For the twelve months ended Oct 2, 2026, Integer Holdings Corporation reported $1.83B of revenue and $103.70M of net income.
ITGR revenue was $449.66M in fiscal Q3 2026 (ended Oct 2, 2026), down 3.9% from a year earlier and down 3.1% from the prior quarter. For the full fiscal 2025 it was $1.85B, up 8.0% from fiscal 2024. Compound annual growth was +11.5% over 5 years and +8.8% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
ITGR net income was $14.98M in fiscal Q3 2026 (ended Oct 2, 2026), down 62.3% from a year earlier and down 36.5% from the prior quarter. For the full fiscal 2025 it was $102.81M, down 14.3% from fiscal 2024. Compound annual growth was +5.9% over 5 years. It rose in 5 of the last 9 fiscal years.
ITGR diluted EPS was $0.43 in fiscal Q3 2026 (ended Oct 2, 2026), down 61.3% from a year earlier and down 37.7% from the prior quarter. For the full fiscal 2025 it was $2.89, down 14.0% from fiscal 2024. Compound annual growth was +4.4% over 5 years.
ITGR free cash flow was $16.10M in fiscal Q3 2026 (ended Oct 2, 2026), down 65.2% from a year earlier and down 56.5% from the prior quarter. For the full fiscal 2025 it was $105.12M, up 5.3% from fiscal 2024. Compound annual growth was -4.8% over 5 years. It rose in 6 of the last 9 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.85B | $1.72B | $1.56B | $1.33B | $1.22B | $1.07B | $1.26B | $1.22B | $1.14B | $1.08B |
| Cost of revenue | $1.35B | $1.26B | $1.15B | $985.52M | $884.11M | $787.74M | $903.08M | $852.35M | $782.07M | $737.82M |
| Gross profit | $500.39M | $459.01M | $409.89M | $345.76M | $336.97M | $285.71M | $355.01M | $362.67M | $354.01M | $337.68M |
| Research and development | $49.50M | $53.42M | $61.97M | $59.76M | $51.98M | $48.47M | $46.53M | $48.60M | $48.85M | $47.90M |
| Selling, general and admin | $211.75M | $185.20M | $173.17M | $158.05M | $141.42M | $109.01M | $138.69M | $142.44M | $143.07M | $136.44M |
| Operating income | $221.26M | $208.24M | $163.32M | $112.68M | $135.71M | $120.61M | $157.63M | $155.56M | $125.65M | $92.92M |
| Interest expense | $43.21M | $56.37M | $51.27M | $37.27M | $31.63M | $38.22M | $52.55M | $99.31M | $63.97M | $68.33M |
| Pre-tax income | $125.40M | $147.56M | $105.38M | $68.68M | $101.06M | $86.21M | $105.19M | $61.12M | $49.26M | $28.16M |
| Income tax | $22.57M | $26.51M | $16.24M | $8.93M | $8.04M | $8.95M | $13.97M | $14.08M | -$37.83M | $3.29M |
| Net income | $102.81M | $119.90M | $90.65M | $66.38M | $96.81M | $77.26M | $96.34M | $167.96M | $66.68M | $5.96M |
| EPS, basic | $2.96 | $3.57 | $2.72 | $2.00 | $2.93 | $2.35 | $2.95 | $5.23 | $2.12 | $0.19 |
| EPS, diluted | $2.89 | $3.36 | $2.69 | $1.99 | $2.91 | $2.33 | $2.92 | $5.15 | $2.08 | $0.19 |
| Diluted shares | 35.6M | 35.6M | 33.8M | 33.4M | 33.3M | 33.1M | 33.0M | 32.6M | 32.1M | 31.0M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $17.16M | $46.54M | $23.67M | $24.27M | $17.89M | $49.21M | $13.54M | $25.57M | $44.10M | $52.12M |
| Receivables | $346.08M | $245.27M | $231.28M | $224.32M | $182.31M | $156.21M | $191.99M | $185.50M | $194.84M | $204.63M |
