57M | $7.41M | $23.0K | $10.27M | $25.0K |
| Long-term debt | - | - | $19.0K | $7.09M | $65.0K | $82.72M | $73.17M |
| Total debt | - | $19.0K | $7.59M | $14.49M | $88.0K | $93.00M | $73.19M |
| Total liabilities | $405.81M | $219.86M | $202.71M | $196.52M | $180.91M | $179.76M | $137.85M |
| Shareholders' equity | $724.48M | $572.40M | $573.02M | $576.82M | $706.18M | -$139.43M | -$81.36M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $86.39M | $81.86M | $14.88M | -$3.46M | -$63.31M | $17.07M | $2.49M |
| Capital expenditures | $21.85M | $12.29M | $3.57M | $5.97M | $6.42M | $1.46M | $3.22M |
| Free cash flow | $64.54M | $69.57M | $11.31M | -$9.42M | -$69.72M | $15.61M | -$725.0K |
| Investing cash flow | -$92.91M | -$62.69M | -$47.57M | -$54.82M | -$132.32M | -$22.66M | -$24.62M |
| Financing cash flow | $143.98M | -$7.60M | -$596.0K | -$21.0K | $410.36M | $10.10M | $6.93M |
| Depreciation and amortization | $70.52M | $72.57M | $77.31M | $68.53M | $59.35M | $35.04M | $27.97M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 31.0% | 23.7% | 21.1% | 29.8% | 75.5% | 30.6% | - |
| Gross margin | 23.0% | 25.2% | 16.7% | 0.8% | -81.2% | 23.8% | 22.1% |
| Operating margin | -22.6% | -11.5% | -18.0% | -53.6% | -218.2% | -14.0% | -31.6% |
| Net margin | -16.7% | -12.3% | -20.7% | -53.3% | -225.6% | -20.3% | -35.1% |
| Free cash flow margin | 9.6% | 13.6% | 2.7% | -2.8% | -26.5% | 10.4% | -0.6% |
| Return on equity | -15.4% | -11.0% | -14.9% | -31.5% | -83.9% | - | - |
| Return on assets | -9.9% | -8.0% | -11.0% | -23.5% | -66.8% | -7.8% | -10.7% |
| Current ratio | 1.56 | 1.43 | 1.34 | 1.38 | 2.12 | 0.72 | 0.71 |
| Debt to equity | - | 0.00 | 0.01 | 0.03 | 0.00 | - | - |
Source: XBRL data Genius Sports Limited files with the SEC, latest filing dated Mar 17, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 75-for-2, first reported Mar 18, 2022.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| GENI | $669.49M | +31.0% | -$111.58M | -16.7% | $1.66B |
| DIS | $98.86B | +4.6% | $8.60B | 8.7% | $205.68B |
| LYV | $27.88B | +13.5% | $151.08M | 0.5% | $41.63B |
| TKO | $5.54B | +19.8% | $287.24M | 5.2% | $37.65B |
| WMG | $7.30B | +12.9% | $672.00M | 9.2% | $16.63B |
| LLYVK | $451.16M | +28.3% | -$50.39M | -11.2% | $9.82B |
| LLYVA | $451.16M | +28.3% | -$50.39M | -11.2% | $9.51B |
| DKNG | $6.41B | +17.4% | -$378.83M | -5.9% | $9.28B |
| MSGK | $1.16B | +13.1% | -$14.58M | -1.3% | $7.69B |