For the twelve months ended Sep 30, 2026, Heritage Insurance Holdings Inc. reported $861.41M of revenue and $215.99M of net income.
HRTG revenue was $219.24M in fiscal Q3 2026 (ended Sep 30, 2026), up 3.2% from a year earlier and up 2.4% from the prior quarter. For the full fiscal 2025 it was $847.33M, up 3.7% from fiscal 2024. Compound annual growth was +7.4% over 5 years and +7.9% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 13 fiscal years on file.
HRTG net income was $51.12M in fiscal Q3 2026 (ended Sep 30, 2026), up 1.4% from a year earlier and down 17.2% from the prior quarter. For the full fiscal 2025 it was $195.59M, up 217.8% from fiscal 2024. Compound annual growth was +83.8% over 5 years and +7.8% over 10 years. Fiscal 2025 is the highest of the 13 fiscal years on file.
HRTG diluted EPS was $1.72 in fiscal Q3 2026 (ended Sep 30, 2026), up 5.5% from a year earlier and down 16.1% from the prior quarter. For the full fiscal 2025 it was $6.32, up 214.4% from fiscal 2024. Compound annual growth was +80.5% over 5 years and +7.6% over 10 years.
HRTG free cash flow was $9.46M in fiscal Q3 2026 (ended Sep 30, 2026), down 92.3% from a year earlier and down 93.3% from the prior quarter. For the full fiscal 2025 it was $174.16M, up 120.8% from fiscal 2024. Compound annual growth was +0.5% over 5 years and +1.8% over 10 years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $847.33M | $816.99M | $735.50M | $662.46M | $631.56M | $593.38M | $511.31M | $480.17M | $406.62M | $438.96M |
| Selling, general and admin | $92.97M | $85.14M | $77.78M | $70.40M | $65.79M | $81.54M | $80.54M | $88.54M | $71.71M | $58.91M |
| Operating income | $267.15M | $93.61M | $63.22M | -$157.36M | -$68.06M | $10.19M | $49.57M | $69.54M | $49.53M | $56.77M |
| Interest expense | $7.89M | $10.93M | $11.21M | $8.81M | - | - | - | - | - | - |
| Pre-tax income | $259.26M | $82.68M | $52.01M | -$166.17M | -$76.03M | $2.21M | $41.00M | $38.99M | -$5.89M | $56.40M |
| Income tax | $63.67M | $21.14M | $6.70M | -$11.81M | -$1.31M | -$7.11M | $12.36M | $11.84M | -$4.77M | $22.54M |
| Net income | $195.59M | $61.54M | $45.31M | -$154.36M | -$74.73M | $9.33M | $28.64M | $27.16M | -$1.12M | $33.87M |
| EPS, basic | $6.33 | $2.01 | $1.73 | -$5.86 | -$2.69 | $0.33 | $0.98 | $1.05 | -$0.04 | $1.14 |
| EPS, diluted | $6.32 | $2.01 | $1.73 | -$5.86 | -$2.69 | $0.33 | $0.98 | $1.04 | -$0.04 | $1.14 |
| Diluted shares | 30.9M | 30.7M | 26.3M | 26.3M | 27.8M | 28.0M | 29.2M | 26.1M | 26.8M | 29.6M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $559.27M | $452.67M | $463.64M | $280.88M | $359.34M | $440.96M | $268.35M | $250.12M | $153.70M | $126.73M |
| Goodwill | - | - | - | $0 | $91.96M | $152.46M | $152.46M | $152.46M | $152.46M | $46.45M |
| Total assets | $2.20B | $2.47B | $2.12B | $2.39B | $1.98B | $2.09B | $1.94B | $1.77B | $1.77B | $1.03B |
| Total debt | $78.43M | $116.32M | $119.73M | $128.94M | $120.76M | $121.00M | $129.25M | $148.79M | $184.41M | $72.91M |
| Total liabilities | $1.69B | $2.18B | $1.90B | $2.26B | $1.64B | $1.65B | $1.49B | $1.34B | $1.39B | $675.28M |
| Shareholders' equity | $505.25M | $290.80M | $220.28M | $131.04M | $343.05M | $442.34M | $448.80M | $425.33M | $379.82M | $357.96M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $182.24M | $87.09M | $70.42M | -$34.26M | $60.13M | $170.21M | $119.66M | $96.34M | $7.49M | $82.95M |
