Financials · INTJ

Intelligent Group Limited (INTJ) financials

For fiscal 2025 (ended Nov 30, 2025), Intelligent Group Limited reported HK$18.48M of revenue and -HK$18.18M of net income. Figures are in HKD, the currency of its SEC filings.

Revenue, FY2025
HK$18.48M
Revenue growth, YoY
-8.9%
Net income, FY2025
-HK$18.18M
Net margin
-98.3%
Free cash flow, FY2025
-HK$1.02M
EPS, diluted, FY2025
-HK$17.76
Cash
HK$67.47M
Annual revenueHK$18.48M
FY2021FY2025
Annual net income-HK$18.18M
FY2021FY2025
Annual free cash flow-HK$1.02M
FY2022FY2025

INTJ revenue and earnings growth

INTJ revenueFY2025HK$18.48M

FY YoY
-8.9%

INTJ revenue was HK$18.48M for fiscal 2025 (ended Nov 30, 2025), down 8.9% from fiscal 2024. It rose in 1 of the last 4 fiscal years.

INTJ net incomeFY2025-HK$18.18M

INTJ net income was -HK$18.18M for fiscal 2025 (ended Nov 30, 2025), compared with -HK$425.7K in fiscal 2024.

INTJ EPSFY2025-HK$17.76

INTJ diluted EPS was -HK$17.76 for fiscal 2025 (ended Nov 30, 2025).

INTJ free cash flowFY2025-HK$1.02M

INTJ free cash flow was -HK$1.02M for fiscal 2025 (ended Nov 30, 2025).

Income statement

Income statement
Line item
Nov 30, 2025
Nov 30, 2024
Nov 30, 2023
Nov 30, 2022
Nov 30, 2021
RevenueHK$18.48MHK$20.29MHK$20.54MHK$14.33MHK$22.54M
Cost of revenueHK$6.69MHK$7.97MHK$4.51MHK$2.49MHK$1.80M
Gross profitHK$11.79MHK$12.32MHK$16.03MHK$11.84MHK$20.75M
Selling, general and adminHK$30.20MHK$13.88MHK$8.62MHK$7.07MHK$5.71M
Operating income-HK$20.00M-HK$2.53MHK$4.13MHK$3.81MHK$13.48M
Pre-tax income-HK$18.69M-HK$1.10MHK$4.60MHK$3.99MHK$13.60M
Income tax-HK$509.6K-HK$676.1KHK$530.6KHK$512.4KHK$1.92M
Net income-HK$18.18M-HK$425.7KHK$4.07MHK$3.48MHK$11.68M
EPS, basic-HK$17.76-HK$0.65HK$7.23HK$6.20HK$20.80
EPS, diluted-HK$17.76-HK$0.65HK$7.23HK$6.20HK$20.80
Diluted shares1.0M656,250562,500562,500562,500

Balance sheet

Balance sheet
Line item
Nov 30, 2025
Nov 30, 2024
Nov 30, 2023
Nov 30, 2022
Nov 30, 2021
Cash and equivalentsHK$67.47MHK$63.54MHK$25.30MHK$15.48MHK$13.01M
ReceivablesHK$2.37MHK$2.36MHK$5.42MHK$2.69M-
Current assetsHK$93.76MHK$69.69MHK$30.80MHK$18.40M-
Total assetsHK$95.39MHK$71.73MHK$34.18MHK$21.03M-
Current liabilitiesHK$3.44MHK$5.11MHK$14.25MHK$5.01M-
Short-term debtHK$1.51MHK$2.01MHK$2.49MHK$2.95M-
Total liabilitiesHK$5.11MHK$7.12MHK$17.04MHK$7.96M-
Shareholders' equityHK$90.28MHK$64.61MHK$17.14MHK$13.07MHK$24.60M

Cash flow

Cash flow
Line item
Nov 30, 2025
Nov 30, 2024
Nov 30, 2023
Nov 30, 2022
Nov 30, 2021
Operating cash flow-HK$178.0K-HK$1.25MHK$2.73MHK$7.07MHK$10.19M
Capital expendituresHK$840.0K-HK$31.4KHK$12.1K-
Free cash flow-HK$1.02M-HK$2.70MHK$7.05M-
Investing cash flow-HK$20.55M-HK$9.09MHK$6.6K-HK$50.1K-HK$5.09M
Financing cash flowHK$24.65MHK$48.58MHK$7.08M-HK$4.55MHK$3.48M
Dividends paid---HK$2.30M-
Stock-based compensationHK$18.71M----

Key ratios

Key ratios
Line item
Nov 30, 2025
Nov 30, 2024
Nov 30, 2023
Nov 30, 2022
Nov 30, 2021
Revenue growth, YoY-8.9%-1.2%43.3%-36.4%-
Net income growth, YoY--17.0%-70.2%-
EPS growth, YoY--16.6%-70.2%-
Gross margin63.8%60.7%78.1%82.6%92.0%
Operating margin-108.2%-12.5%20.1%26.6%59.8%
Net margin-98.3%-2.1%19.8%24.3%51.8%
Free cash flow margin-5.5%-13.1%49.2%-
Return on equity-20.1%-0.7%23.7%26.6%47.5%
Return on assets-19.1%-0.6%11.9%16.5%-
Current ratio27.2813.632.163.68-

Source: XBRL data Intelligent Group Limited files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-20, first reported Mar 31, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

INTJ peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
INTJHK$18.48M-8.9%-HK$18.18M-98.3%$3.5M
GIBC$15.91B+8.4%C$1.66B10.4%$19.15B
BAH$10.98B-6.2%$784.00M7.1%$10.28B
G$5.34B+6.7%$588.48M11.0%$7.12B
FCN$3.98B+7.8%$233.42M5.9%$5.29B
RHI$5.30B-2.9%$121.73M2.3%$4.33B
EXPO$659.07M+15.4%$114.67M17.4%$4.06B
HURN$1.86B+12.3%$113.54M6.1%$2.55B
MAN$18.92B+7.3%$120.30M0.6%$2.07B

INTJ FAQ

9 questions
  • What is INTJ revenue?
    Intelligent Group Limited (INTJ) reported HK$18.48M of revenue for fiscal 2025 (ended Nov 30, 2025). That is down 8.9% from the year before.
  • Is INTJ profitable?
    No. Intelligent Group Limited reported a net loss of HK$18.18M for fiscal 2025 (ended Nov 30, 2025).
  • How much cash and debt does INTJ have?
    Intelligent Group Limited reported HK$67.47M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is INTJ revenue growing?
    Intelligent Group Limited's revenue changed -8.9% in fiscal 2025, to HK$18.48M.
  • What is INTJ gross margin?
    Intelligent Group Limited's gross profit was HK$11.79M on HK$18.48M of revenue for fiscal 2025 (ended Nov 30, 2025), a gross margin of 63.8%.
  • What is INTJ free cash flow?
    Intelligent Group Limited generated -HK$1.02M of free cash flow for fiscal 2025 (ended Nov 30, 2025), which is operating cash flow of -HK$178.0K less capital expenditures.
  • What is INTJ earnings per share?
    Diluted earnings per share were -HK$17.76 for fiscal 2025 (ended Nov 30, 2025), from SEC filings, restated for any stock split those filings show.
  • When did INTJ last report financial results?
    The latest statements here come from Intelligent Group Limited's 20-F filed on Mar 31, 2026, covering the period ended Nov 30, 2025.
  • Where does this INTJ financial data come from?
    Quantisnow builds these statements from the structured XBRL data Intelligent Group Limited files with the SEC. It is provided for information only and is not investment advice.