Financials · INDB

Independent Bank Corp. (INDB) financials

For the twelve months ended Sep 30, 2026, Independent Bank Corp. reported $1.02B of revenue and $326.84M of net income.

Revenue, TTM
$1.02B
Revenue growth, YoY
+30.9%
Net income, TTM
$326.84M
Net income growth, YoY
+81.8%
Net margin
32.0%
Free cash flow, TTM
$353.69M
EPS, diluted, TTM
$6.74
EPS growth, YoY
+64.0%
Cash
$659.38M
P/E
12.07
P/S
3.86
Market cap
$3.95B
Annual revenue$857.52M
FY2016FY2025
Annual net income$205.12M
FY2016FY2025
Annual free cash flow$239.03M
FY2016FY2025

INDB revenue and earnings growth

INDB revenueQ3 2026$261.95M

Quarter YoY
+7.5%
QoQ
+3.4%
FY YoY
+24.3%
5Y CAGR
+12.3%
10Y CAGR
+11.4%

INDB revenue was $261.95M in fiscal Q3 2026 (ended Sep 30, 2026), up 7.5% from a year earlier and up 3.4% from the prior quarter. For the full fiscal 2025 it was $857.52M, up 24.3% from fiscal 2024. Compound annual growth was +12.3% over 5 years and +11.4% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

INDB net incomeQ3 2026$89.75M

Quarter YoY
+161.9%
QoQ
+9.7%
FY YoY
+6.8%
5Y CAGR
+11.1%
10Y CAGR
+12.2%

INDB net income was $89.75M in fiscal Q3 2026 (ended Sep 30, 2026), up 161.9% from a year earlier and up 9.7% from the prior quarter. For the full fiscal 2025 it was $205.12M, up 6.8% from fiscal 2024. Compound annual growth was +11.1% over 5 years and +12.2% over 10 years. It rose in 6 of the last 10 fiscal years.

INDB EPSQ3 2026$1.90

Quarter YoY
+175.4%
QoQ
+11.8%
FY YoY
-1.8%
5Y CAGR
+4.1%
10Y CAGR
+5.9%

INDB diluted EPS was $1.90 in fiscal Q3 2026 (ended Sep 30, 2026), up 175.4% from a year earlier and up 11.8% from the prior quarter. For the full fiscal 2025 it was $4.44, down 1.8% from fiscal 2024. Compound annual growth was +4.1% over 5 years and +5.9% over 10 years.

