Financials · HBNC

Horizon Bancorp Inc. (HBNC) financials

For the twelve months ended Sep 30, 2026, Horizon Bancorp Inc. reported $301.01M of revenue and $106.67M of net income.

Revenue, TTM
$301.01M
Net income, TTM
$106.67M
Net margin
35.4%
Free cash flow, TTM
$111.23M
EPS, diluted, TTM
$2.00
Cash
$210.30M
Total debt
$174.57M
P/E
10.02
P/S
3.55
Market cap
$1.07B
Annual revenue-$26.97M
FY2016FY2025
Annual net income-$150.48M
FY2016FY2025
Annual free cash flow$74.28M
FY2016FY2025

HBNC revenue and earnings growth

HBNC revenueQ3 2026$77.09M

QoQ
+2.1%

HBNC revenue was $77.09M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$236.95M a year earlier and up 2.1% from the prior quarter. For the full fiscal 2025 it was -$26.97M, compared with $191.57M in fiscal 2024.

HBNC net incomeQ3 2026$28.67M

QoQ
+15.1%

HBNC net income was $28.67M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$221.99M a year earlier and up 15.1% from the prior quarter. For the full fiscal 2025 it was -$150.48M, compared with $35.43M in fiscal 2024.

HBNC EPSQ3 2026$0.56

QoQ
+14.3%

HBNC diluted EPS was $0.56 in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$4.69 a year earlier and up 14.3% from the prior quarter. For the full fiscal 2025 it was -$3.24, compared with $0.80 in fiscal 2024.

HBNC free cash flowQ3 2026$26.56M

Quarter YoY
+182.4%
QoQ
-15.2%
FY YoY
58x
5Y CAGR
+0.3%
10Y CAGR
+9.6%

HBNC free cash flow was $26.56M in fiscal Q3 2026 (ended Sep 30, 2026), up 182.4% from a year earlier and down 15.2% from the prior quarter. For the full fiscal 2025 it was $74.28M, up about 58-fold from fiscal 2024. Compound annual growth was +0.3% over 5 years and +9.6% over 10 years. It rose in 5 of the last 10 fiscal years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue-$26.97M$191.57M$187.74M$246.97M$233.76M$225.15M$203.85M$168.98M$145.24M$121.45M
Interest expense--$136.56M$36.52M$18.30M$34.44M$47.54M$31.60M$16.38M$20.54M
Pre-tax income-$201.15M$27.35M$39.00M$105.58M$102.45M$78.37M$79.84M$63.56M$47.95M$32.71M
Income tax-$50.67M-$8.08M$11.02M$12.18M$15.36M$9.87M$13.30M$10.44M$14.84M$8.80M
Net income-$150.48M$35.43M$27.98M$93.41M$87.09M$68.50M$66.54M$53.12M$33.12M$23.91M
EPS, basic-$3.24$0.81$0.64$2.14$1.99$1.56$1.53$1.39$0.96$0.80
EPS, diluted-$3.24$0.80$0.64$2.14$1.98$1.55$1.53$1.38$0.95$0.79
Diluted shares46.5M44.1M43.8M43.7M44.0M44.1M43.6M38.5M34.8M30.1M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$139.46M$293.43M$526.51M$123.50M$593.51M$249.71M$98.83M$58.49M$59.98M$53.42M
Goodwill$155.21M$155.21M$155.21M$155.21M$154.57M$151.24M$151.24M$119.88M$119.88M$76.94M
Total assets$6.44B$7.80B$7.94B$7.87B$7.41B$5.89B$5.25B$4.25B$3.96B$3.14B
Total debt$248.59M$1.23B$1.35B$1.14B$712.74M$475.00M$549.74M$550.38M$564.16M$267.49M
Total liabilities$5.75B$7.04B$7.22B$7.20B$6.69B$5.19B$4.59B$3.75B$3.51B$2.80B
Shareholders' equity$688.25M$763.58M$718.81M$677.38M$723.21M$692.22M$656.02M$491.99M$457.08M$340.86M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$79.23M$6.37M$88.94M$94.38M$106.35M$78.86M$174.37M$72.29M$49.06M$25.55M
Capital expenditures$4.96M$5.08M$7.78M$6.43M$1.44M$5.87M$4.61M$3.43M$2.69M$1.38M
Free cash flow$74.28M$1.28M$81.16M$87.95M$104.91M$72.99M$169.76M$68.85M$46.38M$24.16M
Investing cash flow$979.48M-$52.78M$329.52M-$1.02B-$344.85M-$478.46M-$94.14M-$303.76M-$278.92M$222.31M
Financing cash flow-$1.21B-$186.68M-$15.44M$455.55M$582.30M$550.48M-$39.89M$229.99M$236.42M-$229.76M
Dividends paid$29.49M$28.33M$28.31M$27.77M$24.77M$21.18M$20.84M$15.42M$11.72M$8.38M
Share repurchases-$0$0$0$7.61M$19.64M----
Stock-based compensation$1.62M$4.59M$3.59M$2.48M$1.82M$1.34M$215.0K$251.0K$325.0K$324.0K
Depreciation and amortization$10.30M$10.33M$10.94M$10.75M$9.80M$9.40M$9.69M$6.81M$5.94M$5.28M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY-114.1%2.0%-24.0%5.7%3.8%10.4%20.6%16.3%19.6%17.7%
Net income growth, YoY-26.6%-70.0%7.3%27.1%2.9%25.3%60.4%38.5%16.4%
EPS growth, YoY-25.0%-70.1%8.1%27.7%1.3%10.9%45.3%20.3%-6.0%
Net margin-18.5%14.9%37.8%37.3%30.4%32.6%31.4%22.8%19.7%
Free cash flow margin-0.7%43.2%35.6%44.9%32.4%83.3%40.7%31.9%19.9%
Return on equity-21.9%4.6%3.9%13.8%12.0%9.9%10.1%10.8%7.2%7.0%
Return on assets-2.3%0.5%0.4%1.2%1.2%1.2%1.3%1.3%0.8%0.8%
Debt to equity0.361.611.881.690.990.690.841.121.230.78