| Inventory | $253.74M | $247.13M | $229.10M | $208.77M | $155.70M | $149.32M | $167.26M | $190.08M | $176.74M | $225.15M |
| Current assets | $770.10M | $671.12M | $617.67M | $558.30M | $452.98M | $412.94M | $415.39M | $416.25M | $531.91M | $517.31M |
| Goodwill | $1.11B | $1.02B | $994.01M | $965.19M | $924.70M | $859.44M | $839.62M | $832.34M | $839.87M | $967.33M |
| Total assets | $3.41B | $3.08B | $2.94B | $2.79B | $2.58B | $2.37B | $2.35B | $2.33B | $2.85B | $2.83B |
| Current liabilities | $232.04M | $227.17M | $220.97M | $223.75M | $159.63M | $156.19M | $179.08M | $164.57M | $209.00M | $185.22M |
| Short-term debt | $0 | $10.00M | $0 | $18.19M | $15.25M | $37.50M | $37.50M | $37.50M | $30.47M | $31.34M |
| Long-term debt | $1.19B | $980.15M | $959.92M | $907.07M | $812.88M | $693.76M | $777.27M | $888.01M | $1.58B | $1.70B |
| Total debt | $1.19B | $990.15M | $959.92M | $925.26M | $828.13M | $731.26M | $814.77M | $925.51M | $1.61B | $1.73B |
| Total liabilities | $1.66B | $1.46B | $1.42B | $1.38B | $1.23B | $1.10B | $1.20B | $1.27B | $1.95B | $2.11B |
| Shareholders' equity | $1.75B | $1.62B | $1.52B | $1.42B | $1.35B | $1.27B | $1.15B | $1.06B | $893.38M | $725.24M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $196.15M | $205.21M | $180.21M | $116.38M | $156.67M | $181.34M | $165.36M | $167.30M | $149.36M | $105.53M |
| Capital expenditures | $91.03M | $105.36M | $119.94M | $74.73M | $53.46M | $46.83M | $48.20M | $44.91M | $47.30M | $58.63M |
| Free cash flow | $105.12M | $99.85M | $60.27M | $41.65M | $103.20M | $134.51M | $117.16M | $122.39M | $102.06M | $46.90M |
| Investing cash flow | -$270.73M | -$195.41M | -$163.37M | -$200.42M | -$271.00M | -$56.58M | -$58.86M | $536.67M | -$47.94M | -$63.30M |
| Financing cash flow | $43.56M | $13.32M | -$18.01M | $92.48M | $81.99M | -$88.58M | -$117.93M | -$725.08M | -$111.67M | -$72.15M |
| Share repurchases | $50.01M | $0 | $0 | - | - | - | - | - | - | - |
| Stock-based compensation | $23.22M | $24.77M | $23.28M | $21.02M | $16.18M | $9.16M | $9.29M | $10.47M | $14.68M | $8.41M |
| Depreciation and amortization | $130.67M | $111.03M | $98.84M | $91.99M | $81.37M | $79.32M | $77.89M | $88.99M | $102.80M | $90.52M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 8.0% | 10.3% | 16.9% | 9.0% | 13.8% | -14.7% | 3.5% | 6.9% | 5.6% | 34.4% |
| Net income growth, YoY | -14.3% | 32.3% | 36.6% | -31.4% | 25.3% | -19.8% | -42.6% | 151.9% | 1018.6% | - |
| EPS growth, YoY | -14.0% | 24.9% | 35.2% | -31.6% | 24.9% | -20.2% | -43.3% | 147.6% | 994.7% | - |
| Gross margin | 27.0% | 26.7% | 26.3% | 26.0% | 27.6% | 26.6% | 28.2% | 29.8% | 31.2% | 31.4% |
| Operating margin | 11.9% | 12.1% | 10.5% | 8.5% | 11.1% | 11.2% | 12.5% | 12.8% | 11.1% | 8.6% |
| Net margin | 5.5% | 7.0% | 5.8% | 5.0% | 7.9% | 7.2% | 7.7% | 13.8% | 5.9% | 0.6% |
| Free cash flow margin | 5.7% | 5.8% | 3.9% | 3.1% | 8.5% | 12.5% | 9.3% | 10.1% | 9.0% | 4.4% |
| Return on equity | 5.9% | 7.4% | 6.0% | 4.7% | 7.1% | 6.1% | 8.4% | 15.8% | 7.5% | 0.8% |
| Return on assets | 3.0% | 3.9% | 3.1% | 2.4% | 3.7% | 3.3% | 4.1% | 7.2% | 2.3% | 0.2% |
| Current ratio | 3.32 | 2.95 | 2.80 | 2.50 | 2.84 | 2.64 | 2.32 | 2.53 | 2.54 | 2.79 |
