Financials · KMX

CarMax Inc (KMX) financials

For the twelve months ended Aug 31, 2026, CarMax Inc reported $27.63B of revenue and $292.44M of net income.

Revenue, TTM
$27.63B
Revenue growth, YoY
+4.8%
Net income, TTM
$292.44M
Net income growth, YoY
-43.9%
Net margin
1.1%
Free cash flow, TTM
$1.15B
EPS, diluted, TTM
$2.13
EPS growth, YoY
-37.5%
Cash
$170.53M
Total debt
$17.40B
P/E
24.99
P/S
0.26
Market cap
$7.31B
Annual revenue$25.88B
FY2017FY2026
Annual net income$247.29M
FY2017FY2026
Annual free cash flow$1.24B
FY2017FY2026

KMX revenue and earnings growth

KMX revenueQ2 2027$7.88B

Quarter YoY
+19.5%
QoQ
-1.7%
FY YoY
-1.8%
5Y CAGR
+6.4%
10Y CAGR
+5.5%

KMX revenue was $7.88B in fiscal Q2 2027 (ended Aug 31, 2026), up 19.5% from a year earlier and down 1.7% from the prior quarter. For the full fiscal 2026 it was $25.88B, down 1.8% from fiscal 2025. Compound annual growth was +6.4% over 5 years and +5.5% over 10 years. It rose in 5 of the last 10 fiscal years.

KMX net incomeQ2 2027$165.29M

Quarter YoY
+73.3%
QoQ
-11.0%
FY YoY
-50.6%
5Y CAGR
-19.8%
10Y CAGR
-8.8%

KMX net income was $165.29M in fiscal Q2 2027 (ended Aug 31, 2026), up 73.3% from a year earlier and down 11.0% from the prior quarter. For the full fiscal 2026 it was $247.29M, down 50.6% from fiscal 2025. Compound annual growth was -19.8% over 5 years and -8.8% over 10 years. It rose in 6 of the last 10 fiscal years.

KMX EPSQ2 2027$1.16

Quarter YoY
+81.2%
QoQ
-11.5%
FY YoY
-47.7%
5Y CAGR
-18.0%
10Y CAGR
-5.7%

KMX diluted EPS was $1.16 in fiscal Q2 2027 (ended Aug 31, 2026), up 81.2% from a year earlier and down 11.5% from the prior quarter. For the full fiscal 2026 it was $1.68, down 47.7% from fiscal 2025. Compound annual growth was -18.0% over 5 years and -5.7% over 10 years.

KMX free cash flowQ2 2027$805.83M

Quarter YoY
+23.2%
FY YoY
+694.2%
5Y CAGR
+19.8%

KMX free cash flow was $805.83M in fiscal Q2 2027 (ended Aug 31, 2026), up 23.2% from a year earlier. For the full fiscal 2026 it was $1.24B, up 694.2% from fiscal 2025. Compound annual growth was +19.8% over 5 years. Fiscal 2026 is the highest of the 15 fiscal years on file.

Export CSV

Income statement

Income statement
Line item
Feb 28, 2026
Feb 28, 2025
Feb 29, 2024
Feb 28, 2023
Feb 28, 2022
Feb 28, 2021
Feb 29, 2020
Feb 28, 2019
Feb 28, 2018
Feb 28, 2017
Revenue$25.88B$26.35B$26.54B$29.68B$31.90B$18.95B$20.32B$18.17B$17.12B$15.88B
Cost of revenue$23.07B$23.46B$23.82B$26.88B$28.61B$16.57B$17.60B$15.69B$14.79B$13.69B
Gross profit$2.81B$2.90B$2.71B$2.80B$3.29B$2.38B$2.72B$2.48B$2.33B$2.18B
Selling, general and admin$2.45B$2.44B$2.29B$2.49B$2.33B$1.70B$1.75B$1.73B$1.62B$1.49B
Interest expense$110.39M$107.94M$124.75M$120.40M$94.09M$86.18M$83.01M$75.79M$70.75M$56.42M
Pre-tax income$383.43M$669.36M$641.60M$636.80M$1.49B$965.26M$1.16B$1.11B$1.06B$1.01B
Income tax$136.14M$168.80M$162.39M$152.04M$341.05M$218.34M$272.55M$270.39M$399.50M$379.44M
Net income$247.29M$500.56M$479.20M$484.76M$1.15B$746.92M$888.43M$842.41M$664.11M$626.97M
EPS, basic$1.68$3.22$3.03$3.05$7.09$4.58$5.39$4.83$3.64$3.29
EPS, diluted$1.68$3.21$3.02$3.03$6.97$4.52$5.33$4.79$3.60$3.26
Diluted shares147.6M156.1M158.7M159.8M165.2M165.1M166.8M175.9M184.5M192.2M

