For the twelve months ended Jun 30, 2026, Nakamoto Inc. reported $39.38M of revenue and -$420.55M of net income.
NAKA revenue was $35.87M in fiscal Q2 2026 (ended Jun 30, 2026), up about 88-fold from a year earlier and up about 13-fold from the prior quarter. For the full fiscal 2025 it was $1.82M, down 33.0% from fiscal 2024.
NAKA net income was -$133.00M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$2.41M a year earlier. For the full fiscal 2025 it was -$52.23M, compared with -$3.62M in fiscal 2024.
NAKA diluted EPS was -$6.65 in fiscal Q2 2026 (ended Jun 30, 2026). For the full fiscal 2025 it was -$0.26.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Revenue | $1.82M | $2.72M | $3.77M |
| Research and development | - | $377.7K | $2.5K |
| Selling, general and admin | $11.76M | $1.91M | $1.36M |
| Operating income | -$197.14M | -$3.35M | -$1.62M |
| Interest expense | $7.06M | $393.4K | $55.8K |
| Pre-tax income | -$52.23M | -$3.62M | -$1.62M |
| Net income | -$52.23M | -$3.62M | -$1.62M |
| EPS, basic | -$0.26 | -$0.67 | -$0.36 |
| EPS, diluted | -$0.26 | -$0.67 | -$0.36 |
| Diluted shares | 200.2M | 5.4M | 4.5M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Cash and equivalents | $21.07M | $2.27M | $525.5K |
| Receivables | - | $36.9K | $28.0K |
| Inventory | - | $4.3K | $63.2K |
| Current assets | $223.82M | $2.51M | $616.9K |
| Total assets | $730.61M | $3.68M | $1.10M |
| Current liabilities | $215.99M | $606.0K | $814.4K |
| Total debt | - | $148.8K | - |
| Total liabilities | $216.35M | $1.11M | $1.21M |
| Shareholders' equity | $514.26M | $2.57M | -$108.4K |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Operating cash flow | -$23.51M | -$3.07M | -$449.5K |
| Capital expenditures | - | $13.3K | $14.4K |
| Free cash flow | - | -$3.09M | -$463.9K |
| Investing cash flow | -$680.02M | -$401.6K | -$14.4K |
| Financing cash flow | $723.85M | $5.22M | $802.5K |
| Share repurchases | $320.4K | $22.1K | - |
| Stock-based compensation | $2.36M | $240.9K | $7.0K |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|---|
| Revenue growth, YoY | -33.0% | -27.8% | - |
| Operating margin | -10824.0% | -123.1% | -43.0% |
| Net margin | -2867.6% | -133.0% | -42.9% |
| Free cash flow margin | - | -113.5% | -12.3% |
| Return on equity | -10.2% | -140.9% | - |
| Return on assets | -7.1% | -98.4% | -147.1% |
| Current ratio | 1.04 | 4.13 | 0.76 |
| Debt to equity | - | 0.06 | - |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $35.87M | $2.68M | $444.9K | $388.2K | $408.5K | $580.0K | $603.9K | $647.9K | $639.1K | $829.0K | $759.4K | $869.3K |
| Research and development | - | - | - | $0 | $4 | $97 | $0 | $0 | $342.3K | $35.4K | - | - |
| Selling, general and admin | $4.70M | $9.78M | $5.07M | $4.98M | $1.12M | $593.0K | $647.2K | $525.8K | $444.0K | $290.1K | $272.8K | $339.6K |
| Operating income | -$149.08M | -$126.17M | -$183.30M | -$10.41M | -$2.39M | -$1.04M | -$1.02M | -$1.05M | -$1.04M | -$237.1K | -$302.1K | -$511.6K |
| Interest expense | $4.02M | $4.22M | $7.05M | $0 | $3.7K | $6.0K | $8.1K | $9.7K | $318.4K | $57.2K | $35.1K | $12.6K |
| Pre-tax income | -$152.62M | -$238.78M | $37.26M | -$86.04M | -$2.41M | -$1.04M | -$1.00M | -$1.01M | -$1.32M | -$282.3K | -$324.9K | -$515.1K |
| Income tax | -$21.42M | $0 | - | - | - | - | - | - | - | - | - | - |
| Net income | -$133.00M | -$238.78M | $37.26M | -$86.04M | -$2.41M | -$1.04M | -$1.00M | -$1.01M | -$1.32M | -$282.3K | -$324.9K | -$515.1K |
| EPS, basic | -$6.65 | -$0.38 | - | -$0.42 | -$14.20 | -$0.17 | -$0.18 | -$0.17 | -$0.26 | -$0.06 | -$0.08 | -$0.11 |
| EPS, diluted | -$6.65 | -$0.38 | - | -$0.42 | -$14.20 | -$0.17 | -$0.18 | -$0.17 | -$0.26 | -$0.06 | -$0.08 | -$0.11 |