| Debt to equity | 0.68 | 0.61 | 0.63 | 0.65 | 0.61 | 0.58 | 0.71 | 0.87 | 1.80 | 2.39 |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $449.66M | $464.11M | $439.58M | $472.06M | $467.69M | $476.49M | $437.39M | $449.50M | $431.42M | $427.89M | $407.80M | $404.50M |
| Cost of revenue | $348.10M | $351.17M | $329.99M | $347.30M | $341.53M | $347.34M | $317.07M | $332.70M | $314.85M | $310.51M | $299.52M | $294.94M |
| Gross profit | $101.56M | $112.94M | $109.59M | $124.76M | $126.16M | $129.15M | $120.32M | $116.80M | $116.57M | $117.38M | $108.27M | $109.56M |
| Research and development | $13.53M | $11.28M | $16.24M | $10.11M | $10.95M | $14.24M | $14.20M | $10.61M | $11.92M | $15.61M | $15.27M | $13.05M |
| Selling, general and admin | $54.15M | $57.70M | $58.71M | $57.21M | $50.45M | $52.92M | $51.16M | $47.47M | $44.82M | $46.48M | $46.44M | $45.30M |
| Operating income | $28.21M | $34.53M | $31.87M | $55.94M | $56.44M | $59.34M | $49.55M | $57.03M | $58.01M | $54.49M | $38.70M | $43.53M |
| Interest expense | $9.70M | $10.13M | $9.73M | $9.28M | $9.37M | $9.75M | $14.80M | $13.23M | $14.58M | $14.57M | $13.99M | $12.05M |
| Pre-tax income | $17.51M | $23.29M | $20.35M | $46.81M | $45.99M | $45.60M | -$13.00M | $39.26M | $43.42M | $40.04M | $24.84M | $29.98M |
| Income tax | $2.53M | -$314.0K | $3.85M | -$1.80M | $6.31M | $8.59M | $9.47M | $6.29M | $7.14M | $8.84M | $4.25M | $3.17M |
| Net income | $14.98M | $23.61M | $16.51M | $48.61M | $39.68M | $37.01M | -$22.49M | $32.70M | $35.44M | $31.25M | $20.51M | $26.36M |
| EPS, basic | $0.44 | $0.69 | $0.48 | $1.43 | $1.13 | $1.06 | -$0.66 | $0.98 | $1.05 | $0.93 | $0.61 | $0.79 |
| EPS, diluted | $0.43 | $0.69 | $0.48 | $1.40 | $1.11 | $1.04 | -$0.66 | $0.90 | $0.99 | $0.88 | $0.59 | $0.78 |
| Diluted shares | 34.6M | 34.1M | 34.4M | - | 35.6M | 35.7M | 33.9M | - | 35.8M | 35.5M | 35.0M | - |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $14.13M | $21.38M | $8.12M | $17.16M | $58.94M | $23.14M | $31.71M | $46.54M | $35.57M | $34.14M | $42.16M | $23.67M |
| Receivables | $345.07M | $338.73M | $327.78M | $346.08M | $310.17M | $302.26M | $276.24M | $245.27M | $241.71M | $240.50M | $237.15M | $231.28M |
| Inventory | $278.59M | $288.06M | $284.48M | $253.74M | $263.54M | $266.44M | $260.10M | $247.13M | $265.42M | $272.33M | $262.87M | $229.10M |
| Current assets | $801.39M | $810.63M | $774.76M | $770.10M | $778.12M | $737.43M | $702.20M | $671.12M | $730.03M | $676.98M | $668.57M | $617.67M |
| Goodwill | $1.10B | $1.10B | $1.11B | $1.11B | $1.10B | $1.10B | $1.08B | $1.02B | $1.03B | $1.04B | $1.04B | $994.01M |
| Total assets | $3.39B | $3.42B | $3.41B | $3.41B | $3.40B | $3.37B | $3.30B | $3.08B | $3.17B | $3.13B | $3.12B | $2.94B |
| Current liabilities | $201.13M | $217.14M | $206.34M | $232.04M | $209.82M | $216.03M | $206.40M | $227.17M | $222.40M | $205.99M | $201.43M | $220.97M |
| Short-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $11.0K | $10.00M | $5.00M | $0 | $0 | $0 |
| Long-term debt | $1.22B | $1.24B | $1.25B | $1.19B | $1.19B | $1.20B | $1.24B | $980.15M | $1.07B | $1.12B | $1.14B | $959.92M |