| Capital expenditures | $8.07M | $8.23M | $9.89M | $8.56M | $1.01M | $755.0K | $4.98M | $2.28M | $385.0K | $1.62M |
| Free cash flow | $174.16M | $78.86M | $60.52M | -$42.82M | $59.12M | $169.46M | $114.67M | $94.06M | $7.10M | $81.33M |
| Investing cash flow | -$32.67M | -$91.60M | $100.81M | -$37.86M | -$124.48M | $22.06M | -$53.59M | $23.45M | -$7.24M | -$249.42M |
| Financing cash flow | -$40.63M | -$5.19M | $14.55M | -$5.06M | -$17.28M | -$28.90M | -$45.43M | -$31.95M | $47.56M | $43.83M |
| Dividends paid | - | - | $11.0K | $4.77M | $6.71M | $6.85M | $6.96M | $6.38M | $8.25M | $6.81M |
| Share repurchases | - | $0 | $0 | $7.34M | $8.19M | $10.00M | $16.18M | $2.00M | $61.62M | $25.56M |
| Stock-based compensation | $5.39M | $3.25M | $1.36M | $2.01M | $1.16M | $4.68M | $5.38M | $5.27M | $4.82M | $4.82M |
| Depreciation and amortization | $6.50M | $3.40M | $2.40M | $8.36M | $8.45M | $8.10M | $10.44M | $27.07M | $7.74M | $8.98M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 3.7% | 11.1% | 11.0% | 4.9% | 6.4% | 16.1% | 6.5% | 18.1% | -7.4% | 11.2% |
| Net income growth, YoY | 217.8% | 35.8% | - | - | - | -67.4% | 5.5% | - | - | -63.4% |
| EPS growth, YoY | 214.4% | 16.2% | - | - | - | -66.3% | -5.8% | - | - | -62.6% |
| Operating margin | 31.5% | 11.5% | 8.6% | -23.8% | -10.8% | 1.7% | 9.7% | 14.5% | 12.2% | 12.9% |
| Net margin | 23.1% | 7.5% | 6.2% | -23.3% | -11.8% | 1.6% | 5.6% | 5.7% | -0.3% | 7.7% |
| Free cash flow margin | 20.6% | 9.7% | 8.2% | -6.5% | 9.4% | 28.6% | 22.4% | 19.6% | 1.7% | 18.5% |
| Return on equity | 38.7% | 21.2% | 20.6% | -117.8% | -21.8% | 2.1% | 6.4% | 6.4% | -0.3% | 9.5% |
| Return on assets | 8.9% | 2.5% | 2.1% | -6.5% | -3.8% | 0.4% | 1.5% | 1.5% | -0.1% | 3.3% |
| Debt to equity | 0.16 | 0.40 | 0.54 | 0.98 | 0.35 | 0.27 | 0.29 | 0.35 | 0.49 | 0.20 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $219.24M | $214.19M | $212.66M | $215.32M | $212.46M | $208.03M | $211.52M | $210.26M | $211.85M | $203.57M | $191.30M | $186.96M |
| Selling, general and admin | $23.51M | $23.78M | $24.91M | $22.37M | $22.34M | $24.40M | $23.86M | $21.15M | $21.57M | $22.78M | $19.63M | $16.75M |
| Operating income | $69.23M | $83.85M | $50.82M | $89.68M | $70.17M | $64.87M | $42.44M | $31.52M | $11.75M | $27.64M | $22.70M | $36.17M |
| Interest expense | $1.51M | $1.69M | $1.78M | $1.73M | $1.85M | $1.88M | $2.43M | $2.57M | $2.75M | $2.78M | $2.83M | $3.00M |
| Pre-tax income | $67.72M | $82.16M | $49.04M | $87.95M | $68.32M | $62.99M | $40.01M | $28.95M | $8.99M | $24.86M | $19.87M | $33.17M |
| Income tax | $16.59M | $20.45M | $12.56M | $21.27M | $17.89M | $14.97M | $9.54M | $8.65M | $842.0K | $5.99M | $5.65M | $2.23M |
| Net income | $51.12M | $61.71M | $36.48M | $66.67M | $50.42M | $48.02M | $30.47M | $20.29M | $8.15M | $18.87M | $14.22M | $30.94M |
| EPS, basic | $1.72 | $2.06 | $1.19 | $2.16 | $1.63 | $1.55 | $0.99 | $0.66 | $0.27 | $0.62 | $0.47 | $1.15 |
| EPS, diluted | $1.72 | $2.05 | $1.19 | $2.15 | $1.63 | $1.55 | $0.99 | $0.66 | $0.27 | $0.61 | $0.47 | $1.15 |
| Diluted shares | 29.8M | 30.1M | 30.7M | - | 31.0M | 31.1M | 30.8M | - | 30.7M | 30.7M | 30.4M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $532.10M | $587.60M | $517.07M | $559.27M | $560.43M | $473.46M | $425.91M | $452.67M | $509.92M | $480.93M | $386.10M | $463.64M |