| Diluted shares | 20,000 | 636,472 | - | 203.1M | 170 | 6,025 | - | 5.9M | 5.0M | 4.6M | - | 4.5M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $19.07M | $35.30M | $21.07M | $24.19M | $6.03M | $1.14M | $2.27M | $3.64M | $4.74M | $287.4K | $525.5K | $151.2K |
| Receivables | - | - | - | - | $7.5K | $13.6K | $36.9K | $45.3K | $5.2K | $7.6K | $28.0K | - |
| Inventory | - | - | - | - | $1.1K | $1.6K | $4.3K | $2.8K | $3.8K | $55.9K | $63.2K | - |
| Current assets | $27.45M | $63.42M | $223.82M | $27.05M | $6.37M | $1.29M | $2.51M | $3.94M | $5.05M | $356.0K | $616.9K | - |
| Goodwill | $16.39M | $93.51M | - | - | - | - | - | - | - | - | - | - |
| Total assets | $422.51M | $620.76M | $730.61M | $692.42M | $9.89M | $2.56M | $3.68M | $4.32M | $5.46M | $799.3K | $1.10M | - |
| Current liabilities | $179.47M | $251.70M | $215.99M | $214.46M | $490.4K | $562.4K | $606.0K | $725.9K | $942.9K | $861.4K | $814.4K | - |
| Total debt | - | - | - | - | - | $64.4K | $148.8K | $205.6K | $254.7K | $710.0K | - | - |
| Total liabilities | $186.10M | $253.69M | $216.35M | $214.86M | $923.4K | $1.03M | $1.11M | $840.1K | $1.08M | $1.18M | $1.21M | - |
| Shareholders' equity | $236.41M | $367.07M | $514.26M | $477.56M | $8.97M | $1.53M | $2.57M | $3.48M | $4.38M | -$383.1K | -$108.4K | -$192.3K |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.25M | -$23.29M | -$7.57M | -$13.17M | -$1.91M | -$865.0K | -$901.5K | -$1.05M | -$913.5K | -$213.4K | -$208.7K | $34.2K |
| Capital expenditures | - | - | - | - | - | - | $2 | $2.1K | $0 | $11.2K | $0 | $0 |
| Free cash flow | - | - | - | - | - | - | -$901.5K | -$1.05M | -$913.5K | -$224.6K | -$208.7K | $34.2K |
| Investing cash flow | -$2.26M | $36.56M | $6.28M | -$683.78M | -$2.35M | -$173.0K | -$388.3K | -$2.1K | $0 | -$11.2K | $0 | $0 |
| Financing cash flow | -$9.21M | -$561.0K | -$310.8K | $715.11M | $9.14M | -$95.0K | -$79.5K | -$49.6K | $5.37M | -$13.5K | $582.9K | $6.5K |
| Share repurchases | $0 | $561.0K | - | - | -$443 | $10.0K | - | - | - | - | - | - |
| Stock-based compensation | $2.23M | $1.61M | $274.4K | $1.51M | $566.4K | $9.0K | $107.9K | $117.5K | $7.9K | $7.6K | -$712.1K | $381.1K |
| Depreciation and amortization | $2.43M | $1.11M | - | - | - | $18.0K | - | - | - | - | - | - |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 8680.1% | 361.7% | -26.3% | -40.1% | -36.1% | -30.0% | -20.5% | -25.5% | -34.8% | -28.6% | - | - |
| Operating margin | -415.6% | -4711.4% | -41198.2% | -2680.4% | -585.4% | -179.7% | -169.3% | -162.0% | -162.3% | -28.6% | -39.8% | -58.9% |
| Net margin | -370.8% | -8916.2% | 8374.2% | -22162.2% | -590.9% | -179.0% | -165.8% | -156.5% | -206.5% | -34.1% | -42.8% | -59.3% |
| Free cash flow margin | - | - | - | - | - | - | -149.3% | -161.7% | -143.0% | -27.1% | -27.5% | 3.9% |
| Current ratio | 0.15 | 0.25 | 1.04 | 0.13 | 12.99 | 2.30 | 4.13 | 5.43 | 5.36 | 0.41 | 0.76 | - |
| Debt to equity | - | - | - | - | - | 0.04 | 0.06 | 0.06 | 0.06 | - | - | - |
Source: XBRL data Nakamoto Inc. files with the SEC, latest filing dated Aug 13, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| NAKA | $39.38M | +1657.8% | -$420.55M | -1067.9% | $107.0M |
| BTSG | $15.25B | +26.0% | $410.27M | 2.7% | $13.76B |
| CHE | $2.66B | +5.2% | $282.40M | 10.6% | $7.00B |
| LFST | $1.68B | +22.6% | $71.91M | 4.3% | $5.55B |
| HIMS | $2.87B | +29.8% | -$190.84M | -6.7% | $5.35B |
| OPCH | $5.75B | +4.0% | $215.19M | 3.7% | $4.75B |
| PRVA | $2.43B | +19.2% | $36.08M | 1.5% | $3.14B |
| AVAH | $2.60B | +19.5% | $274.76M | 10.6% | $2.88B |
| ADUS | $1.50B | +11.5% | $111.05M | 7.4% | $2.28B |