For the twelve months ended Sep 30, 2026, Peloton Interactive Inc. reported $2.45B of revenue and $145.40M of net income.
PTON revenue was $559.20M in fiscal Q1 2027 (ended Sep 30, 2026), up 1.5% from a year earlier and down 8.0% from the prior quarter. For the full fiscal 2026 it was $2.45B, down 1.8% from fiscal 2025. Compound annual growth was -9.5% over 5 years. It rose in 3 of the last 8 fiscal years.
PTON net income was $96.20M in fiscal Q1 2027 (ended Sep 30, 2026), up 592.1% from a year earlier and up 56.2% from the prior quarter. For the full fiscal 2026 it was $63.20M, compared with -$118.90M in fiscal 2025. Fiscal 2026 is the highest of the 9 fiscal years on file.
PTON diluted EPS was $0.19 in fiscal Q1 2027 (ended Sep 30, 2026), up 533.3% from a year earlier. For the full fiscal 2026 it was $0.14, compared with -$0.30 in fiscal 2025.
PTON free cash flow was $143.40M in fiscal Q1 2027 (ended Sep 30, 2026), up 112.8% from a year earlier and up 61.5% from the prior quarter. For the full fiscal 2026 it was $377.70M, up 16.7% from fiscal 2025. Fiscal 2026 is the highest of the 9 fiscal years on file.
| Line item | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.45B | $2.49B | $2.70B | $2.80B | $3.58B | $4.02B | $1.83B | $915.00M | $435.00M |
| Cost of revenue | $1.16B | $1.22B | $1.49B | $1.88B | $2.88B | $2.57B | $988.20M | $531.40M | $245.40M |
| Gross profit | $1.29B | $1.27B | $1.21B | $923.50M | $698.40M | $1.45B | $837.70M | $383.60M | $189.60M |
| Research and development | $242.80M | $234.20M | $304.80M | $318.40M | $359.50M | $247.60M | $89.10M | $54.80M | $23.40M |
| Selling, general and admin | $430.30M | $527.30M | $651.00M | $798.10M | $963.40M | $661.80M | $351.40M | $207.00M | $62.40M |
| Operating income | $160.70M | -$36.20M | -$529.00M | -$1.20B | -$2.73B | -$187.80M | -$80.70M | -$202.30M | -$47.50M |
| Interest expense | $123.80M | $134.50M | $112.50M | $97.10M | $43.00M | $14.80M | $2.00M | $1.70M | - |
| Pre-tax income | $63.10M | -$115.60M | -$552.10M | -$1.26B | -$2.81B | -$198.20M | -$68.40M | -$195.60M | -$47.80M |
| Income tax | -$100.0K | $3.40M | -$200.0K | $3.70M | $19.60M | -$9.20M | $3.30M | $100.0K | $100.0K |
| Net income | $63.20M | -$118.90M | -$551.90M | -$1.26B | -$2.83B | -$189.00M | -$71.60M | -$195.60M | -$47.90M |
| EPS, basic | $0.15 | -$0.30 | -$1.51 | -$3.64 | -$8.77 | -$0.64 | -$0.32 | -$10.72 | -$2.18 |
| EPS, diluted | $0.14 | -$0.30 | -$1.51 | -$3.64 | -$8.77 | -$0.64 | -$0.32 | -$10.72 | -$2.18 |
| Diluted shares | 436.2M | 390.0M | 365.5M | 346.7M | 322.4M | 293.9M | 221.0M | 22.9M | 21.9M |
| Line item | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.21B | $1.09B | $750.90M | $885.50M | $1.26B | $1.14B | $1.04B | $163.00M | $151.60M |
| Receivables | $82.50M | $101.20M | $103.60M | $97.20M | $83.60M | $71.40M | $34.60M | $18.50M | - |
