INTJ revenueFY2025HK$18.48M
- FY YoY
- -8.9%
INTJ revenue was HK$18.48M for fiscal 2025 (ended Nov 30, 2025), down 8.9% from fiscal 2024. It rose in 1 of the last 4 fiscal years.
For fiscal 2025 (ended Nov 30, 2025), Intelligent Group Limited reported HK$18.48M of revenue and -HK$18.18M of net income. Figures are in HKD, the currency of its SEC filings.
INTJ revenue was HK$18.48M for fiscal 2025 (ended Nov 30, 2025), down 8.9% from fiscal 2024. It rose in 1 of the last 4 fiscal years.
INTJ net income was -HK$18.18M for fiscal 2025 (ended Nov 30, 2025), compared with -HK$425.7K in fiscal 2024.
INTJ diluted EPS was -HK$17.76 for fiscal 2025 (ended Nov 30, 2025).
INTJ free cash flow was -HK$1.02M for fiscal 2025 (ended Nov 30, 2025).
| Line item | Nov 30, 2025 | Nov 30, 2024 | Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | HK$18.48M | HK$20.29M | HK$20.54M | HK$14.33M | HK$22.54M |
| Cost of revenue | HK$6.69M | HK$7.97M | HK$4.51M | HK$2.49M | HK$1.80M |
| Gross profit | HK$11.79M | HK$12.32M | HK$16.03M | HK$11.84M | HK$20.75M |
| Selling, general and admin | HK$30.20M | HK$13.88M | HK$8.62M | HK$7.07M | HK$5.71M |
| Operating income | -HK$20.00M | -HK$2.53M | HK$4.13M | HK$3.81M | HK$13.48M |
| Pre-tax income | -HK$18.69M | -HK$1.10M | HK$4.60M | HK$3.99M | HK$13.60M |
| Income tax | -HK$509.6K | -HK$676.1K | HK$530.6K | HK$512.4K | HK$1.92M |
| Net income | -HK$18.18M | -HK$425.7K | HK$4.07M | HK$3.48M | HK$11.68M |
| EPS, basic | -HK$17.76 | -HK$0.65 | HK$7.23 | HK$6.20 | HK$20.80 |
| EPS, diluted | -HK$17.76 | -HK$0.65 | HK$7.23 | HK$6.20 | HK$20.80 |
| Diluted shares | 1.0M | 656,250 | 562,500 | 562,500 | 562,500 |
| Line item | Nov 30, 2025 | Nov 30, 2024 | Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash and equivalents | HK$67.47M | HK$63.54M | HK$25.30M | HK$15.48M | HK$13.01M |
| Receivables | HK$2.37M | HK$2.36M | HK$5.42M | HK$2.69M | - |
| Current assets | HK$93.76M | HK$69.69M | HK$30.80M | HK$18.40M | - |
| Total assets | HK$95.39M | HK$71.73M | HK$34.18M | HK$21.03M | - |
| Current liabilities | HK$3.44M | HK$5.11M | HK$14.25M | HK$5.01M | - |
| Short-term debt | HK$1.51M | HK$2.01M | HK$2.49M | HK$2.95M | - |
| Total liabilities | HK$5.11M | HK$7.12M | HK$17.04M | HK$7.96M | - |
| Shareholders' equity | HK$90.28M | HK$64.61M | HK$17.14M | HK$13.07M | HK$24.60M |
| Line item | Nov 30, 2025 | Nov 30, 2024 | Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating cash flow | -HK$178.0K | -HK$1.25M | HK$2.73M | HK$7.07M | HK$10.19M |
| Capital expenditures | HK$840.0K | - | HK$31.4K | HK$12.1K | - |
| Free cash flow | -HK$1.02M | - | HK$2.70M | HK$7.05M | - |
| Investing cash flow | -HK$20.55M | -HK$9.09M | HK$6.6K | -HK$50.1K | -HK$5.09M |
| Financing cash flow | HK$24.65M | HK$48.58M | HK$7.08M | -HK$4.55M | HK$3.48M |
| Dividends paid | - | - | - | HK$2.30M | - |
| Stock-based compensation | HK$18.71M | - | - | - | - |
| Line item | Nov 30, 2025 | Nov 30, 2024 | Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue growth, YoY | -8.9% | -1.2% | 43.3% | -36.4% | - |
| Net income growth, YoY | - | - | 17.0% | -70.2% | - |
| EPS growth, YoY | - | - | 16.6% | -70.2% | - |
| Gross margin | 63.8% | 60.7% | 78.1% | 82.6% | 92.0% |
| Operating margin | -108.2% | -12.5% | 20.1% | 26.6% | 59.8% |
| Net margin | -98.3% | -2.1% | 19.8% | 24.3% | 51.8% |
| Free cash flow margin | -5.5% | - | 13.1% | 49.2% | - |
| Return on equity | -20.1% | -0.7% | 23.7% | 26.6% | 47.5% |
| Return on assets | -19.1% | -0.6% | 11.9% | 16.5% | - |
| Current ratio | 27.28 | 13.63 | 2.16 | 3.68 | - |
Source: XBRL data Intelligent Group Limited files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-20, first reported Mar 31, 2026.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| INTJ | HK$18.48M | -8.9% | -HK$18.18M | -98.3% | $3.5M |
| GIB | C$15.91B | +8.4% | C$1.66B | 10.4% | $19.15B |
| BAH | $10.98B | -6.2% | $784.00M | 7.1% | $10.28B |
| G | $5.34B | +6.7% | $588.48M | 11.0% | $7.12B |
| FCN | $3.98B | +7.8% | $233.42M | 5.9% | $5.29B |
| RHI | $5.30B | -2.9% | $121.73M | 2.3% | $4.33B |
| EXPO | $659.07M | +15.4% | $114.67M | 17.4% | $4.06B |
| HURN | $1.86B | +12.3% | $113.54M | 6.1% | $2.55B |
| MAN | $18.92B | +7.3% | $120.30M | 0.6% | $2.07B |