Source: XBRL data Horizon Bancorp Inc. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 3-for-2, first reported Nov 9, 2016; 3-for-2, first reported Aug 7, 2018.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

HBNC peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
HBNC$301.01M-$106.67M35.4%$1.07B
JPM$203.15B+13.2%$65.98B32.5%$888.26B
BAC$120.16B+5.4%$32.24B26.8%$340.97B
WFC$87.23B+5.4%$22.97B26.3%$251.98B
C$85.22B+5.6%$14.31B16.8%$199.70B
UBS$49.57B+2.0%$7.80B15.7%$148.27B
COF$63.01B+31.2%$10.87B17.2%$121.43B
MFG¥8.79T+7.6%¥1.16T13.2%$116.96B
BNSC$37.74B+12.1%C$7.79B20.6%$112.48B

HBNC FAQ

7 questions
  • What is HBNC revenue?
    Horizon Bancorp Inc. (HBNC) reported $301.01M of revenue for the twelve months ended Sep 30, 2026. Revenue for fiscal 2025 was -$26.97M.
  • Is HBNC profitable?
    Yes. Horizon Bancorp Inc. earned $106.67M in net income for the twelve months ended Sep 30, 2026, a net margin of 35.4%.
  • How much cash and debt does HBNC have?
    Horizon Bancorp Inc. reported $210.30M in cash and cash equivalents and $174.57M of debt on its most recent balance sheet in SEC filings.
  • What is HBNC free cash flow?
    Horizon Bancorp Inc. generated $111.23M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $116.86M less capital expenditures.
  • What is HBNC earnings per share?
    Diluted earnings per share were $2.00 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did HBNC last report financial results?
    The latest statements here come from Horizon Bancorp Inc.'s 10-Q filed on Nov 6, 2026, covering the period ended Sep 30, 2026.
  • Where does this HBNC financial data come from?
    Quantisnow builds these statements from the structured XBRL data Horizon Bancorp Inc. files with the SEC. It is provided for information only and is not investment advice.