| Inventory | $135.40M | $205.60M | $329.70M | $522.60M | $1.10B | $937.10M | $244.50M | $136.60M | - |
| Current assets | $1.49B | $1.44B | $1.27B | $1.64B | $2.63B | $2.82B | $2.16B | $581.70M | - |
| Goodwill | $44.00M | $41.20M | $41.20M | $41.20M | $41.20M | $210.10M | $39.10M | $4.30M | $4.20M |
| Total assets | $2.06B | $2.13B | $2.19B | $2.77B | $4.03B | $4.49B | $2.98B | $864.50M | - |
| Current liabilities | $525.00M | $803.90M | $685.20M | $761.40M | $1.11B | $1.24B | $772.20M | $290.80M | - |
| Short-term debt | $10.00M | $208.50M | $10.00M | $7.50M | $7.50M | $0 | - | - | - |
| Total debt | $1.33B | $1.54B | $1.55B | - | - | - | - | - | - |
| Total liabilities | $2.20B | $2.54B | $2.70B | $3.06B | $3.44B | $2.73B | $1.30B | $462.00M | - |
| Shareholders' equity | -$139.70M | -$413.80M | -$519.10M | -$295.10M | $592.90M | $1.75B | $1.68B | -$538.60M | -$315.60M |
| Line item | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $387.60M | $333.00M | -$66.10M | -$387.60M | -$2.02B | -$239.70M | $376.40M | -$108.60M | $49.70M |
| Capital expenditures | $9.90M | $9.30M | $19.70M | $82.40M | $337.30M | $252.30M | $156.50M | $83.00M | $28.00M |
| Free cash flow | $377.70M | $323.70M | -$85.80M | -$470.00M | -$2.36B | -$492.00M | $219.90M | -$191.60M | $21.70M |
| Investing cash flow | -$21.40M | -$5.10M | $26.80M | -$69.90M | $153.30M | -$585.10M | -$741.30M | -$297.50M | -$56.70M |
| Financing cash flow | -$207.60M | $1.70M | -$94.40M | $76.80M | $2.02B | $916.80M | $1.24B | $417.20M | $3.10M |
| Stock-based compensation | $198.60M | $229.60M | $311.70M | $405.00M | $328.40M | $194.00M | $88.80M | $89.50M | $8.50M |
| Depreciation and amortization | $57.20M | $89.70M | $108.80M | $124.30M | $142.80M | $63.80M | $40.20M | $21.70M | $6.60M |
| Line item | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -1.8% | -7.8% | -3.6% | -21.8% | -10.9% | 120.3% | 99.6% | 110.3% | - |
| Gross margin | 52.6% | 50.9% | 44.7% | 33.0% | 19.5% | 36.2% | 45.9% | 41.9% | 43.6% |
| Operating margin | 6.6% | -1.5% | -19.6% | -42.8% | -76.3% | -4.7% | -4.4% | -22.1% | -10.9% |
| Net margin | 2.6% | -4.8% | -20.4% | -45.1% | -78.9% | -4.7% | -3.9% | -21.4% | -11.0% |
| Free cash flow margin | 15.4% | 13.0% | -3.2% | -16.8% | -65.8% | -12.2% | 12.0% | -20.9% | 5.0% |
| Return on equity | - | - | - | - | -476.9% | -10.8% | -4.3% | - | - |
| Return on assets | 3.1% | -5.6% | -25.3% | -45.6% | -70.2% | -4.2% | -2.4% | -22.6% | - |
| Current ratio | 2.84 | 1.79 | 1.85 | 2.15 | 2.38 | 2.27 | 2.80 | 2.00 | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $559.20M | $607.70M | $630.90M | $656.50M | $550.80M | $606.90M | $624.00M | $673.90M | $586.00M | $643.60M | $717.70M | $743.60M |
