Financials · MWG

Multi Ways Holdings Limited (MWG) financials

For fiscal 2025 (ended Dec 31, 2025), Multi Ways Holdings Limited reported $44.77M of revenue and -$433.0K of net income.

Revenue, FY2025
$44.77M
Revenue growth, YoY
+44.1%
Net income, FY2025
-$433.0K
Net margin
-1.0%
Free cash flow, FY2025
$6.15M
EPS, diluted, FY2025
-$0.11
Cash
$1.89M
P/S
0.16
Market cap
$6.9M
Annual revenue$44.77M
FY2020FY2025
Annual net income-$433.0K
FY2020FY2025
Annual free cash flow$6.15M
FY2020FY2025

MWG revenue and earnings growth

MWG revenueFY2025$44.77M

FY YoY
+44.1%
5Y CAGR
+8.4%

MWG revenue was $44.77M for fiscal 2025 (ended Dec 31, 2025), up 44.1% from fiscal 2024. Compound annual growth was +8.4% over 5 years. It rose in 3 of the last 5 fiscal years. Fiscal 2025 is the highest of the 6 fiscal years on file.

MWG net incomeFY2025-$433.0K

MWG net income was -$433.0K for fiscal 2025 (ended Dec 31, 2025), compared with -$2.85M in fiscal 2024.

MWG EPSFY2025-$0.11

MWG diluted EPS was -$0.11 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.90 in fiscal 2024.

MWG free cash flowFY2025$6.15M

5Y CAGR
+43.3%

MWG free cash flow was $6.15M for fiscal 2025 (ended Dec 31, 2025), compared with -$13.51M in fiscal 2024. Compound annual growth was +43.3% over 5 years. Fiscal 2025 is the highest of the 5 fiscal years on file.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue$44.77M$31.07M$36.02M$38.36M$33.41M$29.89M
Cost of revenue$33.69M$21.35M$27.37M$28.62M$24.05M$23.04M
Gross profit$11.08M$9.71M$8.65M$9.74M$9.36M$6.84M
Selling, general and admin$8.11M$8.73M$10.78M$6.75M$6.61M$6.29M
Operating income$772.0K-$1.94M-$3.08M$1.50M$1.63M-$605.0K
Interest expense$1.69M$1.50M$1.10M$748.0K$716.0K$858.0K
Pre-tax income-$433.0K-$3.16M$1.69M$1.56M$2.03M$1.32M
Income tax--$310.0K-$53.0K$529.0K$230.0K$3.0K
Net income-$433.0K-$2.85M$1.79M$978.0K$1.80M$1.32M
EPS, basic-$0.11-$0.90$0.59$0.04$0.07$0.05
EPS, diluted-$0.11-$0.90$0.59$0.04$0.07-
Diluted shares3.8M3.2M2.9M24.8M24.8M-

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Cash and equivalents$1.89M$3.26M$7.07M$1.00M$1.53M-
Receivables$7.01M$6.18M$5.34M$8.02M$5.69M-
Inventory$42.40M$45.10M$36.69M$31.44M$32.87M-
Current assets$57.01M$65.00M$52.38M$44.07M$45.12M-
Total assets$61.93M$69.58M$58.00M$52.79M$54.62M-
Current liabilities$36.30M$44.80M$31.48M$41.19M$40.67M-
Total liabilities$39.28M$49.49M$36.17M$46.47M$49.26M-
Shareholders' equity$22.66M$20.09M$21.83M$6.31M$5.36M$15.74M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Operating cash flow$6.35M-$12.91M$55.0K$910.0K$5.63M$1.66M
Capital expenditures$202.0K$598.0K$1.96M$817.0K-$637.0K
Free cash flow$6.15M-$13.51M-$1.90M$93.0K-$1.02M
Investing cash flow-$235.0K$26.0K$6.81M-$1.14M$343.0K-$565.0K
Financing cash flow-$7.31M$9.22M-$875.0K-$296.0K-$4.76M-$899.0K
Dividends paid--$10.52M$77.0K--
Stock-based compensation-$1.20M$55.47M$55.47M--

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue growth, YoY44.1%-13.7%-6.1%14.8%11.8%-
Net income growth, YoY--82.9%-45.7%36.5%-
EPS growth, YoY----42.9%--
Gross margin24.8%31.3%24.0%25.4%28.0%22.9%
Operating margin1.7%-6.2%-8.5%3.9%4.9%-2.0%
Net margin-1.0%-9.2%5.0%2.5%5.4%4.4%
Free cash flow margin13.7%-43.5%-5.3%0.2%-3.4%
Return on equity-1.9%-14.2%8.2%15.5%33.6%8.4%
Return on assets-0.7%-4.1%3.1%1.9%3.3%-
Current ratio1.571.451.661.071.11-

Source: XBRL data Multi Ways Holdings Limited files with the SEC, latest filing dated May 8, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

MWG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
MWG$44.77M+44.1%-$433.0K-1.0%$6.9M
AMCR$23.89B+37.3%$1.09B4.5%$20.74B
BRC$1.66B+9.8%$205.38M12.4%$3.69B
ODC$493.84M+1.7%$56.97M11.5%$1.02B
DAKT$854.30M+14.0%$48.34M5.7%$933.5M
TOYO$427.38M+141.5%$39.66M9.3%$229.4M
VTSI$17.50M-35.3%-$2.77M-15.8%$30.3M
JCSESGD 20.30M+5.3%SGD 3.24M15.9%$8.6M
DOGZ$15.88M-23.3%-$27.63M-173.9%$8.1M

MWG FAQ

9 questions
  • What is MWG revenue?
    Multi Ways Holdings Limited (MWG) reported $44.77M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 44.1% from the year before.
  • Is MWG profitable?
    No. Multi Ways Holdings Limited reported a net loss of $433.0K for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does MWG have?
    Multi Ways Holdings Limited reported $1.89M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is MWG revenue growing?
    Multi Ways Holdings Limited's revenue changed +44.1% in fiscal 2025, to $44.77M. Its compound annual growth rate was +8.4% over 5 years.
  • What is MWG gross margin?
    Multi Ways Holdings Limited's gross profit was $11.08M on $44.77M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 24.8%.
  • What is MWG free cash flow?
    Multi Ways Holdings Limited generated $6.15M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $6.35M less capital expenditures.
  • What is MWG earnings per share?
    Diluted earnings per share were -$0.11 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did MWG last report financial results?
    The latest statements here come from Multi Ways Holdings Limited's 20-F filed on May 8, 2026, covering the period ended Dec 31, 2025.
  • Where does this MWG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Multi Ways Holdings Limited files with the SEC. It is provided for information only and is not investment advice.