For fiscal 2025 (ended Dec 31, 2025), JX Luxventure Group Inc. reported $82.94M of revenue and -$11.00M of net income.
JXG revenue was $82.94M for fiscal 2025 (ended Dec 31, 2025), up 66.4% from fiscal 2024. Compound annual growth was +128.4% over 5 years and +3.1% over 10 years. It rose in 4 of the last 10 fiscal years. Fiscal 2025 is the highest of the 11 fiscal years on file.
JXG net income was -$11.00M for fiscal 2025 (ended Dec 31, 2025), compared with $3.07M in fiscal 2024.
JXG diluted EPS was -$17.71 for fiscal 2025 (ended Dec 31, 2025).
JXG free cash flow was $7.31M for fiscal 2024 (ended Dec 31, 2024), compared with -$4.52M in fiscal 2023. Fiscal 2024 is the highest of the 10 fiscal years on file.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $82.94M | $49.84M | $31.84M | $79.87M | $54.04M | $1.34M | $16.47M | $18.54M | $23.76M | $41.20M |
| Cost of revenue | $72.50M | $41.49M | $26.38M | $78.41M | $53.19M | $1.17M | $10.71M | $20.85M | $35.27M | $39.04M |
| Gross profit | $10.43M | $8.35M | $5.46M | $1.46M | $847.7K | $166.6K | $5.75M | -$2.32M | -$11.51M | $2.16M |
| Selling, general and admin | $13.57M | $1.83M | $2.08M | $56.04M | $6.86M | $1.16M | $3.48M | $4.91M | $4.88M | $3.54M |
| Operating income | -$10.90M | $3.83M | $3.05M | -$55.38M | -$7.35M | -$995.3K | $405.4K | -$23.29M | -$19.32M | -$15.56M |
| Interest expense | $41.2K | $13.9K | $5.2K | - | $58.7K | $62.4K | $67.2K | $96.4K | $96.4K | $71.8K |
| Pre-tax income | -$10.94M | $3.82M | $3.04M | -$55.38M | -$7.35M | -$995.3K | $338.2K | -$23.39M | -$19.41M | -$15.63M |
| Income tax | $60.3K | $744.2K | - | $621 | $5.5K | -$1.56M | $442.6K | -$5.42M | -$4.60M | -$3.73M |
| Net income | -$11.00M | $3.07M | $3.04M | -$73.49M | -$37.22M | -$5.67M | -$104.4K | -$17.97M | -$14.82M | -$11.90M |
| EPS, basic | -$17.71 | $27.14 | $30.12 | -$2622.30 | -$4938.00 | -$1254.00 | $0.00 | -$483.60 | -$477.60 | -$408.00 |
| EPS, diluted | -$17.71 | $12.90 | $28.69 | -$2622.30 | -$4938.00 | -$1254.00 | $0.00 | -$483.60 | -$477.60 | -$408.00 |
| Diluted shares | 621,322 | 237,911 | 106,104 | 28,025.8 | 7,540.583 | 4,520.883 | - | - | - | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $700.7K | $1.18M | $407.3K | $520.9K | $12.91M | $16.62M | $20.62M | $21.03M | $26.05M | $24.58M |
| Receivables | $24.02M | $10.43M | $18.68M | $10.00M | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | $1.44M | $1.25M | $1.81M | $2.45M |
| Current assets | $24.72M | $11.61M | $19.49M | $6.47M | $24.23M | $31.46M | $32.73M | $31.33M | $40.34M | $56.34M |
| Total assets | $42.96M | $29.69M | $21.92M | $16.26M | $38.09M | $62.48M | $61.09M | $61.17M | $81.31M | $91.10M |
| Current liabilities | $18.53M | $8.78M | $6.76M | $3.93M | $7.22M | $7.94M | $6.64M | $6.86M | $7.28M | $7.70M |
