Financials · GOAI

Eva Live Inc. (GOAI) financials

For the twelve months ended Jun 30, 2026, Eva Live Inc. reported $17.32M of revenue and -$6.81M of net income.

Revenue, TTM
$17.32M
Revenue growth, YoY
+36.1%
Net income, TTM
-$6.81M
Net margin
-39.3%
EPS, diluted, TTM
-$0.17
Cash
$1.83M
Total debt
$1.10M
P/S
1.43
Market cap
$24.7M
Annual revenue$17.04M
FY2021FY2025
Annual net income$8.13M
FY2021FY2025
Annual free cash flow-$459.2K
FY2024FY2025

GOAI revenue and earnings growth

GOAI revenueQ2 2026$4.20M

Quarter YoY
+1.6%
QoQ
+7.7%
FY YoY
+82.6%

GOAI revenue was $4.20M in fiscal Q2 2026 (ended Jun 30, 2026), up 1.6% from a year earlier and up 7.7% from the prior quarter. For the full fiscal 2025 it was $17.04M, up 82.6% from fiscal 2024. It rose in 3 of the last 4 fiscal years. Fiscal 2025 is the highest of the 5 fiscal years on file.

GOAI net incomeQ2 2026-$1.75M

GOAI net income was -$1.75M in fiscal Q2 2026 (ended Jun 30, 2026), compared with $2.63M a year earlier. For the full fiscal 2025 it was $8.13M, compared with -$3.75M in fiscal 2024. Fiscal 2025 is the highest of the 5 fiscal years on file.

GOAI EPSQ2 2026-$0.05

GOAI diluted EPS was -$0.05 in fiscal Q2 2026 (ended Jun 30, 2026), compared with $0.08 a year earlier. For the full fiscal 2025 it was $0.26, compared with -$0.12 in fiscal 2024.

GOAI free cash flowQ4 2025$38.1K

GOAI free cash flow was $38.1K in fiscal Q4 2025 (ended Dec 31, 2025). For the full fiscal 2025 it was -$459.2K, compared with -$1.11M in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Revenue$17.04M$9.33M$5.10M$1.35M$2.46M
Selling, general and admin$1.80M$7.48M$8.68M$2.12M$10.10M
Operating income$8.22M-$3.72M-$6.61M-$2.09M-$9.70M
Interest expense----$2.5K
Pre-tax income$8.13M-$3.75M-$6.61M-$3.59M-$9.78M
Net income$8.13M-$3.75M-$6.61M-$3.62M-$9.78M
EPS, basic$0.26-$0.12-$0.23-$0.03-$0.33
EPS, diluted$0.26-$0.12-$0.23-$0.03-$0.33
Diluted shares31.3M31.0M29.2M115.3M29.2M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Cash and equivalents$202.5K$76.4K$472.5K$38.5K$33.5K
Receivables$16.01M$4.02M$1.00M$209.4K$131.3K
Current assets$16.30M$4.10M$1.48M$249.4K$1.04M
Goodwill--$2.01M$2.01M$2.01M
Total assets$16.32M$4.11M$1.48M$2.45M$3.46M
Current liabilities$6.62M$2.54M$2.13M$1.74M$1.34M
Total liabilities$6.62M$2.54M$2.13M$1.78M$1.38M
Shareholders' equity$9.69M$1.57M-$652.4K$1.37M$69.4K

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Operating cash flow-$449.0K-$1.10M$423.8K-$593.8K-$607.9K
Capital expenditures$10.2K$6.5K---
Free cash flow-$459.2K-$1.11M---
Investing cash flow-$10.2K-$6.5K---
Financing cash flow$585.3K$715.1K$10.2K$598.8K$619.1K
Depreciation and amortization$98.4K-$193.5K$217.8K$217.8K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Revenue growth, YoY82.6%83.1%277.3%-45.0%-
Operating margin48.2%-39.9%-129.7%-154.9%-394.5%
Net margin47.7%-40.2%-129.7%-267.9%-397.8%
Free cash flow margin-2.7%-11.9%---
Return on equity83.8%-239.5%--265.0%-14099.1%
Return on assets49.8%-91.4%-447.7%-147.5%-282.3%
Current ratio2.461.610.690.140.78

Source: XBRL data Eva Live Inc. files with the SEC, latest filing dated Aug 3, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

GOAI peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
GOAI$17.32M+36.1%-$6.81M-39.3%$24.7M
GOOGL$471.10B+22.2%$235.69B50.0%$3.50T
GOOG$471.10B+22.2%$235.69B50.0%$3.49T
META$241.61B+27.5%$75.25B31.1%$1.56T
APP$7.61B+57.8%$5.01B65.9%$129.62B
NBIS$529.80M+479.0%$82.50M15.6%$35.20B
BIDUCN¥129.08B-3.0%CN¥5.59B4.3%$27.85B

GOAI FAQ

7 questions
  • What is GOAI revenue?
    Eva Live Inc. (GOAI) reported $17.32M of revenue for the twelve months ended Jun 30, 2026. That is up 36.1% from the year before. Revenue for fiscal 2025 was $17.04M.
  • Is GOAI profitable?
    No. Eva Live Inc. reported a net loss of $6.81M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does GOAI have?
    Eva Live Inc. reported $1.83M in cash and cash equivalents and $1.10M of debt on its most recent balance sheet in SEC filings.
  • How fast is GOAI revenue growing?
    Eva Live Inc.'s revenue changed +82.6% in fiscal 2025, to $17.04M.
  • What is GOAI earnings per share?
    Diluted earnings per share were -$0.17 for the twelve months ended Jun 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did GOAI last report financial results?
    The latest statements here come from Eva Live Inc.'s 10-Q filed on Aug 3, 2026, covering the period ended Jun 30, 2026.
  • Where does this GOAI financial data come from?
    Quantisnow builds these statements from the structured XBRL data Eva Live Inc. files with the SEC. It is provided for information only and is not investment advice.