NEXN revenueFY2025$364.78M
- FY YoY
- -0.2%
- 5Y CAGR
- +11.5%
NEXN revenue was $364.78M for fiscal 2025 (ended Dec 31, 2025), down 0.2% from fiscal 2024. Compound annual growth was +11.5% over 5 years. It rose in 2 of the last 6 fiscal years.
Nexxen International Ltd. (NEXN) financials
For fiscal 2025 (ended Dec 31, 2025), Nexxen International Ltd. reported $364.78M of revenue and $25.04M of net income.
- Revenue, FY2025
- $364.78M
- Revenue growth, YoY
- -0.2%
- Net income, FY2025
- $25.04M
- Net income growth, YoY
- -29.3%
- Net margin
- 6.9%
- Free cash flow, FY2025
- $97.99M
- EPS, diluted, FY2025
- $0.41
- EPS growth, YoY
- -19.6%
- Cash
- $133.31M
- P/E
- 20.10
- P/S
- 1.38
- Market cap
- $503.4M
FY2019FY2025
FY2019FY2025
FY2019FY2025
NEXN revenue and earnings growth
NEXN net incomeFY2025$25.04M
- FY YoY
- -29.3%
- 5Y CAGR
- +63.6%
NEXN net income was $25.04M for fiscal 2025 (ended Dec 31, 2025), down 29.3% from fiscal 2024. Compound annual growth was +63.6% over 5 years.
NEXN EPSFY2025$0.41
- FY YoY
- -19.6%
- 5Y CAGR
- +59.3%
NEXN diluted EPS was $0.41 for fiscal 2025 (ended Dec 31, 2025), down 19.6% from fiscal 2024. Compound annual growth was +59.3% over 5 years.
NEXN free cash flowFY2025$97.99M
- FY YoY
- -31.5%
- 5Y CAGR
- +23.2%
NEXN free cash flow was $97.99M for fiscal 2025 (ended Dec 31, 2025), down 31.5% from fiscal 2024. Compound annual growth was +23.2% over 5 years. It rose in 2 of the last 6 fiscal years.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $364.78M | $365.48M | $331.99M | $335.25M | $341.94M | $211.92M | $325.76M |
| Cost of revenue | $54.98M | $61.02M | $62.27M | $60.74M | $71.65M | $59.81M | $187.25M |
| Gross profit | $309.80M | $304.46M | $269.72M | $274.50M | $270.29M | $152.11M | $138.51M |
| Research and development | $58.06M | $49.99M | $49.68M | $33.66M | $18.42M | $13.26M | $16.17M |
| Selling, general and admin | $33.19M | $41.24M | $51.05M | $68.00M | $63.50M | $29.68M | $34.43M |
| Operating income | $32.45M | $40.82M | -$16.98M | $44.75M | $74.46M | -$6.03M | $3.90M |
| Interest expense | $2.20M | $8.95M | $10.20M | $4.61M | $2.67M | $1.86M | $1.09M |
| Pre-tax income | $37.26M | $38.53M | -$18.98M | $42.42M | $72.28M | -$7.44M | $3.59M |
| Income tax | $12.22M | $3.10M | $2.50M | $19.69M | -$948.0K | -$9.58M | -$2.64M |
| Net income | $25.04M | $35.44M | -$21.49M | $22.74M | $73.22M | $2.14M | $6.22M |
| EPS, basic | $0.42 | $0.51 | -$0.30 | $0.30 | $1.02 | $0.04 | $0.12 |
| EPS, diluted | $0.41 | $0.51 | -$0.30 | $0.30 | $0.96 | $0.04 | $0.10 |
| Diluted shares | 61.1M | 70.1M | 71.8M | 76.5M | 76.4M | 69.4M | 57.4M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $133.31M | $187.07M | $234.31M | $217.50M | $367.72M | $97.46M | $79.05M |
| Current assets | $337.33M | $412.98M | $451.58M | $461.50M | $552.00M | $270.65M | - |
| Goodwill | - | - | - | - | $5.19M | - | - |
| Total assets | $756.07M | $840.51M | $904.80M | $956.16M | $802.74M | $535.01M | - |
| Current liabilities | $262.03M | $286.06M | $229.44M | $280.57M | $220.67M | $185.19M | - |
| Long-term debt | - | $0 | $99.07M | $98.54M | $0 | - | - |
| Total debt | - | $0 | $99.07M | $98.54M | $0 | - | - |
| Total liabilities | $281.40M | $309.66M | $361.25M | $404.55M | $230.36M | $205.99M | - |
| Shareholders' equity | $474.67M | $530.85M | $543.55M | $551.62M | $572.38M | $329.01M | $300.61M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $110.11M | $150.84M | $60.74M | $83.01M | $170.09M | $35.16M | $45.07M |
| Capital expenditures | $12.12M | $7.74M | $4.50M | $6.43M | $3.38M | $594.0K | $1.06M |
