For the twelve months ended Jun 30, 2026, Lion Copper Corp. reported -$2.10M of net income.
LCU net income was -$4.08M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$1.68M a year earlier. For the full fiscal 2025 it was $4.38M, compared with -$4.74M in fiscal 2024. Fiscal 2025 is the highest of the 11 fiscal years on file.
LCU diluted EPS was -$0.01 in fiscal Q2 2026 (ended Jun 30, 2026), compared with $0.00 a year earlier. For the full fiscal 2025 it was $0.03, compared with -$0.01 in fiscal 2024.
LCU free cash flow was -$8.63M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$2.79M a year earlier.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Selling, general and admin | $10.07M | $5.01M | $715.0K | $140.0K | $58.0K | $61.0K | $53.0K | $74.0K | $79.0K | $346.0K |
| Operating income | -$16.66M | -$3.81M | -$4.74M | -$4.25M | -$6.65M | - | - | - | - | - |
| Interest expense | $70.0K | $228.0K | $432.0K | $144.0K | $0 | $58.0K | $150.0K | $170.0K | $112.0K | $70.0K |
| Pre-tax income | $4.38M | -$4.74M | -$5.91M | -$1.93M | -$6.45M | - | - | - | - | - |
| Income tax | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - |
| Net income | $4.38M | -$4.74M | -$5.91M | -$1.93M | -$6.45M | -$983.0K | -$1.71M | -$1.42M | -$1.27M | -$1.90M |
| EPS, basic | $0.04 | -$0.01 | -$0.02 | -$0.01 | -$0.03 | - | - | - | - | - |
| EPS, diluted | $0.03 | -$0.01 | -$0.02 | -$0.01 | -$0.03 | - | - | - | - | - |
| Diluted shares | 484.3M | 375.0M | 309.6M | 304.5M | 239.8M | 218.1M | 208.7M | 201.0M | 199.5M | 193.5M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.36M | $8.00M | $2.31M | $1.36M | $842.0K | $701.0K | $1.81M | $47.0K | $1.57M | $6.67M |
| Short-term investments | - | - | - | - | - | $641.0K | - | - | - | - |
| Current assets | $2.92M | $8.09M | $2.39M | $1.43M | $891.0K | $1.35M | $1.98M | $209.0K | $1.89M | $6.85M |
| Total assets | $29.47M | $17.14M | $11.26M | $10.84M | $7.75M | $29.62M | $30.70M | $32.80M | $33.25M | $34.51M |
| Current liabilities | $6.08M | $7.74M | $5.24M | $1.98M | $1.41M | $222.0K | $664.0K | $880.0K | $701.0K | $1.19M |
| Short-term debt | - | - | - | - | - | - | $402.0K | $0 | $0 | $540.0K |
| Long-term debt | - | - | - | - | - | - | - | $721.0K | $0 | $0 |
| Total debt | - | - | - | - | - | - | - | $721.0K | $0 | $540.0K |
| Total liabilities | $6.08M | $7.74M | $5.24M | $3.86M | $1.41M | $273.0K | $690.0K | $2.17M | $1.29M | $2.13M |
| Shareholders' equity | $23.39M | $9.40M | $6.02M | $6.98M | $6.33M | $7.39M | $30.01M | $30.63M | $31.96M | $32.38M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$13.17M | $3.94M | -$2.39M | -$1.79M | -$5.50M | -$1.18M | -$1.62M | -$1.19M | -$1.44M | -$1.03M |
| Investing cash flow | -$28.72M | -$210.0K | -$351.0K | -$554.0K | $1.35M | $457.0K | $3.81M | -$1.20M | -$3.74M | $3.30M |
| Financing cash flow | $36.25M | $1.96M | $3.69M | $2.86M | $4.29M | -$362.0K | -$397.0K | $888.0K | $0 | $0 |
| Stock-based compensation | $8.77M | $1.52M | $1.13M | $1.17M | $1.08M | $175.0K | $117.0K | $91.0K | $169.0K | $136.0K |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on equity | 18.7% | -50.4% | -98.2% | -27.6% | -101.8% | -13.3% | -5.7% | -4.6% | -4.0% | -5.9% |
| Return on assets | 14.9% | -27.7% | -52.5% | -17.8% | -83.2% | -3.3% | -5.6% | -4.3% | -3.8% | -5.5% |