INDB free cash flowQ3 2026$99.58M

Quarter YoY
+100.4%
QoQ
+48.7%
FY YoY
+14.1%
5Y CAGR
+35.6%
10Y CAGR
+11.7%

INDB free cash flow was $99.58M in fiscal Q3 2026 (ended Sep 30, 2026), up 100.4% from a year earlier and up 48.7% from the prior quarter. For the full fiscal 2025 it was $239.03M, up 14.1% from fiscal 2024. Compound annual growth was +35.6% over 5 years and +11.7% over 10 years. It rose in 7 of the last 10 fiscal years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$857.52M$689.74M$731.13M$727.92M$507.41M$479.17M$508.43M$386.67M$341.85M$310.27M
Interest expense--$189.21M$29.59M$13.72M$34.34M$53.88M$25.54M$18.33M$18.79M
Pre-tax income$262.17M$247.13M$315.13M$347.75M$156.68M$152.84M$218.11M$155.93M$134.54M$112.08M
Income tax$57.05M$55.05M$75.63M$83.94M$35.68M$31.67M$52.93M$34.30M$47.34M$35.43M
Net income$205.12M$192.08M$239.50M$263.81M$120.99M$121.17M$165.18M$121.62M$87.20M$76.65M
EPS, basic$4.44$4.52$5.42$5.69$3.47$3.64$5.03$4.41$3.19$2.90
EPS, diluted$4.44$4.52$5.42$5.69$3.47$3.64$5.03$4.40$3.19$2.90
Diluted shares46.2M42.5M44.2M46.4M34.9M33.3M32.9M27.7M27.4M26.5M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$771.90M$219.89M$224.33M$352.93M$2.24B$1.30B$150.97M---
Goodwill$1.09B$985.07M$985.07M$985.07M$985.07M$506.21M$506.21M$506.21M$256.11M$221.53M
Total assets$24.91B$19.37B$19.35B$19.29B$20.42B$13.20B$11.40B$8.85B$8.08B$7.71B
Short-term debt------$50.00M$0--
Long-term debt$359.35M$62.86M$112.84M$112.74M$126.71M$145.32M$187.35M$110.90M$107.75M$107.74M
Total debt$359.35M$62.86M$112.84M$112.74M$126.71M$145.32M$237.35M$110.90M$107.75M$107.74M
Total liabilities$21.35B$16.38B$16.45B$16.41B$17.40B$11.50B$9.69B$7.78B$7.14B$6.84B
Shareholders' equity$3.57B$2.99B$2.90B$2.89B$3.02B$1.70B$1.71B$1.07B$943.81M$864.69M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$251.16M$229.92M$276.99M$421.20M$190.22M$64.64M$216.52M$141.84M$130.91M$92.90M
Capital expenditures$12.13M$20.43M$15.84M$22.07M$25.20M$12.59M$16.58M$11.11M$25.08M$10.39M
Free cash flow$239.03M$209.49M$261.15M$399.13M$165.02M$52.05M$199.94M$130.73M$105.83M$82.50M
Investing cash flow$5.05M-$33.01M-$211.65M-$1.00B-$63.14M-$488.21M$20.16M-$387.51M-$316.77M-$238.89M
Financing cash flow$295.80M-$201.35M-$193.95M-$1.31B$816.96M$1.57B-$336.16M$283.01M$109.88M$159.32M
Dividends paid$103.90M$96.20M$98.01M$93.73M$62.74M$60.84M$53.27M$40.17M$34.05M$29.71M
Share repurchases$60.85M$30.99M$188.91M$139.95M$0$95.09M$0$0--
Stock-based compensation$8.98M$6.52M$6.38M$4.46M$4.31M$4.12M$4.40M$4.22M$3.33M$2.96M
Depreciation and amortization$42.14M$40.89M$36.10M$38.80M$32.82M$27.26M$19.44M$15.63M$15.76M$14.35M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY24.3%-5.7%0.4%43.5%5.9%-5.8%31.5%13.1%10.2%6.7%
Net income growth, YoY6.8%-19.8%-9.2%118.0%-0.1%-26.6%35.8%39.5%13.8%18.0%
EPS growth, YoY-1.8%-16.6%-4.7%64.0%-4.7%-27.6%14.3%37.9%10.0%16.0%
Net margin23.9%27.8%32.8%36.2%23.8%25.3%32.5%31.5%25.5%24.7%
Free cash flow margin27.9%30.4%35.7%54.8%32.5%10.9%39.3%33.8%31.0%26.6%
Return on equity5.8%6.4%8.3%9.1%4.0%7.1%9.7%11.3%9.2%8.9%
Return on assets0.8%1.0%1.2%1.4%0.6%0.9%1.4%1.4%1.1%1.0%
Debt to equity0.100.020.040.040.040.090.140.100.110.12

Source: XBRL data Independent Bank Corp. files with the SEC, latest filing dated Nov 9, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

INDB peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
INDB$1.02B+30.9%$326.84M32.0%$3.95B
JPM$203.15B+13.2%$65.98B32.5%$908.40B
BAC$120.16B+5.4%$32.24B26.8%$349.70B
WFC$87.23B+5.4%$22.97B26.3%$257.44B
C$85.22B+5.6%$14.31B16.8%$202.38B
UBS$49.57B+2.0%$7.80B15.7%$152.60B
MFG¥8.79T+7.6%¥1.16T13.2%$123.62B
COF$63.01B+31.2%$10.87B17.2%$117.80B
BNSC$37.74B+12.1%C$7.79B20.6%$113.63B

INDB FAQ

8 questions
  • What is INDB revenue?
    Independent Bank Corp. (INDB) reported $1.02B of revenue for the twelve months ended Sep 30, 2026. That is up 30.9% from the year before. Revenue for fiscal 2025 was $857.52M.
  • Is INDB profitable?
    Yes. Independent Bank Corp. earned $326.84M in net income for the twelve months ended Sep 30, 2026, a net margin of 32.0%.
  • How much cash and debt does INDB have?
    Independent Bank Corp. reported $659.38M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is INDB revenue growing?
    Independent Bank Corp.'s revenue changed +24.3% in fiscal 2025, to $857.52M. Its compound annual growth rate was +12.3% over 5 years and +11.4% over 10 years.
  • What is INDB free cash flow?
    Independent Bank Corp. generated $353.69M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $375.91M less capital expenditures.
  • What is INDB earnings per share?
    Diluted earnings per share were $6.74 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did INDB last report financial results?
    The latest statements here come from Independent Bank Corp.'s 10-Q filed on Nov 9, 2026, covering the period ended Sep 30, 2026.
  • Where does this INDB financial data come from?
    Quantisnow builds these statements from the structured XBRL data Independent Bank Corp. files with the SEC. It is provided for information only and is not investment advice.