Balance sheet

Balance sheet
Line item
Feb 28, 2026
Feb 28, 2025
Feb 29, 2024
Feb 28, 2023
Feb 28, 2022
Feb 28, 2021
Feb 29, 2020
Feb 28, 2019
Feb 28, 2018
Feb 28, 2017
Cash and equivalents$122.83M$960.31M$574.14M$951.00M$803.62M$771.95M$656.39M$595.38M$554.90M$523.87M
Receivables$204.45M$188.73M$221.15M$298.78M$560.98M$239.07M$191.09M$139.85M$133.32M$152.39M
Inventory$4.14B$3.93B$3.68B$3.73B$5.12B$3.16B$2.85B$2.52B$2.39B$2.26B
Current assets$5.31B$5.08B$5.23B$5.04B$6.55B$4.12B$3.66B$3.21B$3.06B$2.87B
Goodwill$0$141.26M$141.26M$141.26M$141.26M$653.0K----
Total assets$26.37B$27.40B$27.20B$26.18B$26.34B$21.54B$21.08B$18.72B$17.49B$16.28B
Current liabilities$2.41B$2.20B$2.31B$1.94B$2.05B$1.70B$1.53B$1.31B$1.17B$1.11B
Short-term debt$761.97M$16.82M$313.28M$111.86M$11.20M$9.93M$9.25M$10.18M--
Long-term debt-------$14.20B$13.14B$12.19B
Total debt$18.05B$18.71B$18.78B$18.38B$18.73B$15.10B$15.40B$14.21B$13.14B$12.19B
Total liabilities$20.48B$21.16B$21.12B$20.57B$21.10B$17.18B$17.31B$15.36B$14.17B$13.17B
Shareholders' equity$5.89B$6.24B$6.07B$5.61B$5.24B$4.36B$3.77B$3.36B$3.32B$3.11B

Cash flow

Cash flow
Line item
Feb 28, 2026
Feb 28, 2025
Feb 29, 2024
Feb 28, 2023
Feb 28, 2022
Feb 28, 2021
Feb 29, 2020
Feb 28, 2019
Feb 28, 2018
Feb 28, 2017
Operating cash flow$1.78B$624.44M$458.62M$1.28B-$2.55B$667.76M-$236.61M$162.97M-$80.55M-$455.31M
Capital expenditures$540.99M$467.94M$465.31M$422.71M$308.53M$164.54M$331.90M$304.64M$296.82M$418.14M
Free cash flow$1.24B$156.50M-$6.69M$860.62M-$2.86B$503.22M-$568.50M-$141.66M-$377.37M-$873.46M
Investing cash flow-$540.04M-$461.00M-$467.00M-$425.77M-$523.75M-$128.18M-$389.36M-$308.51M-$301.86M-$419.96M
Financing cash flow-$1.34B-$453.54M$307.79M-$710.18M$3.10B-$424.02M$686.98M$186.02M$413.45M$921.91M
Share repurchases$642.79M$428.45M$94.09M$333.93M$576.48M$229.94M$567.75M$904.73M$579.57M$564.34M
Stock-based compensation$99.02M$134.71M$119.72M$85.59M$109.20M$121.90M$108.86M$75.01M$61.88M$91.59M
Depreciation and amortization$345.96M$294.80M$260.41M$265.22M$273.19M$242.16M$215.81M$182.25M$179.94M$168.88M