| Total assets | $2.26B | $2.45B | $2.02B | $2.20B | $2.37B | $2.54B | $2.21B | $2.47B | $2.37B | $2.60B | $2.13B | $2.12B |
| Total debt | $70.43M | $71.29M | $77.61M | $78.43M | $79.25M | $92.36M | $94.81M | $116.32M | $118.55M | $120.78M | $123.01M | $119.73M |
| Total liabilities | $1.66B | $1.88B | $1.50B | $1.69B | $1.93B | $2.15B | $1.88B | $2.18B | $2.10B | $2.34B | $1.90B | $1.90B |
| Shareholders' equity | $599.14M | $567.73M | $520.37M | $505.25M | $437.25M | $383.30M | $329.00M | $290.80M | $279.34M | $255.33M | $234.94M | $220.28M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $9.62M | $141.69M | $24.86M | $13.81M | $124.30M | $43.29M | $837.0K | -$56.08M | -$13.37M | $152.23M | $4.31M | $99.76M |
| Capital expenditures | $159.0K | $657.0K | $1.82M | $2.86M | $1.58M | $1.53M | $2.10M | $2.56M | $2.98M | $2.46M | $229.0K | $1.45M |
| Free cash flow | $9.46M | $141.03M | $23.05M | $10.95M | $122.72M | $41.76M | -$1.26M | -$58.64M | -$16.34M | $149.77M | $4.08M | $98.31M |
| Investing cash flow | -$63.01M | -$52.58M | -$44.30M | -$11.57M | -$24.36M | $6.72M | -$3.47M | $2.24M | $44.82M | -$55.37M | -$83.30M | $113.20M |
| Financing cash flow | -$2.60M | -$21.02M | -$19.85M | -$3.38M | -$13.15M | -$2.45M | -$21.65M | -$3.42M | -$2.44M | -$2.44M | $3.11M | $21.80M |
| Dividends paid | - | - | - | - | - | - | - | - | - | - | - | $0 |
| Share repurchases | $1.66M | - | - | - | $2.28M | - | - | - | - | - | - | $0 |
| Stock-based compensation | $1.39M | $1.69M | $986.0K | $1.24M | $1.24M | $1.65M | $1.26M | $1.01M | $820.0K | $833.0K | $595.0K | -$764.0K |
| Depreciation and amortization | $1.40M | $1.40M | $1.60M | $2.00M | $2.10M | $1.10M | $1.30M | $1.30M | $696.0K | $718.8K | $680.2K | -$4.06M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 3.2% | 3.0% | 0.5% | 2.4% | 0.3% | 2.2% | 10.6% | 12.5% | 13.7% | 9.9% | 8.1% | 7.1% |
| Net income growth, YoY | 1.4% | 28.5% | 19.7% | 228.6% | 518.5% | 154.5% | 114.2% | -34.4% | - | 142.6% | 1.5% | 147.5% |
| EPS growth, YoY | 5.5% | 32.3% | 20.2% | 225.8% | 503.7% | 154.1% | 110.6% | -42.6% | - | 103.3% | -14.5% | 139.6% |
| Operating margin | 31.6% | 39.1% | 23.9% | 41.6% | 33.0% | 31.2% | 20.1% | 15.0% | 5.5% | 13.6% | 11.9% | 19.3% |
| Net margin | 23.3% | 28.8% | 17.2% | 31.0% | 23.7% | 23.1% | 14.4% | 9.7% | 3.8% | 9.3% | 7.4% | 16.6% |
| Free cash flow margin | 4.3% | 65.8% | 10.8% | 5.1% | 57.8% | 20.1% | -0.6% | -27.9% | -7.7% | 73.6% | 2.1% | 52.6% |
| Debt to equity | 0.12 | 0.13 | 0.15 | 0.16 | 0.18 | 0.24 | 0.29 | 0.40 | 0.42 | 0.47 | 0.52 | 0.54 |
Source: XBRL data Heritage Insurance Holdings Inc. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| HRTG | $861.41M | +2.3% | $215.99M | 25.1% | $987.7M |
| CB | $61.85B | +5.7% | $11.23B | 18.2% | $139.46B |
| PGR | $91.73B | +7.7% | $11.62B | 12.7% | $131.96B |
| TRV | $48.92B | +1.1% | $8.33B | 17.0% | $80.99B |
| ALL | $70.23B | +5.1% | $11.61B | 16.5% | $63.05B |
| AIG | $27.73B | +1.2% | $3.29B | 11.9% | $40.31B |
| HIG | $29.87B | +9.2% | $4.61B | 15.4% | $35.83B |
| ACGL | $18.78B | -3.9% | $4.38B | 23.3% | $34.92B |
| CINF | $13.28B | +9.9% | $2.66B | 20.1% | $28.47B |