| Cost of revenue | $216.60M | $263.40M | $303.70M | $325.20M | $267.10M | $278.80M | $306.00M | $355.60M | $282.20M | $331.60M | $408.00M | $444.20M |
| Gross profit | $342.60M | $344.40M | $327.30M | $331.30M | $283.70M | $328.10M | $318.10M | $318.40M | $303.80M | $312.00M | $309.70M | $299.40M |
| Research and development | $56.90M | $56.90M | $58.80M | $65.00M | $62.10M | $55.80M | $59.60M | $60.30M | $58.50M | $69.40M | $76.80M | $79.90M |
| Selling, general and admin | $92.40M | $116.20M | $110.40M | $102.90M | $100.80M | $125.10M | $151.40M | $131.30M | $119.50M | $186.10M | $153.00M | $160.80M |
| Operating income | $116.40M | $81.20M | $52.50M | -$14.30M | $41.30M | $29.60M | -$32.40M | -$45.90M | $12.50M | -$63.30M | -$146.20M | -$187.10M |
| Interest expense | $30.40M | $30.00M | $30.00M | $31.50M | $32.30M | $31.90M | $32.60M | $34.60M | $35.40M | $29.90M | $27.70M | $27.70M |
| Pre-tax income | $97.70M | $60.60M | $26.90M | -$39.00M | $14.60M | $22.60M | -$46.90M | -$91.20M | $0 | -$30.30M | -$166.70M | -$196.60M |
| Income tax | $1.50M | -$1.00M | $400.0K | -$200.0K | $700.0K | $1.10M | $800.0K | $700.0K | $800.0K | $100.0K | $600.0K | -$1.70M |
| Net income | $96.20M | $61.60M | $26.40M | -$38.80M | $13.90M | $21.60M | -$47.70M | -$92.00M | -$900.0K | -$30.50M | -$167.30M | -$194.90M |
| EPS, basic | $0.22 | - | $0.06 | -$0.09 | $0.03 | $0.06 | -$0.12 | -$0.24 | $0.00 | -$0.08 | -$0.45 | -$0.54 |
| EPS, diluted | $0.19 | - | $0.06 | -$0.09 | $0.03 | $0.06 | -$0.12 | -$0.24 | $0.00 | -$0.08 | -$0.45 | -$0.54 |
| Diluted shares | 525.4M | - | 512.3M | 421.3M | 430.0M | - | 394.0M | 385.6M | 378.8M | - | 367.9M | 362.3M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.34B | $1.21B | $1.13B | $1.18B | $1.15B | $1.09B | $961.90M | $876.90M | $772.10M | $750.90M | $848.70M | $798.10M |
| Receivables | $77.00M | $82.50M | $78.60M | $94.60M | $70.40M | $101.20M | $93.60M | $96.80M | $101.80M | $103.60M | $101.70M | $141.00M |
| Inventory | $159.30M | $135.40M | $175.80M | $214.90M | $237.70M | $205.60M | $213.50M | $257.80M | $333.30M | $329.70M | $354.40M | $427.20M |
| Current assets | $1.65B | $1.49B | $1.44B | $1.56B | $1.51B | $1.44B | $1.34B | $1.31B | $1.29B | $1.27B | $1.42B | $1.53B |
| Goodwill | $44.00M | $44.00M | $44.00M | $44.00M | $44.00M | $41.20M | $41.20M | $41.20M | $41.20M | $41.20M | $41.20M | $41.20M |
| Total assets | $2.19B | $2.06B | $2.02B | $2.16B | $2.17B | $2.13B | $2.06B | $2.11B | $2.16B | $2.19B | $2.41B | $2.57B |
| Current liabilities | $539.00M | $525.00M | $577.90M | $784.80M | $795.00M | $803.90M | $811.70M | $634.70M | $640.20M | $685.20M | $745.50M | $793.30M |
| Short-term debt | $10.00M | $10.00M | $10.00M | $208.90M | $208.70M | $208.50M | $208.20M | $10.00M | $10.00M | $10.00M | $7.50M | $7.50M |
| Total debt | $1.33B | $1.33B | $1.33B | $1.53B | $1.54B | $1.54B | $1.54B | $1.54B | $1.55B | $1.55B | - | - |