| Total debt | $1.57M | $1.64M | - | - | $1.18M | $1.15M | $1.08M | $1.09M | $1.61M | $1.51M |
| Total liabilities | $18.53M | $8.79M | $6.76M | $3.93M | $7.22M | $7.94M | $6.64M | $6.86M | $7.28M | $7.70M |
| Shareholders' equity | $24.43M | $20.90M | $15.15M | $12.33M | $30.87M | $54.53M | $54.44M | $54.30M | $74.03M | $83.40M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$4.09M | $7.71M | -$4.52M | -$4.96M | -$7.78M | -$6.52M | -$558.8K | -$3.70M | $1.92M | $3.19M |
| Capital expenditures | - | $396.7K | $440 | $1.0K | $3.32M | $24.2K | -$270.0K | $18.8K | $946.9K | $40.0K |
| Free cash flow | - | $7.31M | -$4.52M | -$4.96M | -$11.10M | -$6.54M | -$828.8K | -$3.72M | $975.4K | $3.15M |
| Investing cash flow | -$5.53M | -$12.01M | $2.63M | -$9.44M | -$3.28M | $607.5K | $332.5K | $52.9K | -$865.4K | $45.4K |
| Financing cash flow | $9.10M | $5.14M | $1.87M | $2.22M | $6.96M | $846.9K | $57.1K | -$256.9K | -$1.10M | $1.68M |
| Stock-based compensation | $9.48M | $147.0K | - | $53.25M | $4.41M | $700.3K | $1.20M | $1.31M | $630.0K | $429.0K |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 66.4% | 56.5% | -60.1% | 47.8% | 3946.9% | -91.9% | -11.2% | -22.0% | -42.3% | -32.8% |
| Net income growth, YoY | - | 1.0% | - | - | - | - | - | - | - | - |
| Gross margin | 12.6% | 16.8% | 17.1% | 1.8% | 1.6% | 12.5% | 34.9% | -12.5% | -48.4% | 5.2% |
| Operating margin | -13.1% | 7.7% | 9.6% | -69.3% | -13.6% | -74.5% | 2.5% | -125.7% | -81.3% | -37.8% |
| Net margin | -13.3% | 6.2% | 9.6% | -92.0% | -68.9% | -424.4% | -0.6% | -96.9% | -62.3% | -28.9% |
| Free cash flow margin | - | 14.7% | -14.2% | -6.2% | -20.5% | -490.1% | -5.0% | -20.1% | 4.1% | 7.7% |
| Return on equity | -45.0% | 14.7% | 20.1% | -596.2% | -120.5% | -10.4% | -0.2% | -33.1% | -20.0% | -14.3% |
| Return on assets | -25.6% | 10.4% | 13.9% | -452.1% | -97.7% | -9.1% | -0.2% | -29.4% | -18.2% | -13.1% |
| Current ratio | 1.33 | 1.32 | 2.88 | 1.65 | 3.35 | 3.96 | 4.93 | 4.56 | 5.54 | 7.32 |
| Debt to equity | 0.06 | 0.08 | - | - | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Source: XBRL data JX Luxventure Group Inc. files with the SEC, latest filing dated May 15, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-4, first reported May 15, 2025; 1-for-15, first reported May 15, 2026.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| JXG | $82.94M | +66.4% | -$11.00M | -13.3% | $118.8M |
| GWW | $19.37B | +9.1% | $2.22B | 11.5% | $67.77B |
| HNI | $5.30B | +104.4% | $53.10M | 1.0% | $3.60B |
| NATL | $4.40B | +2.0% | $267.00M | 6.1% | $3.54B |
| PBI | $1.86B | -3.5% | $188.05M | 10.1% | $2.09B |
| DBD | $3.92B | +6.3% | $76.70M | 2.0% | $2.02B |
| MLKN | $3.81B | +1.2% | $97.90M | 2.6% | $1.54B |
| VYX | $2.41B | -8.6% | $119.00M | 4.9% | $1.34B |
| PAR | $514.59M | +16.8% | -$63.00M | -12.2% | $902.1M |