| Free cash flow | $97.99M | $143.09M | $56.25M | $76.58M | $166.71M | $34.57M | $44.01M |
| Investing cash flow | -$48.62M | -$21.21M | -$16.96M | -$232.99M | -$16.49M | $4.92M | $19.44M |
| Financing cash flow | -$117.52M | -$174.74M | -$26.55M | $3.06M | $116.86M | -$22.37M | -$52.79M |
| Share repurchases | $101.70M | $60.73M | $9.52M | $86.05M | $6.64M | $9.96M | $24.74M |
| Stock-based compensation | $18.05M | $11.46M | $19.17M | $50.51M | $42.82M | $14.49M | $15.81M |
| Depreciation and amortization | $63.12M | $58.68M | $78.28M | $42.70M | $40.26M | $45.19M | $32.36M |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -0.2% | 10.1% | -1.0% | -2.0% | 61.4% | -34.9% | - |
| Net income growth, YoY | -29.3% | - | - | -68.9% | 3323.2% | -65.6% | - |
| EPS growth, YoY | -19.6% | - | - | -68.8% | 2300.0% | -60.0% | - |
| Gross margin | 84.9% | 83.3% | 81.2% | 81.9% | 79.0% | 71.8% | 42.5% |
| Operating margin | 8.9% | 11.2% | -5.1% | 13.3% | 21.8% | -2.8% | 1.2% |
| Net margin | 6.9% | 9.7% | -6.5% | 6.8% | 21.4% | 1.0% | 1.9% |
| Free cash flow margin | 26.9% | 39.2% | 16.9% | 22.8% | 48.8% | 16.3% | 13.5% |
| Return on equity | 5.3% | 6.7% | -4.0% | 4.1% | 12.8% | 0.7% | 2.1% |
| Return on assets | 3.3% | 4.2% | -2.4% | 2.4% | 9.1% | 0.4% | - |
| Current ratio | 1.29 | 1.44 | 1.97 | 1.64 | 2.50 | 1.46 | - |
| Debt to equity | - | 0.00 | 0.18 | 0.18 | 0.00 | - | - |
Source: XBRL data Nexxen International Ltd. files with the SEC, latest filing dated Mar 4, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-2, first reported Mar 5, 2025.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
NEXN peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| NEXN | $364.78M | -0.2% | $25.04M | 6.9% | $503.4M |
| GOOGL | $471.10B | +22.2% | $235.69B | 50.0% | $3.50T |
| GOOG | $471.10B | +22.2% | $235.69B | 50.0% | $3.49T |
| META | $241.61B | +27.5% | $75.25B | 31.1% | $1.56T |
| APP | $7.61B | +57.8% | $5.01B | 65.9% | $129.62B |
| NBIS | $529.80M | +479.0% | $82.50M | 15.6% | $35.20B |
| BIDU | CN¥129.08B | -3.0% | CN¥5.59B | 4.3% | $27.85B |
NEXN FAQ
9 questionsWhat is NEXN revenue?
Nexxen International Ltd. (NEXN) reported $364.78M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 0.2% from the year before.Is NEXN profitable?
Yes. Nexxen International Ltd. earned $25.04M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 6.9%.How much cash and debt does NEXN have?
Nexxen International Ltd. reported $133.31M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is NEXN revenue growing?
Nexxen International Ltd.'s revenue changed -0.2% in fiscal 2025, to $364.78M. Its compound annual growth rate was +11.5% over 5 years.What is NEXN gross margin?
Nexxen International Ltd.'s gross profit was $309.80M on $364.78M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 84.9%.What is NEXN free cash flow?
Nexxen International Ltd. generated $97.99M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $110.11M less capital expenditures.What is NEXN earnings per share?
Diluted earnings per share were $0.41 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did NEXN last report financial results?
The latest statements here come from Nexxen International Ltd.'s 20-F filed on Mar 4, 2026, covering the period ended Dec 31, 2025.Where does this NEXN financial data come from?
Quantisnow builds these statements from the structured XBRL data Nexxen International Ltd. files with the SEC. It is provided for information only and is not investment advice.