Key ratios

Key ratios
Line item
Feb 28, 2026
Feb 28, 2025
Feb 29, 2024
Feb 28, 2023
Feb 28, 2022
Feb 28, 2021
Feb 29, 2020
Feb 28, 2019
Feb 28, 2018
Feb 28, 2017
Revenue growth, YoY-1.8%-0.7%-10.6%-6.9%68.3%-6.7%11.8%6.1%7.8%4.8%
Net income growth, YoY-50.6%4.5%-1.1%-57.9%54.1%-15.9%5.5%26.8%5.9%0.6%
EPS growth, YoY-47.7%6.3%-0.3%-56.5%54.2%-15.2%11.3%33.1%10.4%7.6%
Gross margin10.8%11.0%10.2%9.4%10.3%12.6%13.4%13.6%13.6%13.8%
Net margin1.0%1.9%1.8%1.6%3.6%3.9%4.4%4.6%3.9%3.9%
Free cash flow margin4.8%0.6%-0.0%2.9%-9.0%2.7%-2.8%-0.8%-2.2%-5.5%
Return on equity4.2%8.0%7.9%8.6%22.0%17.1%23.6%25.1%20.0%20.2%
Return on assets0.9%1.8%1.8%1.9%4.4%3.5%4.2%4.5%3.8%3.9%
Current ratio2.202.312.262.603.202.422.392.452.612.60
Debt to equity3.073.003.093.273.583.464.094.233.963.92

Source: XBRL data CarMax Inc files with the SEC, latest filing dated Sep 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

KMX peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
KMX$27.63B+4.8%$292.44M1.1%$7.31B
CVNA$27.45B+50.3%$2.06B7.5%$81.17B
CPRT$4.67B+0.4%$1.48B31.8%$29.59B
CASY$18.67B+13.8%$772.81M4.1%$25.42B
PAG$32.56B+1.4%$901.80M2.8%$13.94B
MUSA$23.26B+20.2%$663.30M2.9%$9.45B
RUSHB$7.47B-2.6%$277.07M3.7%$6.84B
LAD$38.21B+1.6%$788.40M2.1%$6.68B
AN$27.42B-1.8%$721.90M2.6%$5.88B

KMX FAQ

9 questions
  • What is KMX revenue?
    CarMax Inc (KMX) reported $27.63B of revenue for the twelve months ended Aug 31, 2026. That is up 4.8% from the year before. Revenue for fiscal 2026 was $25.88B.
  • Is KMX profitable?
    Yes. CarMax Inc earned $292.44M in net income for the twelve months ended Aug 31, 2026, a net margin of 1.1%.
  • How much cash and debt does KMX have?
    CarMax Inc reported $170.53M in cash and cash equivalents and $17.40B of debt on its most recent balance sheet in SEC filings.
  • How fast is KMX revenue growing?
    CarMax Inc's revenue changed -1.8% in fiscal 2026, to $25.88B. Its compound annual growth rate was +6.4% over 5 years and +5.5% over 10 years.
  • What is KMX gross margin?
    CarMax Inc's gross profit was $2.85B on $27.63B of revenue for the twelve months ended Aug 31, 2026, a gross margin of 10.3%.
  • What is KMX free cash flow?
    CarMax Inc generated $1.15B of free cash flow for the twelve months ended Aug 31, 2026, which is operating cash flow of $1.60B less capital expenditures.
  • What is KMX earnings per share?
    Diluted earnings per share were $2.13 for the twelve months ended Aug 31, 2026, from SEC filings, restated for any stock split those filings show.
  • When did KMX last report financial results?
    The latest statements here come from CarMax Inc's 10-Q filed on Sep 30, 2026, covering the period ended Aug 31, 2026.
  • Where does this KMX financial data come from?
    Quantisnow builds these statements from the structured XBRL data CarMax Inc files with the SEC. It is provided for information only and is not investment advice.