| Total debt | $1.22B | $1.24B | $1.25B | $1.19B | $1.19B | $1.20B | $1.24B | $990.15M | $1.08B | $1.12B | $1.14B | $959.92M |
| Total liabilities | $1.67B | $1.70B | $1.71B | $1.66B | $1.65B | $1.67B | $1.69B | $1.46B | $1.55B | $1.57B | $1.59B | $1.42B |
| Shareholders' equity | $1.73B | $1.72B | $1.70B | $1.75B | $1.75B | $1.70B | $1.61B | $1.62B | $1.62B | $1.55B | $1.53B | $1.52B |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $36.63M | $59.73M | $24.70M | $55.41M | $65.59M | $43.86M | $31.28M | $63.23M | $71.50M | $47.23M | $23.24M | $55.59M |
| Capital expenditures | $20.53M | $22.69M | $23.96M | $27.48M | $19.34M | $19.00M | $25.22M | $19.09M | $26.02M | $31.18M | $29.07M | $37.05M |
| Free cash flow | $16.10M | $37.04M | $737.0K | $27.94M | $46.26M | $24.86M | $6.06M | $44.14M | $45.48M | $16.05M | -$5.83M | $18.53M |
| Investing cash flow | -$20.51M | -$22.68M | -$37.90M | -$35.47M | -$20.27M | -$17.83M | -$197.17M | $29.62M | -$26.23M | -$30.60M | -$168.20M | -$80.58M |
| Financing cash flow | -$22.42M | -$23.59M | $3.83M | -$61.72M | -$10.71M | -$35.59M | $151.58M | -$82.30M | -$43.14M | -$24.53M | $163.29M | $17.52M |
| Share repurchases | $0 | $0 | $50.00M | $50.01M | $0 | $0 | $0 | - | - | - | - | - |
| Stock-based compensation | $5.23M | $5.38M | $6.66M | $5.76M | $4.93M | $5.66M | $6.88M | $6.04M | $6.12M | $5.77M | $6.85M | $6.18M |
| Depreciation and amortization | $34.35M | $34.54M | $35.01M | $35.51M | $33.04M | $32.29M | $29.83M | $28.93M | $28.69M | $27.23M | $26.18M | $25.73M |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -3.9% | -2.6% | 0.5% | 5.0% | 8.4% | 11.4% | 7.3% | 11.1% | 8.7% | 7.0% | 7.7% | 23.5% |
| Net income growth, YoY | -62.3% | -36.2% | - | 48.6% | 12.0% | 18.4% | - | 24.1% | 30.0% | 30.3% | 57.0% | 45.5% |
| EPS growth, YoY | -61.3% | -33.7% | - | 55.6% | 12.1% | 18.2% | - | 15.4% | 22.2% | 23.9% | 51.3% | 41.8% |
| Gross margin | 22.6% | 24.3% | 24.9% | 26.4% | 27.0% | 27.1% | 27.5% | 26.0% | 27.0% | 27.4% | 26.6% | 27.1% |
| Operating margin | 6.3% | 7.4% | 7.2% | 11.8% | 12.1% | 12.5% | 11.3% | 12.7% | 13.4% | 12.7% | 9.5% | 10.8% |
| Net margin | 3.3% | 5.1% | 3.8% | 10.3% | 8.5% | 7.8% | -5.1% | 7.3% | 8.2% | 7.3% | 5.0% | 6.5% |
| Free cash flow margin | 3.6% | 8.0% | 0.2% | 5.9% | 9.9% | 5.2% | 1.4% | 9.8% | 10.5% | 3.8% | -1.4% | 4.6% |
| Current ratio | 3.98 | 3.73 | 3.75 | 3.32 | 3.71 | 3.41 | 3.40 | 2.95 | 3.28 | 3.29 | 3.32 | 2.80 |
| Debt to equity | 0.71 | 0.72 | 0.74 | 0.68 | 0.68 | 0.71 | 0.77 | 0.61 | 0.67 | 0.72 | 0.75 | 0.63 |
Source: XBRL data Integer Holdings Corporation files with the SEC, latest filing dated Oct 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| ITGR | $1.83B | -0.3% | $103.70M | 5.7% | $4.30B |
| MDT | $37.54B | +9.8% | $5.24B | 14.0% | $130.22B |
| LIVN | $1.51B | +11.7% | $196.06M | 13.0% | $4.96B |
| TMDX | $727.65M | +28.5% | $144.45M | 19.9% | $3.06B |
| AXGN | $266.93M | +24.3% | -$31.92M | -12.0% | $2.99B |
| CNMD | $1.37B | +1.6% | $73.43M | 5.4% | $1.53B |
| CBLL | $108.72M | +31.3% | -$73.88M | -68.0% | $1.03B |
| INMD | $370.50M | -6.2% | $93.83M | 25.3% | $765.9M |
| CV | $13.89M | +11.0% | -$29.83M | -214.7% | $335.9M |