| Total liabilities | $2.19B | $2.20B | $2.26B | $2.49B | $2.52B | $2.54B | $2.56B | $2.61B | $2.64B | $2.70B | $3.00B | $3.07B |
| Shareholders' equity | -$5.30M | -$139.70M | -$241.90M | -$326.70M | -$347.00M | -$413.80M | -$491.30M | -$497.20M | -$480.30M | -$519.10M | -$590.40M | -$499.30M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $145.70M | $91.10M | $152.70M | $71.90M | $71.90M | $117.10M | $96.70M | $106.70M | $12.50M | $32.70M | $11.60M | -$31.20M |
| Capital expenditures | $2.30M | $2.30M | $2.20M | $900.0K | $4.50M | $4.70M | $2.10M | $700.0K | $1.80M | $6.70M | $3.00M | $5.90M |
| Free cash flow | $143.40M | $88.80M | $150.50M | $71.00M | $67.40M | $112.40M | $94.60M | $106.00M | $10.70M | $26.00M | $8.60M | -$37.10M |
| Investing cash flow | -$6.30M | -$11.60M | -$2.20M | -$900.0K | -$6.70M | -$4.70M | -$2.10M | -$700.0K | $2.40M | -$6.70M | $28.90M | $8.70M |
| Financing cash flow | -$5.20M | -$3.80M | -$201.20M | -$900.0K | -$1.70M | -$400.0K | -$1.90M | -$800.0K | $4.80M | -$123.40M | $12.20M | $8.60M |
| Stock-based compensation | $39.90M | $43.00M | $52.70M | $55.70M | $47.20M | $53.40M | $67.50M | $61.50M | $47.20M | $103.10M | $67.80M | $66.60M |
| Depreciation and amortization | $11.30M | $11.50M | $13.60M | $15.30M | $16.80M | $20.90M | $21.20M | $22.80M | $24.80M | $25.80M | $27.10M | $25.10M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 1.5% | 0.1% | 1.1% | -2.6% | -6.0% | -5.7% | -13.1% | -9.4% | -1.6% | 0.2% | -4.2% | -6.2% |
| Net income growth, YoY | 592.1% | 185.2% | - | - | - | - | - | - | - | - | - | - |
| EPS growth, YoY | 533.3% | - | - | - | - | - | - | - | - | - | - | - |
| Gross margin | 61.3% | 56.7% | 51.9% | 50.5% | 51.5% | 54.1% | 51.0% | 47.2% | 51.8% | 48.5% | 43.2% | 40.3% |
| Operating margin | 20.8% | 13.4% | 8.3% | -2.2% | 7.5% | 4.9% | -5.2% | -6.8% | 2.1% | -9.8% | -20.4% | -25.2% |
| Net margin | 17.2% | 10.1% | 4.2% | -5.9% | 2.5% | 3.6% | -7.6% | -13.7% | -0.2% | -4.7% | -23.3% | -26.2% |
| Free cash flow margin | 25.6% | 14.6% | 23.9% | 10.8% | 12.2% | 18.5% | 15.2% | 15.7% | 1.8% | 4.0% | 1.2% | -5.0% |
| Current ratio | 3.05 | 2.84 | 2.49 | 1.98 | 1.90 | 1.79 | 1.65 | 2.06 | 2.01 | 1.85 | 1.91 | 1.92 |
Source: XBRL data Peloton Interactive Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| PTON | $2.45B | -0.1% | $145.40M | 5.9% | $2.52B |
| HAS | $6.11B | +27.6% | $956.90M | 15.7% | $16.72B |
| GOLF | $2.70B | +6.8% | $220.53M | 8.2% | $4.88B |
| MAT | $5.49B | +2.9% | $427.37M | 7.8% | $4.28B |
| YETI | $1.94B | +6.2% | $178.79M | 9.2% | $3.43B |
| CALY | $2.10B | +1.9% | -$203.00M | -9.6% | $2.84B |
| GMEX | $5.61M | +7.9% | -$17.28M | -308.0% | $616.5M |
| JOUT | $660.91M | +17.5% | -$7.99M | -1.2% | $497.5M |
| JAKK | $627.25M | +9.2% | $26.16M | 4.2% | $380.0M |