| Current ratio | 0.48 | 1.04 | 0.46 | 0.72 | 0.63 | 6.08 | 2.99 | 0.24 | 2.70 | 5.75 |
| Debt to equity | - | - | - | - | - | - | - | 0.02 | 0.00 | 0.02 |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, general and admin | $798.0K | $959.0K | $9.61M | $240.0K | $1.39M | $1.41M | $4.46M | $177.0K | $164.0K | $217.0K | $598.0K | $35.0K |
| Operating income | -$26.0K | -$135.0K | -$8.57M | -$6.03M | -$610.0K | -$1.44M | -$1.15M | -$757.0K | -$645.0K | -$1.26M | -$1.08M | -$2.23M |
| Interest expense | $81.0K | $80.0K | $50.0K | $57.0K | $7.0K | $5.0K | $39.0K | $0 | $47.0K | $94.0K | $116.0K | $117.0K |
| Net income | -$4.08M | -$6.39M | $14.70M | -$6.32M | -$1.68M | -$2.32M | -$751.0K | -$363.0K | -$1.17M | -$2.45M | -$2.32M | -$2.06M |
| EPS, basic | -$0.01 | -$0.02 | - | -$0.01 | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 | -$0.01 |
| EPS, diluted | -$0.01 | -$0.02 | - | -$0.01 | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 | -$0.01 |
| Diluted shares | 430.2M | 416.4M | - | 412.5M | 411.1M | 411.0M | - | 385.9M | 383.6M | 329.8M | - | 309.6M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $24.52M | $32.44M | $2.36M | $7.05M | $3.56M | $6.33M | $8.00M | $5.49M | $8.32M | $10.90M | $2.31M | $4.97M |
| Current assets | $24.54M | $32.45M | $2.92M | $7.34M | $3.77M | $6.43M | $8.09M | $5.62M | $8.49M | $11.06M | $2.39M | $5.08M |
| Total assets | $43.63M | $55.53M | $29.47M | $16.18M | $12.71M | $15.27M | $17.14M | $14.33M | $17.26M | $20.06M | $11.26M | $14.13M |
| Current liabilities | $23.11M | $31.75M | $6.08M | - | - | - | $7.74M | $6.03M | $9.08M | $11.77M | $5.24M | $5.73M |
| Total liabilities | $23.11M | $31.75M | $6.08M | $8.62M | $5.52M | $6.62M | $7.74M | $6.04M | $9.10M | $11.80M | $5.24M | $6.77M |
| Shareholders' equity | $20.52M | $23.78M | $23.39M | $7.57M | $7.18M | $8.65M | $9.40M | $8.29M | $8.17M | $8.26M | $6.02M | $7.36M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$8.63M | $29.62M | -$4.13M | -$3.89M | -$2.79M | -$2.36M | $2.23M | -$2.78M | -$3.66M | $8.15M | -$2.85M | -$2.15M |
| Capital expenditures | $0 | $39.0K | - | - | $0 | $0 | - | - | - | - | - | - |
| Free cash flow | -$8.63M | $29.58M | - | - | -$2.79M | -$2.36M | - | - | - | - | - | - |
| Investing cash flow | $0 | -$39.0K | -$28.49M | $0 | -$225.0K | $0 | $0 | -$55.0K | $0 | -$155.0K | -$95.0K | $3.0K |
| Financing cash flow | $716.0K | $497.0K | $27.94M | $7.38M | $240.0K | $696.0K | $284.0K | $0 | $1.08M | $592.0K | $275.0K | $4.0K |
| Stock-based compensation | $81.0K | $7.0K | $3.93M | $3.58M | $171.0K | $1.09M | $734.0K | $129.0K | $0 | $660.0K | $0 | $1.27M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 1.06 | 1.02 | 0.48 | - | - | - | 1.04 | 0.93 | 0.94 | 0.94 | 0.46 | 0.89 |
Source: XBRL data Lion Copper Corp. files with the SEC, latest filing dated Aug 10, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| LCU | - | - | -$2.10M | - | $69.7M |
| SCCO | $17.11B | +38.7% | $6.36B | 37.2% | $148.62B |
| RIO | $57.64B | +6.3% | $9.97B | 17.3% | $108.51B |
| FCX | $26.46B | +1.8% | $3.44B | 13.0% | $89.51B |
| VALE | $38.40B | +0.9% | $2.35B | 6.1% | $51.08B |
| HBM | $2.21B | +9.4% | $568.50M | 25.7% | $10.12B |
| BVN | $1.73B | +49.2% | $782.14M | 45.2% | $7.34B |
| AUGO | $921.73M | +55.1% | -$79.34M | -8.6% | $7.29B |
| CLF | $20.07B | +7.8% | -$473.00M | -2.4% | $7.00B |